{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103455532","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103455532","company_name":"SIA \"First Media\"","company_type":"SIA","registered_date":"2011-09-05","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,536344,-150343,2448334,56,"EUR"],[2024,578877,211861,2787473,6,"EUR"],[2023,161358,-275444,2760531,6,"EUR"],[2022,1061203,-73490,2833482,4,"EUR"],[2021,957723,-245633,2644266,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":536344,"cogs":618189,"gross_prof":-81845,"sell_exp":82062,"admin_exp":62418,"oth_op_rev":5746,"oth_op_exp":1810,"other_interest_revenues":77231,"interest_expenses":5185,"income_before_income_taxes":-150343,"income_after_income_taxes":-150343,"net_income":-150343},"balance_data":{"cash":96464,"accounts_receivable":1425066,"inventories":554408,"cur_assets":2075938,"investments":82741,"fixed_assets":289655,"non_cur_assets":372396,"assets":2448334,"cur_liab":181182,"equity":2267152,"equities":2448334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",618189,618189,false],["net_turnover_source","gross_profit_calc",81845,-81845,true],["gross_profit_calc","selling_exp",82062,82062,false],["gross_profit_calc","admin_exp",62418,62418,false],["gross_profit_calc","other_op_exp_exp",1810,1810,false]]}},"financial_ratios":{"current_ratio":{"value":11.45774966608162},"quick_ratio":{"value":8.397798898345311},"net_profit_margin":{"value":-0.28031077069940186},"roa":{"value":-0.06140624604322776},"roe":{"value":-0.06631359520667339},"debt_to_equity":{"value":0.0799161238417186,"negative_equity":false},"interest_coverage":{"value":-27.99575699132112},"asset_turnover":{"value":0.21906488248743838},"altman_z_score":{"value":6.629131233576213},"roce":{"value":-0.06402658489593993}},"source_ids":{"financial_statement_id":"2214099","income_statement_id":"2214099","balance_sheet_id":"2214099"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":578877,"cogs":409029,"gross_prof":169848,"sell_exp":57929,"admin_exp":22857,"oth_op_rev":291281,"oth_op_exp":203160,"other_interest_revenues":37689,"interest_expenses":3011,"income_before_income_taxes":211861,"income_after_income_taxes":211861,"net_income":211861},"balance_data":{"cash":1185205,"accounts_receivable":384878,"inventories":843042,"cur_assets":2413125,"investments":67816,"fixed_assets":306532,"non_cur_assets":374348,"assets":2787473,"cur_liab":153708,"non_cur_liab":216270,"equity":2417495,"equities":2787473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",409029,409029,false],["net_turnover_source","gross_profit_calc",169848,169848,false],["gross_profit_calc","selling_exp",57929,57929,false],["gross_profit_calc","admin_exp",22857,22857,false],["gross_profit_calc","other_op_exp_exp",203160,203160,false]]}},"financial_ratios":{"current_ratio":{"value":15.699410570692482},"quick_ratio":{"value":10.214712311655868},"net_profit_margin":{"value":0.36598621123312897},"roa":{"value":0.07600468237719253},"roe":{"value":0.08763658249551705},"debt_to_equity":{"value":0.15304188840101013,"negative_equity":false},"interest_coverage":{"value":71.36233809365659},"asset_turnover":{"value":0.20767089044449938},"altman_z_score":{"value":4.506855889717818},"roce":{"value":0.08158358851302223}},"source_ids":{"financial_statement_id":"1970589","income_statement_id":"1970589","balance_sheet_id":"1970589"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":161358,"cogs":403908,"gross_prof":-242550,"sell_exp":60121,"admin_exp":15663,"oth_op_rev":5641,"oth_op_exp":1313,"other_interest_revenues":39316,"interest_expenses":754,"income_before_income_taxes":-275444,"income_after_income_taxes":-275444,"net_income":-275444},"balance_data":{"cash":22432,"accounts_receivable":1307455,"inventories":1360611,"cur_assets":2690498,"investments":67816,"fixed_assets":2217,"non_cur_assets":70033,"assets":2760531,"cur_liab":239897,"non_cur_liab":315000,"equity":2205634,"equities":2760531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",403908,403908,false],["net_turnover_source","gross_profit_calc",242550,-242550,true],["gross_profit_calc","selling_exp",60121,60121,false],["gross_profit_calc","admin_exp",15663,15663,false],["gross_profit_calc","other_op_exp_exp",1313,1313,false]]}},"financial_ratios":{"current_ratio":{"value":11.215221532574397},"quick_ratio":{"value":5.543574950916435},"net_profit_margin":{"value":-1.7070365274730723},"roa":{"value":-0.09977935404456606},"roe":{"value":-0.12488200671552942},"debt_to_equity":{"value":0.251581631403941,"negative_equity":false},"interest_coverage":{"value":-364.3103448275862},"asset_turnover":{"value":0.058451797860628985},"altman_z_score":{"value":2.7318521065600265},"roce":{"value":-0.10897655113753127}},"source_ids":{"financial_statement_id":"1906630","income_statement_id":"1906630","balance_sheet_id":"1906630"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1061203,"cogs":1064938,"gross_prof":-3735,"sell_exp":62662,"admin_exp":19904,"oth_op_rev":3219,"oth_op_exp":4257,"other_interest_revenues":13849,"income_before_income_taxes":-73490,"income_after_income_taxes":-73490,"net_income":-73490},"balance_data":{"cash":31597,"accounts_receivable":1420985,"inventories":1311119,"cur_assets":2763701,"investments":67816,"fixed_assets":1965,"non_cur_assets":69781,"assets":2833482,"cur_liab":37404,"non_cur_liab":315000,"equity":2481078,"equities":2833482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1064938,1064938,false],["net_turnover_source","gross_profit_calc",3735,-3735,true],["gross_profit_calc","selling_exp",62662,62662,false],["gross_profit_calc","admin_exp",19904,19904,false],["gross_profit_calc","other_op_exp_exp",4257,4257,false]]}},"financial_ratios":{"current_ratio":{"value":73.88784621965566},"quick_ratio":{"value":38.83493743984601},"net_profit_margin":{"value":-0.06925159465248402},"roa":{"value":-0.02593628616663173},"roe":{"value":-0.029620189288688224},"debt_to_equity":{"value":0.1420366469736139,"negative_equity":false},"asset_turnover":{"value":0.37452258387383436},"altman_z_score":{"value":4.681707620418396},"roce":{"value":-0.026283243886615466}},"source_ids":{"financial_statement_id":"1783465","income_statement_id":"1783465","balance_sheet_id":"1783465"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":957723,"cogs":1109406,"gross_prof":-151683,"sell_exp":47437,"admin_exp":11018,"oth_op_rev":3016,"oth_op_exp":38511,"income_before_income_taxes":-245633,"income_after_income_taxes":-245633,"net_income":-245633},"balance_data":{"cash":716840,"accounts_receivable":141789,"inventories":1783389,"cur_assets":2642018,"fixed_assets":2248,"non_cur_assets":2248,"assets":2644266,"cur_liab":89698,"equity":2554568,"equities":2644266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1109406,1109406,false],["net_turnover_source","gross_profit_calc",151683,-151683,true],["gross_profit_calc","selling_exp",47437,47437,false],["gross_profit_calc","admin_exp",11018,11018,false],["gross_profit_calc","other_op_exp_exp",38511,38511,false]]}},"financial_ratios":{"current_ratio":{"value":29.454592075631563},"quick_ratio":{"value":9.572443086802382},"net_profit_margin":{"value":-0.2564760374346236},"roa":{"value":-0.09289269687694052},"roe":{"value":-0.09615441828129061},"debt_to_equity":{"value":0.0351127861932037,"negative_equity":false},"asset_turnover":{"value":0.36218859978534684},"altman_z_score":{"value":13.544638180972482},"roce":{"value":-0.09615441828129061}},"source_ids":{"financial_statement_id":"1435892","income_statement_id":"1435892","balance_sheet_id":"1435892"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"105.43","22.48","36.66",6,"1 493.60","~ 1 092.98"],[2023,"82.18","19.04","31.05",6,"1 265.03","~ 946.91"],[2022,"83.92","10.04","16.38",5,"800.82","~ 613.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","157.38","7.45","14.2",5,"2 776.96","~ 1 991.86"],["2026. gada 1. ceturksnis","24.42","6.71","13.08",7,"1 827.10","~ 1 358.51"],["2025. gada 4. ceturksnis","29.20","6.74","12.44",6,"2 027.31","~ 1 481.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.66,"employees":6,"gross_salary_raw":1493.5953847658163,"gross_salary_formatted":"1 493.60","net_salary_formatted":"~ 1 092.98","vsaoi_employee_part":"156.83","non_taxable_minimum":"117.84","iin_part":"243.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.66,"employees":6,"gross_salary_raw":1493.5953847658163,"gross_salary_formatted":"1 493.60","net_salary_formatted":"~ 1 092.98","vsaoi_employee_part":"156.83","non_taxable_minimum":"117.84","iin_part":"243.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3101302,"EUR","2019-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2016,0,"EUR"],[2017,0,"EUR"],[2018,0,"EUR"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV86ZZZ40103455532","K","SIA","2011-09-05","Rīga, Blaumaņa iela 12 - 27A",1011,119355888,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010091","Centra rajons","105.43","22.48","36.66",6],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons","82.18","19.04","31.05",6],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons","83.92","10.04","16.38",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FIRST MEDIA SIA","2025. gada 4. ceturksnis","29.20","10.93","0.92","6.74","12.44","6"],["FIRST MEDIA SIA","2026. gada 1. ceturksnis","24.42","6.15","1.53","6.71","13.08","7"],["FIRST MEDIA SIA","2026. gada 2. ceturksnis","157.38","137.54","1.81","7.45","14.2","5"]]},"income_statements":{"columns":["net_turnover","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp"],"data":[[0,34355,63,10,297,553,-34664,138,-34802,-34802,null,null,null],[1583762,35496,6680,8785,null,696,-262339,null,-262339,-262339,1790261,-206499,21753],[957723,47437,11018,3016,null,null,-245633,null,-245633,-245633,1109406,-151683,38511],[27033,null,null,null,null,null,-1339,null,null,-1339,28372,-1339,null],[1061203,62662,19904,3219,13849,null,-73490,null,-73490,-73490,1064938,-3735,4257]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","investments","non_cur_liab"],"data":[[1035,141125,3103610,3245770,3245770,183230,3062540,3245770,null,null,null,null],[390304,13630,2419107,2823041,2826413,26212,2800201,2826413,3372,3372,null,null],[716840,141789,1783389,2642018,2644266,89698,2554568,2644266,2248,2248,null,null],[48,null,null,48,48,1385,-1337,48,null,null,null,null],[31597,1420985,1311119,2763701,2833482,37404,2481078,2833482,1965,69781,67816,315000]]}}}