{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103455640","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103455640"},"registration_number":"40103455640","company_name":"\"MEDIKOM LATVIA\" SIA","company_type":"SIA","registered_date":"2011-09-06","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1064818,378343,495834,8,"EUR"],[2024,753454,167500,330012,8,"EUR"],[2023,646143,138608,239664,10,"EUR"],[2022,504008,99562,114944,7,"EUR"],[2021,439212,84225,102255,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1064818,"cogs":509393,"gross_prof":555425,"sell_exp":93703,"admin_exp":31799,"oth_op_rev":15090,"oth_op_exp":25116,"interest_expenses":2754,"income_before_income_taxes":417143,"provision_for_income_taxes":38800,"income_after_income_taxes":378343,"net_income":378343},"balance_data":{"cash":57983,"accounts_receivable":13372,"inventories":166464,"cur_assets":237819,"investments":195728,"fixed_assets":62287,"non_cur_assets":258015,"assets":495834,"cur_liab":51004,"non_cur_liab":6778,"equity":438052,"equities":495834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",509393,509393,false],["net_turnover_source","gross_profit_calc",555425,555425,false],["gross_profit_calc","selling_exp",93703,93703,false],["gross_profit_calc","admin_exp",31799,31799,false],["gross_profit_calc","other_op_exp_exp",25116,25116,false]]}},"financial_ratios":{"current_ratio":{"value":4.662751941024234},"quick_ratio":{"value":1.3990079209473767},"net_profit_margin":{"value":0.3553123632395395},"roa":{"value":0.7630436799412706},"roe":{"value":0.8636942646078548},"debt_to_equity":{"value":0.13190671427136505,"negative_equity":false},"interest_coverage":{"value":152.4680464778504},"asset_turnover":{"value":2.1475292134060995},"altman_z_score":{"value":8.976903783458525},"roce":{"value":0.9439493739181261}},"source_ids":{"financial_statement_id":"2291602","income_statement_id":"2291602","balance_sheet_id":"2291602"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":753454,"cogs":466503,"gross_prof":286951,"sell_exp":57715,"admin_exp":23386,"oth_op_exp":8848,"interest_expenses":5992,"income_before_income_taxes":191010,"provision_for_income_taxes":23510,"income_after_income_taxes":167500,"net_income":167500},"balance_data":{"cash":56235,"accounts_receivable":14328,"inventories":124536,"cur_assets":195099,"investments":42239,"fixed_assets":92674,"non_cur_assets":134913,"assets":330012,"cur_liab":77910,"non_cur_liab":37194,"equity":214908,"equities":330012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",466503,466503,false],["net_turnover_source","gross_profit_calc",286951,286951,false],["gross_profit_calc","selling_exp",57715,57715,false],["gross_profit_calc","admin_exp",23386,23386,false],["gross_profit_calc","other_op_exp_exp",8848,8848,false]]}},"financial_ratios":{"current_ratio":{"value":2.5041586445899116},"quick_ratio":{"value":0.9056988833269157},"net_profit_margin":{"value":0.22230952387272482},"roa":{"value":0.5075573009466322},"roe":{"value":0.7794032795428741},"debt_to_equity":{"value":0.5355966273940477,"negative_equity":false},"interest_coverage":{"value":32.877503337783715},"asset_turnover":{"value":2.283110917178769},"altman_z_score":{"value":5.723640776484212},"roce":{"value":0.7814376720533752}},"source_ids":{"financial_statement_id":"1996440","income_statement_id":"1996440","balance_sheet_id":"1996440"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":646143,"cogs":369400,"gross_prof":276743,"sell_exp":53407,"admin_exp":15288,"oth_op_rev":612,"oth_op_exp":708,"interest_expenses":2656,"income_before_income_taxes":205296,"provision_for_income_taxes":33250,"income_after_income_taxes":172046,"extra_dividends":33438,"net_income":138608},"balance_data":{"cash":73608,"accounts_receivable":12384,"inventories":78025,"cur_assets":164017,"fixed_assets":75647,"non_cur_assets":75647,"assets":239664,"cur_liab":48425,"non_cur_liab":49831,"equity":141408,"equities":239664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",369400,369400,false],["net_turnover_source","gross_profit_calc",276743,276743,false],["gross_profit_calc","selling_exp",53407,53407,false],["gross_profit_calc","admin_exp",15288,15288,false],["gross_profit_calc","other_op_exp_exp",708,708,false]]}},"financial_ratios":{"current_ratio":{"value":3.3870314919979347},"quick_ratio":{"value":1.775776974703149},"net_profit_margin":{"value":0.21451598175636044},"roa":{"value":0.5783430135523066},"roe":{"value":0.9801991400769405},"debt_to_equity":{"value":0.6948404616429056,"negative_equity":false},"interest_coverage":{"value":78.29518072289157},"asset_turnover":{"value":2.696036951732425},"altman_z_score":{"value":6.836553646457426},"roce":{"value":1.0873932618346676}},"source_ids":{"financial_statement_id":"1797107","income_statement_id":"1797107","balance_sheet_id":"1797107"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":504008,"cogs":221321,"gross_prof":282687,"sell_exp":2375,"admin_exp":6718,"oth_op_rev":311,"interest_expenses":197,"income_before_income_taxes":273708,"provision_for_income_taxes":51674,"income_after_income_taxes":222034,"extra_dividends":122472,"net_income":99562},"balance_data":{"cash":89563,"accounts_receivable":9525,"inventories":7393,"cur_assets":106481,"fixed_assets":8463,"non_cur_assets":8463,"assets":114944,"cur_liab":12582,"equity":102362,"equities":114944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221321,221321,false],["net_turnover_source","gross_profit_calc",282687,282687,false],["gross_profit_calc","selling_exp",2375,2375,false],["gross_profit_calc","admin_exp",6718,6718,false],["gross_profit_calc","ebit_calc",273594,273594,false]]}},"financial_ratios":{"current_ratio":{"value":8.462962962962964},"quick_ratio":{"value":7.875377523446193},"net_profit_margin":{"value":0.19754051522991697},"roa":{"value":0.8661783129175946},"roe":{"value":0.9726460991383521},"debt_to_equity":{"value":0.12291670737187628,"negative_equity":false},"interest_coverage":{"value":1390.3807106598986},"asset_turnover":{"value":4.384813474387528},"altman_z_score":{"value":16.53680652599349},"roce":{"value":2.675846505539165}},"source_ids":{"financial_statement_id":"1439572","income_statement_id":"1439572","balance_sheet_id":"1439572"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":439212,"cogs":175017,"gross_prof":264195,"sell_exp":4829,"admin_exp":5964,"interest_expenses":318,"income_before_income_taxes":253084,"provision_for_income_taxes":44959,"income_after_income_taxes":208125,"extra_dividends":123900,"net_income":84225},"balance_data":{"cash":81342,"accounts_receivable":7884,"inventories":1273,"cur_assets":90499,"fixed_assets":11756,"non_cur_assets":11756,"assets":102255,"cur_liab":12022,"non_cur_liab":3208,"equity":87025,"equities":102255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175017,175017,false],["net_turnover_source","gross_profit_calc",264195,264195,false],["gross_profit_calc","selling_exp",4829,4829,false],["gross_profit_calc","admin_exp",5964,5964,false],["gross_profit_calc","ebit_calc",253402,253402,false]]}},"financial_ratios":{"current_ratio":{"value":7.527782398935285},"quick_ratio":{"value":7.4218931958076855},"net_profit_margin":{"value":0.1917638862326166},"roa":{"value":0.823676103858002},"roe":{"value":0.967825337546682},"debt_to_equity":{"value":0.17500718184429762,"negative_equity":false},"interest_coverage":{"value":796.8616352201258},"asset_turnover":{"value":4.295261845386534},"altman_z_score":{"value":15.6572656879681},"roce":{"value":2.8083073819999336}},"source_ids":{"financial_statement_id":"1300631","income_statement_id":"1300631","balance_sheet_id":"1300631"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"123.78","24.66","44.88",9,"1 219.00","~ 917.49"],[2023,"66.35","18.00","32.07",10,"783.95","~ 639.47"],[2022,"79.86","10.13","18.16",7,"634.18","~ 510.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","30.1","4.92","8.26",6,"1 346.11","~ 1 037.80"],["2026. gada 2. ceturksnis","32.0","4.82","8.11",6,"1 321.66","~ 1 021.50"],["2026. gada 1. ceturksnis","24.93","5.40","8.97",6,"1 461.82","~ 1 114.95"],["2025. gada 4. ceturksnis","40.46","6.13","10.51",8,"1 284.59","~ 986.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.88,"employees":9,"gross_salary_raw":1218.9954695088165,"gross_salary_formatted":"1 219.00","net_salary_formatted":"~ 917.49","vsaoi_employee_part":"127.99","non_taxable_minimum":"223.46","iin_part":"173.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.88,"employees":9,"gross_salary_raw":1218.9954695088165,"gross_salary_formatted":"1 219.00","net_salary_formatted":"~ 917.49","vsaoi_employee_part":"127.99","non_taxable_minimum":"223.46","iin_part":"173.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-09-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2012,2,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"],[2024,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV80ZZZ40103455640","K","SIA","2011-09-06","Rīga, Mūkusalas iela 72B",1004,101955418,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","010095","Zemgales priekšpilsēta","123.78","24.66","44.88",9],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","010092","Kurzemes rajons","66.35","18.00","32.07",10],[2022,"sabiedrība ar ierobežotu atbildību","8622  ","010092","Kurzemes rajons","79.86","10.13","18.16",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIKOM LATVIA SIA","2026. gada 3. ceturksnis","30.1","6.42","0.0","4.92","8.26","6"],["MEDIKOM LATVIA SIA","2026. gada 2. ceturksnis","32.0","8.16","0.37","4.82","8.11","6"],["MEDIKOM LATVIA SIA","2026. gada 1. ceturksnis","24.93","4.92","2.04","5.40","8.97","6"],["MEDIKOM LATVIA SIA","2025. gada 4. ceturksnis","40.46","10.84","0.12","6.13","10.51","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-13",8000,"Latvijas veselības tūrisma klasteris","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2f857af6"],["2026-01-13",8000,"Latvijas veselības tūrisma klasteris","Sadarbības tīklu programma","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6fd167d1"],["2025-05-08",2300,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-04-24",75,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","270cf101"],["2025-04-23",75,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]}},"public_procurement":{"kopa_eur":8685651.55,"ligumu_skaits":13,"periods":{"no":"2024-07-29","lidz":"2026-07-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[4000000,"2025-02-10","Rīgas Austrumu klīniskā universitātes slimnīca","Medicīnas preču un materiālu piegāde Traumatoloģijas un ortopēdijas klīnikas darbības nodrošināšanai"],[3000000,"2024-10-23","Rīgas Austrumu klīniskā universitātes slimnīca","Neiroķirurģijas medicīnas preču un materiālu piegāde"],[641636.87,"2024-07-29","Rīgas Austrumu klīniskā universitātes slimnīca","Papildus anestezioloģijas un neatliekamās medicīnas vienreizējas lietošanas medicīnisko preču un materiālu piegāde"],[500000,"2024-08-28","Daugavpils reģionālā slimnīca","Mehānisko ķirurģisko šuvēju, instrumentu un palīgmateriālu piegāde"],[350000,"2026-01-29","Daugavpils reģionālā slimnīca","Medicīnas ierīču piegāde neiroķirurģijas nodaļai un elastīgo stieņu piegāde bērnu ķirurģijas nodaļai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Austrumu klīniskā universitātes slimnīca",7644768.12,4],["Daugavpils reģionālā slimnīca",992000,3],["Traumatoloģijas un ortopēdijas slimnīca, VSIA",34029.9,1],["Ogres rajona slimnīca, SIA",10600,2],["Nacionālais rehabilitācijas centrs \"Vaivari\"",3498,1]]},"pa_gadiem":{"2026":{"summa_eur":354036.3,"ligumu_skaits":3},"2025":{"summa_eur":4037378.38,"ligumu_skaits":4},"2024":{"summa_eur":4294236.87,"ligumu_skaits":6}},"visparigas_vienosanas":7,"kopigas_vienosanas_skaits":7,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2022-10-28","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":3131.25,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[3131.25,"2025-10-03","SIA \"Rīgas Austrumu klīniskā universitātes slimnīca\"","SIA “Rīgas Austrumu klīniskā universitātes slimnīca” infekciju slimību un plaušu veselības korpusa būvniecība"]]}}}}