{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103449201","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103449201"},"registration_number":"40103449201","company_name":"Norden Pharma SIA","company_type":"SIA","registered_date":"2011-08-19","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,39465,10,2512,3,"EUR"],[2024,54279,171,4304,3,"EUR"],[2023,53781,373,3648,3,"EUR"],[2022,49487,173,4038,3,"EUR"],[2021,31596,1107,3233,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39465,"mat_exp":2998,"labour_exp":30566,"dep_exp":400,"oth_op_exp":5491,"income_before_income_taxes":10,"income_after_income_taxes":10,"net_income":10},"balance_data":{"cash":902,"accounts_receivable":24,"inventories":1219,"cur_assets":2145,"fixed_assets":367,"non_cur_assets":367,"assets":2512,"cur_liab":1815,"equity":697,"equities":2512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",39465,39465,false],["total_rev_calc","material_costs_exp",2998,2998,false],["total_rev_calc","labour_costs_exp",30566,30566,false],["total_rev_calc","other_op_costs_exp",5491,5491,false],["total_rev_calc","ebitda_calc",410,410,false]]}},"financial_ratios":{"current_ratio":{"value":1.1818181818181819},"quick_ratio":{"value":0.5101928374655648},"net_profit_margin":{"value":0.0002533890789306981},"roa":{"value":0.003980891719745223},"roe":{"value":0.014347202295552367},"debt_to_equity":{"value":2.6040172166427547,"negative_equity":false},"asset_turnover":{"value":15.710589171974522},"altman_z_score":{"value":16.18203328486077},"roce":{"value":0.014347202295552367}},"source_ids":{"financial_statement_id":"2132932","income_statement_id":"2132932","balance_sheet_id":"2132932"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54279,"mat_exp":9546,"labour_exp":36006,"dep_exp":400,"oth_op_exp":8156,"income_before_income_taxes":171,"income_after_income_taxes":171,"net_income":171},"balance_data":{"cash":1269,"accounts_receivable":520,"inventories":1748,"cur_assets":3537,"fixed_assets":767,"non_cur_assets":767,"assets":4304,"cur_liab":3617,"equity":687,"equities":4304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",54279,54279,false],["total_rev_calc","material_costs_exp",9546,9546,false],["total_rev_calc","labour_costs_exp",36006,36006,false],["total_rev_calc","other_op_costs_exp",8156,8156,false],["total_rev_calc","ebitda_calc",571,571,false]]}},"financial_ratios":{"current_ratio":{"value":0.977882222836605},"quick_ratio":{"value":0.4946087918164225},"net_profit_margin":{"value":0.003150389653457138},"roa":{"value":0.03973048327137547},"roe":{"value":0.24890829694323144},"debt_to_equity":{"value":5.264919941775837,"negative_equity":false},"asset_turnover":{"value":12.611291821561338},"altman_z_score":{"value":12.911155263044298},"roce":{"value":0.24890829694323144}},"source_ids":{"financial_statement_id":"2025573","income_statement_id":"2025573","balance_sheet_id":"2025573"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53781,"mat_exp":7291,"labour_exp":35289,"dep_exp":400,"oth_op_exp":10428,"income_before_income_taxes":373,"income_after_income_taxes":373,"net_income":373},"balance_data":{"cash":490,"accounts_receivable":993,"inventories":998,"cur_assets":2481,"fixed_assets":1167,"non_cur_assets":1167,"assets":3648,"cur_liab":3132,"equity":516,"equities":3648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",53781,53781,false],["total_rev_calc","material_costs_exp",7291,7291,false],["total_rev_calc","labour_costs_exp",35289,35289,false],["total_rev_calc","other_op_costs_exp",10428,10428,false],["total_rev_calc","ebitda_calc",773,773,false]]}},"financial_ratios":{"current_ratio":{"value":0.7921455938697318},"quick_ratio":{"value":0.4734993614303959},"net_profit_margin":{"value":0.00693553485431658},"roa":{"value":0.10224780701754387},"roe":{"value":0.7228682170542635},"debt_to_equity":{"value":6.069767441860465,"negative_equity":false},"asset_turnover":{"value":14.742598684210526},"altman_z_score":{"value":15.091847266333938},"roce":{"value":0.7228682170542635}},"source_ids":{"financial_statement_id":"1846434","income_statement_id":"1846434","balance_sheet_id":"1846434"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49487,"mat_exp":4718,"labour_exp":30297,"dep_exp":400,"oth_op_exp":13899,"income_before_income_taxes":173,"income_after_income_taxes":173,"net_income":173},"balance_data":{"cash":1301,"accounts_receivable":1170,"cur_assets":2471,"fixed_assets":1567,"non_cur_assets":1567,"assets":4038,"cur_liab":3032,"provisions":863,"equity":143,"equities":4038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",49487,49487,false],["total_rev_calc","material_costs_exp",4718,4718,false],["total_rev_calc","labour_costs_exp",30297,30297,false],["total_rev_calc","other_op_costs_exp",13899,13899,false],["total_rev_calc","ebitda_calc",573,573,false]]}},"financial_ratios":{"current_ratio":{"value":0.8149736147757256},"quick_ratio":{"value":0.8149736147757256},"net_profit_margin":{"value":0.0034958676015923373},"roa":{"value":0.042842991579990095},"roe":{"value":1.2097902097902098},"debt_to_equity":{"value":21.202797202797203,"negative_equity":false},"asset_turnover":{"value":12.255324418028728},"altman_z_score":{"value":12.314118018664377},"roce":{"value":0.17196819085487078}},"source_ids":{"financial_statement_id":"1452656","income_statement_id":"1452656","balance_sheet_id":"1452656"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31596,"mat_exp":6806,"labour_exp":19463,"oth_op_exp":4220,"income_before_income_taxes":1107,"income_after_income_taxes":1107,"net_income":1107},"balance_data":{"cash":482,"accounts_receivable":784,"cur_assets":1266,"fixed_assets":1967,"non_cur_assets":1967,"assets":3233,"cur_liab":2401,"provisions":863,"equity":-31,"equities":3233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",31596,31596,false],["total_rev_calc","material_costs_exp",6806,6806,false],["total_rev_calc","labour_costs_exp",19463,19463,false],["total_rev_calc","other_op_costs_exp",4220,4220,false],["total_rev_calc","ebitda_calc",1107,1107,false]]}},"financial_ratios":{"current_ratio":{"value":0.5272802998750521},"quick_ratio":{"value":0.5272802998750521},"net_profit_margin":{"value":0.03503608051652108},"roa":{"value":0.3424064336529539},"roe":{"value":-35.70967741935484},"debt_to_equity":{"value":-77.45161290322581,"negative_equity":true},"asset_turnover":{"value":9.77296628518404},"altman_z_score":{"value":10.552017717254373},"roce":{"value":1.3305288461538463}},"source_ids":{"financial_statement_id":"1350746","income_statement_id":"1350746","balance_sheet_id":"1350746"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.19","4.68","10.06",3,"819.73","~ 662.33"],[2023,"21.74","4.18","9.74",3,"793.65","~ 645.67"],[2022,"11.90","3.15","8.28",3,"674.68","~ 535.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.07","0.03","0.04","—","—",null],["2026. gada 2. ceturksnis","0.22","0.0","0.0","—","—",null],["2026. gada 1. ceturksnis","1.18","0.22","0.32","—","—",null],["2025. gada 4. ceturksnis","4.45","0.95","2.01","655.13","~ 566.87",3]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.06,"employees":3,"gross_salary_raw":819.7255630520517,"gross_salary_formatted":"819.73","net_salary_formatted":"~ 662.33","vsaoi_employee_part":"86.07","non_taxable_minimum":"377.03","iin_part":"71.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.06,"employees":3,"gross_salary_raw":819.7255630520517,"gross_salary_formatted":"819.73","net_salary_formatted":"~ 662.33","vsaoi_employee_part":"86.07","non_taxable_minimum":"377.03","iin_part":"71.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2026-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2011,5,"LVL"],[2012,4,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2026-05-27","SIA \"VIZI Auto\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40103449201","K","SIA","2011-08-19","Rīga, Brīvības iela 40 - 43",1050,111838942,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","034421","Ķekavas pag.","23.19","4.68","10.06",3,null],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","034421","Ķekavas pag.","21.74","4.18","9.74",3,null],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","034421","Ķekavas pag.","11.90","3.15","8.28",3,"SIA \"VIZI Auto\""]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.09.2013 ","nav","nav"," 23.12.2013 "],["ir"," 21.10.2022 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[["2026. gada 3. ceturksnis","0.07","0.01","0.0","0.03","0.04","0",null],["2026. gada 2. ceturksnis","0.22","0.22","0.0","0.0","0.0","0",null],["2026. gada 1. ceturksnis","1.18","0.64","0.00","0.22","0.32","0",null],["2025. gada 4. ceturksnis","4.45","1.49","0.00","0.95","2.01","3","VIZI AUTO SIA"]]},"zva":{"columns":["veids","kods","statuss","no_dat"],"data":[["Starpniecības darījumi ar zālēm","S00002","Spēkā","2026-08-12"]]}}}