{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103450658","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103450658","company_name":"Sabiedrība ar ierobežotu atbildību \"MDL Terminal\"","company_type":"SIA","registered_date":"2011-08-23","area_of_activity":{"nace_code":"5210","nace_description":"Uzglabāšana un noliktavu saimniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1661956,-244881,544430,41,"EUR"],[2024,2193417,-326347,675008,59,"EUR"],[2023,2557307,34862,626337,72,"EUR"],[2022,2290729,70638,759636,76,"EUR"],[2021,1940373,6026,730546,87,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1661956,"cogs":1666564,"gross_prof":-4608,"sell_exp":54834,"admin_exp":144947,"oth_op_rev":31137,"oth_op_exp":57858,"interest_expenses":6807,"income_before_income_taxes":-237917,"provision_for_income_taxes":6964,"income_after_income_taxes":-244881,"net_income":-244881},"balance_data":{"cash":9191,"accounts_receivable":360768,"inventories":257,"cur_assets":370216,"investments":140569,"fixed_assets":33477,"intangible_assets":168,"non_cur_assets":174214,"assets":544430,"cur_liab":819252,"non_cur_liab":129406,"equity":-404228,"equities":544430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1666564,1666564,false],["net_turnover_source","gross_profit_calc",4608,-4608,true],["gross_profit_calc","selling_exp",54834,54834,false],["gross_profit_calc","admin_exp",144947,144947,false],["gross_profit_calc","other_op_exp_exp",57858,57858,false]]}},"financial_ratios":{"current_ratio":{"value":0.4518951433746881},"quick_ratio":{"value":0.45158144258421096},"net_profit_margin":{"value":-0.14734505606646625},"roa":{"value":-0.44979336186470253},"roe":{"value":0.6057992024303116},"debt_to_equity":{"value":-2.346838912692837,"negative_equity":true},"interest_coverage":{"value":-33.95181430879976},"asset_turnover":{"value":3.0526532336572196},"altman_z_score":{"value":0.32841677543984815},"roce":{"value":0.8409443203237005}},"source_ids":{"financial_statement_id":"2343872","income_statement_id":"2343872","balance_sheet_id":"2343872"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":2193417,"cogs":2191416,"gross_prof":2001,"sell_exp":71824,"admin_exp":143251,"oth_op_rev":17937,"oth_op_exp":116172,"interest_expenses":5030,"income_before_income_taxes":-316339,"provision_for_income_taxes":10008,"income_after_income_taxes":-326347,"net_income":-326347},"balance_data":{"cash":8764,"accounts_receivable":479055,"inventories":463,"cur_assets":488282,"investments":148323,"fixed_assets":38211,"intangible_assets":192,"non_cur_assets":186726,"assets":675008,"cur_liab":679135,"non_cur_liab":155220,"equity":-159347,"equities":675008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2191416,2191416,false],["net_turnover_source","gross_profit_calc",2001,2001,false],["gross_profit_calc","selling_exp",71824,71824,false],["gross_profit_calc","admin_exp",143251,143251,false],["gross_profit_calc","other_op_exp_exp",116172,116172,false]]}},"financial_ratios":{"current_ratio":{"value":0.7189763449093332},"quick_ratio":{"value":0.7182945953308253},"net_profit_margin":{"value":-0.14878475000421718},"roa":{"value":-0.4834713070067318},"roe":{"value":2.0480272612600174},"debt_to_equity":{"value":-5.236088536338933,"negative_equity":true},"interest_coverage":{"value":-61.89045725646123},"asset_turnover":{"value":3.249468154451503},"altman_z_score":{"value":1.3271553548894761},"roce":{"value":75.43227526047977}},"source_ids":{"financial_statement_id":"2076623","income_statement_id":"2076623","balance_sheet_id":"2076623"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":2557307,"cogs":2124099,"gross_prof":433208,"sell_exp":104266,"admin_exp":160324,"oth_op_rev":6622,"oth_op_exp":124296,"interest_expenses":5961,"income_before_income_taxes":44983,"provision_for_income_taxes":10121,"income_after_income_taxes":34862,"net_income":34862},"balance_data":{"cash":16890,"accounts_receivable":428890,"inventories":380,"cur_assets":446160,"investments":156077,"fixed_assets":23883,"intangible_assets":217,"non_cur_assets":180177,"assets":626337,"cur_liab":318437,"non_cur_liab":140900,"equity":167000,"equities":626337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2124099,2124099,false],["net_turnover_source","gross_profit_calc",433208,433208,false],["gross_profit_calc","selling_exp",104266,104266,false],["gross_profit_calc","admin_exp",160324,160324,false],["gross_profit_calc","other_op_exp_exp",124296,124296,false]]}},"financial_ratios":{"current_ratio":{"value":1.4010934658974932},"quick_ratio":{"value":1.3999001372327964},"net_profit_margin":{"value":0.01363230930036949},"roa":{"value":0.055660131845955134},"roe":{"value":0.20875449101796406},"debt_to_equity":{"value":2.750520958083832,"negative_equity":false},"interest_coverage":{"value":8.546217077671532},"asset_turnover":{"value":4.082956938517124},"altman_z_score":{"value":4.852247925198518},"roce":{"value":0.1654563169860344}},"source_ids":{"financial_statement_id":"1913015","income_statement_id":"1913015","balance_sheet_id":"1913015"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":2290729,"cogs":1920683,"gross_prof":370046,"sell_exp":103795,"admin_exp":152121,"oth_op_rev":82603,"oth_op_exp":103085,"interest_expenses":6748,"income_before_income_taxes":86900,"provision_for_income_taxes":16262,"income_after_income_taxes":70638,"net_income":70638},"balance_data":{"cash":57498,"accounts_receivable":584523,"inventories":345,"cur_assets":642366,"investments":76010,"fixed_assets":41019,"intangible_assets":241,"non_cur_assets":117270,"assets":759636,"cur_liab":480984,"non_cur_liab":146514,"equity":132138,"equities":759636},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1920683,1920683,false],["net_turnover_source","gross_profit_calc",370046,370046,false],["gross_profit_calc","selling_exp",103795,103795,false],["gross_profit_calc","admin_exp",152121,152121,false],["gross_profit_calc","other_op_exp_exp",103085,103085,false]]}},"financial_ratios":{"current_ratio":{"value":1.3355246744174443},"quick_ratio":{"value":1.3348073948405768},"net_profit_margin":{"value":0.030836471708351357},"roa":{"value":0.092989273810088},"roe":{"value":0.5345774871725015},"debt_to_equity":{"value":4.748808064296417,"negative_equity":false},"interest_coverage":{"value":13.877889745109663},"asset_turnover":{"value":3.0155614004602205},"altman_z_score":{"value":3.780663806934471},"roce":{"value":0.3360751044313337}},"source_ids":{"financial_statement_id":"1763041","income_statement_id":"1763041","balance_sheet_id":"1763041"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":87,"type_from_db":"UGP"},"income_data":{"net_turnover":1940373,"cogs":1873994,"gross_prof":66379,"sell_exp":3471,"admin_exp":230210,"oth_op_rev":247665,"oth_op_exp":63508,"interest_expenses":5744,"income_before_income_taxes":11111,"provision_for_income_taxes":5085,"income_after_income_taxes":6026,"net_income":6026},"balance_data":{"cash":59208,"accounts_receivable":574114,"inventories":262,"cur_assets":633584,"fixed_assets":96955,"intangible_assets":7,"non_cur_assets":96962,"assets":730546,"cur_liab":486897,"non_cur_liab":182149,"equity":61500,"equities":730546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1873994,1873994,false],["net_turnover_source","gross_profit_calc",66379,66379,false],["gross_profit_calc","selling_exp",3471,3471,false],["gross_profit_calc","admin_exp",230210,230210,false],["gross_profit_calc","other_op_exp_exp",63508,63508,false]]}},"financial_ratios":{"current_ratio":{"value":1.3012690569052592},"quick_ratio":{"value":1.3007309554176756},"net_profit_margin":{"value":0.0031055884615999087},"roa":{"value":0.00824862500102663},"roe":{"value":0.09798373983739837},"debt_to_equity":{"value":10.87879674796748,"negative_equity":false},"interest_coverage":{"value":2.934366295264624},"asset_turnover":{"value":2.6560586191697717},"altman_z_score":{"value":2.9763083522025475},"roce":{"value":0.06917738221786258}},"source_ids":{"financial_statement_id":"1364504","income_statement_id":"1364504","balance_sheet_id":"1364504"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"254.18","116.27","254.20",59,"1 053.21","~ 811.54"],[2023,"281.30","125.02","277.59",73,"929.55","~ 732.52"],[2022,"458.38","100.41","250.09",73,"837.46","~ 635.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","44.77","14.72","33.75",36,"916.69","~ 751.48"],["2026. gada 1. ceturksnis","43.71","14.80","42.41",35,"1 184.82","~ 930.26"],["2025. gada 4. ceturksnis","65.04","21.40","51.32",37,"1 356.24","~ 1 034.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":254.2,"employees":59,"gross_salary_raw":1053.2107598198852,"gross_salary_formatted":"1 053.21","net_salary_formatted":"~ 811.54","vsaoi_employee_part":"110.59","non_taxable_minimum":"287.22","iin_part":"131.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":254.2,"employees":59,"gross_salary_raw":1053.2107598198852,"gross_salary_formatted":"1 053.21","net_salary_formatted":"~ 811.54","vsaoi_employee_part":"110.59","non_taxable_minimum":"287.22","iin_part":"131.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",19880,"EUR","2015-07-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,51,"EUR"],[2018,64,"EUR"],[2012,35,"LVL"],[2013,52,"LVL"],[2014,41,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40103450658","K","SIA","2011-08-23","Jūrmala, Tvaikoņu iela 3B",2010,101743807,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5210  ","004000","Jūrmala","254.18","116.27","254.20",59],[2023,"sabiedrība ar ierobežotu atbildību","5210  ","004000","Jūrmala","281.30","125.02","277.59",73],[2022,"sabiedrība ar ierobežotu atbildību","5210  ","004000","Jūrmala","458.38","100.41","250.09",73]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MDL TERMINAL SIA","2025. gada 4. ceturksnis","65.04","22.64","31.59","21.40","51.32","37"],["MDL TERMINAL SIA","2026. gada 1. ceturksnis","43.71","3.75","19.49","14.80","42.41","35"],["MDL TERMINAL SIA","2026. gada 2. ceturksnis","44.77","5.72","12.43","14.72","33.75","36"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2010730,1682614,328116,452,261140,28305,78745,42,1621,14505,8638,5867,5867],[2145573,1824755,320818,783,247731,16127,76794,null,1746,9891,4682,5209,5209],[1940373,1873994,66379,3471,230210,247665,63508,null,5744,11111,5085,6026,6026],[2290729,1920683,370046,103795,152121,82603,103085,null,6748,86900,16262,70638,70638],[2557307,2124099,433208,104266,160324,6622,124296,null,5961,44983,10121,34862,34862]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[23414,672606,41,696061,124801,26,124827,820888,700308,70315,50265,820888,null],[51801,515263,178,567242,125638,16,125654,692896,453259,184163,55474,692896,null],[59208,574114,262,633584,96955,7,96962,730546,486897,182149,61500,730546,null],[57498,584523,345,642366,41019,241,117270,759636,480984,146514,132138,759636,76010],[16890,428890,380,446160,23883,217,180177,626337,318437,140900,167000,626337,156077]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfi_acq_fa","cff_ln_rcv","cff_ln_repay","cff_ls_repay","effect_of_exchange_rate_change","net_increase","at_end_of_year","cff_sub_rcv","cff_div_pd","at_beginning_of_year","cfo_im_op","cfo_im_net","cfi_net","cff_net","cfi_sal_fa","cfi_ln_md"],"data":[[219505,-4185,-3000,-97427,51723,-35180,-13097,-5584,194893,194893,null,null,null,null,null,null,null,null,null],[79345,-7994,-45274,-97186,null,-16639,-39371,-3484,null,208968,3596,-24598,194893,null,null,null,null,null,null],[-78299,-8635,-7170,-8622,null,null,-70915,null,-222242,75092,6434,null,297334,-133334,-149139,-8622,-64481,null,null],[-28335,-5300,-2796,-1446,72170,null,-71569,null,159790,91071,7474,null,75092,null,null,null,8075,36995,-13000]]}}}