{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103450925","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103450925","company_name":"SIA \"ESTATE M\"","company_type":"SIA","registered_date":"2011-08-24","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,209278,73723,2466819,2,"EUR"],[2024,205342,67426,1388354,2,"EUR"],[2023,90673,14476,1438585,1,"EUR"],[2022,180,-8297,587120,1,"EUR"],[2021,28304,-4453,2842,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":209278,"cogs":62003,"gross_prof":147275,"admin_exp":9490,"interest_expenses":64062,"income_before_income_taxes":73723,"income_after_income_taxes":73723,"net_income":73723},"balance_data":{"cash":397,"accounts_receivable":1484,"cur_assets":1881,"fixed_assets":2464938,"non_cur_assets":2464938,"assets":2466819,"cur_liab":267266,"non_cur_liab":1922291,"equity":277262,"equities":2466819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62003,62003,false],["net_turnover_source","gross_profit_calc",147275,147275,false],["gross_profit_calc","admin_exp",9490,9490,false],["gross_profit_calc","ebit_calc",137785,137785,false],["ebit_calc","ebt_calc",137785,137785,false]]}},"financial_ratios":{"current_ratio":{"value":0.007037932247274251},"quick_ratio":{"value":0.007037932247274251},"net_profit_margin":{"value":0.3522730530681677},"roa":{"value":0.029885857049098453},"roe":{"value":0.26589651665211966},"debt_to_equity":{"value":7.897068476747625,"negative_equity":false},"interest_coverage":{"value":2.15080703068902},"asset_turnover":{"value":0.08483719316253037},"altman_z_score":{"value":0.3294580313008638},"roce":{"value":0.06264227322551445}},"source_ids":{"financial_statement_id":"2203419","income_statement_id":"2203419","balance_sheet_id":"2203419"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":205342,"cogs":58800,"gross_prof":146542,"admin_exp":6749,"interest_expenses":72367,"income_before_income_taxes":67426,"income_after_income_taxes":67426,"net_income":67426},"balance_data":{"cash":143,"accounts_receivable":1559,"cur_assets":1702,"fixed_assets":1386652,"non_cur_assets":1386652,"assets":1388354,"cur_liab":134369,"non_cur_liab":1050446,"equity":203539,"equities":1388354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58800,58800,false],["net_turnover_source","gross_profit_calc",146542,146542,false],["gross_profit_calc","admin_exp",6749,6749,false],["gross_profit_calc","ebit_calc",139793,139793,false],["ebit_calc","ebt_calc",139793,139793,false]]}},"financial_ratios":{"current_ratio":{"value":0.01266661209058637},"quick_ratio":{"value":0.01266661209058637},"net_profit_margin":{"value":0.32835951729310126},"roa":{"value":0.04856542351590445},"roe":{"value":0.33126820904101917},"debt_to_equity":{"value":5.821071146070286,"negative_equity":false},"interest_coverage":{"value":1.931723022924814},"asset_turnover":{"value":0.14790320048056907},"altman_z_score":{"value":0.5882617254727951},"roce":{"value":0.1114790049322759}},"source_ids":{"financial_statement_id":"1984800","income_statement_id":"1984800","balance_sheet_id":"1984800"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":90673,"cogs":20294,"gross_prof":70379,"admin_exp":9245,"interest_expenses":46658,"income_before_income_taxes":14476,"income_after_income_taxes":14476,"net_income":14476},"balance_data":{"cash":175,"accounts_receivable":38835,"cur_assets":39010,"fixed_assets":1399575,"non_cur_assets":1399575,"assets":1438585,"cur_liab":200326,"non_cur_liab":1102146,"equity":136113,"equities":1438585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20294,20294,false],["net_turnover_source","gross_profit_calc",70379,70379,false],["gross_profit_calc","admin_exp",9245,9245,false],["gross_profit_calc","ebit_calc",61134,61134,false],["ebit_calc","ebt_calc",61134,61134,false]]}},"financial_ratios":{"current_ratio":{"value":0.19473258588500744},"quick_ratio":{"value":0.19473258588500744},"net_profit_margin":{"value":0.15965061264102876},"roa":{"value":0.010062665744464178},"roe":{"value":0.10635280979774159},"debt_to_equity":{"value":9.5690492458472,"negative_equity":false},"interest_coverage":{"value":1.3102576192721505},"asset_turnover":{"value":0.06302929614864607},"altman_z_score":{"value":0.23856831247836638},"roce":{"value":0.04937093128335833}},"source_ids":{"financial_statement_id":"1853702","income_statement_id":"1853702","balance_sheet_id":"1853702"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":180,"cogs":1252,"gross_prof":-1072,"admin_exp":2590,"interest_expenses":4635,"income_before_income_taxes":-8297,"income_after_income_taxes":-8297,"net_income":-8297},"balance_data":{"cash":1797,"accounts_receivable":210,"cur_assets":2007,"fixed_assets":585113,"non_cur_assets":585113,"assets":587120,"cur_liab":253748,"non_cur_liab":211735,"equity":121637,"equities":587120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1252,1252,false],["net_turnover_source","gross_profit_calc",1072,-1072,true],["gross_profit_calc","admin_exp",2590,2590,false],["gross_profit_calc","ebit_calc",3662,-3662,true],["ebit_calc","ebt_calc",3662,-3662,true]]}},"financial_ratios":{"current_ratio":{"value":0.007909421946182826},"quick_ratio":{"value":0.007909421946182826},"net_profit_margin":{"value":-46.09444444444444},"roa":{"value":-0.014131693691238588},"roe":{"value":-0.06821115285644992},"debt_to_equity":{"value":3.8268207864383372,"negative_equity":false},"interest_coverage":{"value":-0.7900755124056095},"asset_turnover":{"value":0.00030658127810328383},"altman_z_score":{"value":-0.04127358500727504},"roce":{"value":-0.01098472577181047}},"source_ids":{"financial_statement_id":"1477729","income_statement_id":"1477729","balance_sheet_id":"1477729"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28304,"cogs":32365,"gross_prof":-4061,"admin_exp":392,"income_before_income_taxes":-4453,"income_after_income_taxes":-4453,"net_income":-4453},"balance_data":{"cash":2842,"cur_assets":2842,"assets":2842,"equity":2842,"equities":2842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32365,32365,false],["net_turnover_source","gross_profit_calc",4061,-4061,true],["gross_profit_calc","admin_exp",392,392,false],["gross_profit_calc","ebit_calc",4453,-4453,true],["ebit_calc","ebt_calc",4453,-4453,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.15732758620689655},"roa":{"value":-1.5668543279380718},"roe":{"value":-1.5668543279380718},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":9.959183673469388},"altman_z_score":{"value":6.63504890921886},"roce":{"value":-1.5668543279380718}},"source_ids":{"financial_statement_id":"1381293","income_statement_id":"1381293","balance_sheet_id":"1381293"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.44","2.07","3.37",2,"***","***"],[2023," -1.93","0.74","1.20",1,"***","***"],[2022," -35.70","0.05","0.09",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.72","0.67","1.0",2,"***","***"],["2026. gada 1. ceturksnis","15.33","0.66","0.99",2,"***","***"],["2025. gada 4. ceturksnis","10.20","0.64","0.96",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",129920,"EUR","2022-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2011,3,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-02-14","Sabiedrība ar ierobežotu atbildību \"Foreļmuiža\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV24ZZZ40103450925","K","SIA","2011-08-24","Siguldas nov., Sigulda, Vidus iela 1",2150,102113551,100016768,100003591]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","048200","Sigulda","47.44","2.07","3.37",2],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","048200","Sigulda"," -1.93","0.74","1.20",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","048200","Sigulda"," -35.70","0.05","0.09",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTATE M SIA","2025. gada 4. ceturksnis","10.20","8.60","0.00","0.64","0.96","2"],["ESTATE M SIA","2026. gada 1. ceturksnis","15.33","13.68","0.00","0.66","0.99","2"],["ESTATE M SIA","2026. gada 2. ceturksnis","17.72","16.05","0.0","0.67","1.0","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-02",1367.66,"Siguldas novada pašvaldība","SIGULDA - De minimis atbalsts nekustamā īpašuma nodokļa atvieglojuma veidā","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","174d9efa"],["2025-01-28",3144.75,"Siguldas novada pašvaldība","SIGULDA - De minimis atbalsts nekustamā īpašuma nodokļa atvieglojuma veidā","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","12a9f819"],["2024-06-27",3144.75,"Siguldas novada pašvaldība","De minimis atbalsts nekustamā īpašuma nodokļa atvieglojuma veidā.","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2d61f033"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses","sell_exp"],"data":[[37856,36528,1328,426,902,902,902,null,null,null],[28304,32365,-4061,392,-4453,-4453,-4453,null,null,null],[1906,1867,39,null,-384,null,-556,423,null,null],[180,1252,-1072,2590,-8297,-8297,-8297,null,4635,null],[24778,null,24778,null,2021,null,-37,787,null,21970]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab","marketable_securities"],"data":[[8560,2912,11472,11472,4177,7295,11472,null,null,null,null],[2842,null,2842,2842,null,2842,2842,null,null,null,null],[435,null,435,2447,1003,1444,2447,2012,2012,null,null],[1797,210,2007,587120,253748,121637,587120,585113,585113,211735,null],[636,null,2542,3802,2395,1407,3802,1260,1260,null,1906]]}}}