{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103455570","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103455570","company_name":"Sabiedrība ar ierobežotu atbildību \"Brīvdienas\"","company_type":"SIA","registered_date":"2011-09-05","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2282222,215735,1043956,21,"EUR"],[2024,2622471,-152326,922009,34,"EUR"],[2023,2862221,76346,1257577,26,"EUR"],[2022,1538354,101601,1016663,12,"EUR"],[2021,1442565,363158,722677,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":2282222,"cogs":2019108,"gross_prof":263114,"sell_exp":136,"admin_exp":34119,"oth_op_rev":14877,"oth_op_exp":15633,"other_interest_revenues":228,"interest_expenses":8910,"income_before_income_taxes":219421,"provision_for_income_taxes":3686,"income_after_income_taxes":215735,"net_income":215735},"balance_data":{"cash":17561,"accounts_receivable":395172,"inventories":23084,"cur_assets":435817,"fixed_assets":608139,"non_cur_assets":608139,"assets":1043956,"cur_liab":414773,"non_cur_liab":134704,"equity":494479,"equities":1043956},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2019108,2019108,false],["net_turnover_source","gross_profit_calc",263114,263114,false],["gross_profit_calc","selling_exp",136,136,false],["gross_profit_calc","admin_exp",34119,34119,false],["gross_profit_calc","other_op_exp_exp",15633,15633,false]]}},"financial_ratios":{"current_ratio":{"value":1.0507361858173025},"quick_ratio":{"value":0.9950816470696019},"net_profit_margin":{"value":0.09452849021699028},"roa":{"value":0.2066514297537444},"roe":{"value":0.436287486425106},"debt_to_equity":{"value":1.1112241369198692,"negative_equity":false},"interest_coverage":{"value":25.626374859708193},"asset_turnover":{"value":2.1861285341527803},"altman_z_score":{"value":3.6549140620235985},"roce":{"value":0.3629007776751756}},"source_ids":{"financial_statement_id":"2133747","income_statement_id":"2133747","balance_sheet_id":"2133747"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":2622471,"cogs":2691702,"gross_prof":-69231,"sell_exp":305,"admin_exp":29825,"oth_op_rev":24762,"oth_op_exp":11943,"other_interest_revenues":144,"interest_expenses":11503,"income_before_income_taxes":-97901,"provision_for_income_taxes":54425,"income_after_income_taxes":-152326,"net_income":-152326},"balance_data":{"cash":148268,"accounts_receivable":174458,"inventories":458,"cur_assets":323184,"fixed_assets":598825,"non_cur_assets":598825,"assets":922009,"cur_liab":501914,"non_cur_liab":128351,"equity":291744,"equities":922009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2691702,2691702,false],["net_turnover_source","gross_profit_calc",69231,-69231,true],["gross_profit_calc","selling_exp",305,305,false],["gross_profit_calc","admin_exp",29825,29825,false],["gross_profit_calc","other_op_exp_exp",11943,11943,false]]}},"financial_ratios":{"current_ratio":{"value":0.643903138784732},"quick_ratio":{"value":0.6429906318612352},"net_profit_margin":{"value":-0.0580849130457496},"roa":{"value":-0.16521096865648816},"roe":{"value":-0.5221221344740594},"debt_to_equity":{"value":2.1603357738291105,"negative_equity":false},"interest_coverage":{"value":-7.5109101973398245},"asset_turnover":{"value":2.844300869080454},"altman_z_score":{"value":2.8709013610007923},"roce":{"value":-0.20566300479653413}},"source_ids":{"financial_statement_id":"2052500","income_statement_id":"2052500","balance_sheet_id":"2052500"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":2862221,"cogs":2553460,"gross_prof":308761,"sell_exp":1400,"admin_exp":37381,"oth_op_rev":1466,"oth_op_exp":168062,"interest_expenses":9788,"income_before_income_taxes":93596,"provision_for_income_taxes":17250,"income_after_income_taxes":76346,"net_income":76346},"balance_data":{"cash":80238,"accounts_receivable":532339,"inventories":248,"cur_assets":612825,"fixed_assets":644752,"non_cur_assets":644752,"assets":1257577,"cur_liab":447026,"non_cur_liab":148781,"equity":661770,"equities":1257577},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2553460,2553460,false],["net_turnover_source","gross_profit_calc",308761,308761,false],["gross_profit_calc","selling_exp",1400,1400,false],["gross_profit_calc","admin_exp",37381,37381,false],["gross_profit_calc","other_op_exp_exp",168062,168062,false]]}},"financial_ratios":{"current_ratio":{"value":1.3708934155955135},"quick_ratio":{"value":1.3703386380210547},"net_profit_margin":{"value":0.026673691514386904},"roa":{"value":0.060708807492503444},"roe":{"value":0.11536636595796122},"debt_to_equity":{"value":0.9003233751907762,"negative_equity":false},"interest_coverage":{"value":10.562321209644463},"asset_turnover":{"value":2.2759807152961606},"altman_z_score":{"value":3.533593724990477},"roce":{"value":0.12754780390129677}},"source_ids":{"financial_statement_id":"1910043","income_statement_id":"1910043","balance_sheet_id":"1910043"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1538354,"cogs":1139175,"gross_prof":399179,"sell_exp":266397,"admin_exp":14747,"oth_op_rev":2638,"oth_op_exp":12883,"interest_expenses":6189,"income_before_income_taxes":101601,"income_after_income_taxes":101601,"net_income":101601},"balance_data":{"cash":155641,"accounts_receivable":387361,"inventories":8537,"cur_assets":551539,"fixed_assets":465124,"non_cur_assets":465124,"assets":1016663,"cur_liab":293947,"non_cur_liab":80579,"equity":642137,"equities":1016663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1139175,1139175,false],["net_turnover_source","gross_profit_calc",399179,399179,false],["gross_profit_calc","selling_exp",266397,266397,false],["gross_profit_calc","admin_exp",14747,14747,false],["gross_profit_calc","other_op_exp_exp",12883,12883,false]]}},"financial_ratios":{"current_ratio":{"value":1.8763212415843673},"quick_ratio":{"value":1.8472785910385205},"net_profit_margin":{"value":0.06604526656413283},"roa":{"value":0.09993577026015504},"roe":{"value":0.15822324519533992},"debt_to_equity":{"value":0.5832493689041435,"negative_equity":false},"interest_coverage":{"value":17.416383906931653},"asset_turnover":{"value":1.5131405391953872},"altman_z_score":{"value":3.27627450113926},"roce":{"value":0.1491457225244771}},"source_ids":{"financial_statement_id":"1774866","income_statement_id":"1774866","balance_sheet_id":"1774866"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1442565,"cogs":991226,"gross_prof":451339,"sell_exp":122135,"admin_exp":18563,"oth_op_rev":54337,"interest_expenses":1820,"income_before_income_taxes":363158,"income_after_income_taxes":363158,"net_income":363158},"balance_data":{"cash":403386,"accounts_receivable":115399,"inventories":5710,"cur_assets":524495,"fixed_assets":198182,"non_cur_assets":198182,"assets":722677,"cur_liab":111099,"non_cur_liab":89380,"equity":522198,"equities":722677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",991226,991226,false],["net_turnover_source","gross_profit_calc",451339,451339,false],["gross_profit_calc","selling_exp",122135,122135,false],["gross_profit_calc","admin_exp",18563,18563,false],["gross_profit_calc","ebit_calc",310641,310641,false]]}},"financial_ratios":{"current_ratio":{"value":4.7209695856848395},"quick_ratio":{"value":4.6695739835642085},"net_profit_margin":{"value":0.25174463542370706},"roa":{"value":0.5025177223019412},"roe":{"value":0.695441192804262},"debt_to_equity":{"value":0.3839137645107794,"negative_equity":false},"interest_coverage":{"value":200.53736263736263},"asset_turnover":{"value":1.9961407378400031},"altman_z_score":{"value":5.677472328972829},"roce":{"value":0.596780786751649}},"source_ids":{"financial_statement_id":"1410485","income_statement_id":"1410485","balance_sheet_id":"1410485"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 122.66","268.26","251.23",35,"1 754.67","~ 1 259.83"],[2023,"853.20","185.37","148.74",26,"1 398.45","~ 1 032.18"],[2022,"442.65","103.15","55.49",12,"1 130.38","~ 816.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","262.33","61.11","42.83",18,"2 326.63","~ 1 691.59"],["2026. gada 1. ceturksnis","117.41","33.22","18.25",18,"991.38","~ 801.28"],["2025. gada 4. ceturksnis","182.68","51.28","36.76",19,"1 891.79","~ 1 391.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":251.23,"employees":35,"gross_salary_raw":1754.669013395913,"gross_salary_formatted":"1 754.67","net_salary_formatted":"~ 1 259.83","vsaoi_employee_part":"184.24","non_taxable_minimum":"17.43","iin_part":"310.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":251.23,"employees":35,"gross_salary_raw":1754.669013395913,"gross_salary_formatted":"1 754.67","net_salary_formatted":"~ 1 259.83","vsaoi_employee_part":"184.24","non_taxable_minimum":"17.43","iin_part":"310.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",155002,"EUR","2022-01-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2017,2,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV30ZZZ40103455570","K","SIA","2011-09-05","Rīga, Lastādijas iela 46 - 1",1003,119395946,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203380554","2023-11-01"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010093","Latgales priekšpilsēta","1 122.66","268.26","251.23",35],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010093","Latgales priekšpilsēta","853.20","185.37","148.74",26],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","010093","Latgales priekšpilsēta","442.65","103.15","55.49",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRĪVDIENAS SIA","2025. gada 4. ceturksnis","182.68","94.63","0.00","51.28","36.76","19"],["BRĪVDIENAS SIA","2026. gada 1. ceturksnis","117.41","65.21","0.00","33.22","18.25","18"],["BRĪVDIENAS SIA","2026. gada 2. ceturksnis","262.33","155.61","0.0","61.11","42.83","18"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[519073,432856,86217,50382,7757,1489,26589,26589,26589,null,null,null],[702529,544350,158179,92885,7305,789,68357,68357,68357,11157,null,null],[1442565,991226,451339,122135,18563,1820,363158,363158,363158,54337,null,null],[95795,74353,21442,null,2142,1,19192,null,16879,null,107,2313],[1538354,1139175,399179,266397,14747,6189,101601,101601,101601,2638,12883,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[97208,28395,125603,49284,49284,174887,84204,90683,174887,null,null],[139118,33637,175294,158502,158502,333796,73136,159040,333796,2539,101620],[403386,115399,524495,198182,198182,722677,111099,522198,722677,5710,89380],[5997,24959,30956,7117,7117,38073,21192,16881,38073,null,null],[155641,387361,551539,465124,465124,1016663,293947,642137,1016663,8537,80579]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","effect_of_exchange_rate_change","net_increase","at_end_of_year","cfo_dm_int","cfo_dm_tax","cff_ls_repay","at_beginning_of_year","cff_net"],"data":[[86860,72794,14066,14066,14066,8001,-7999,9500,9500,-70,5997,5997,null,null,null,null,null],[423884,378120,45799,14066,14066,25969,-25969,3000,3000,null,1643,7639,395,9529,8229,5997,null],[389421,380558,8863,5943,5943,2942,-2942,null,null,-13,-1407,6232,516,2404,4393,7639,-4993]]}}}