{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103455871","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103455871"},"registration_number":"40103455871","company_name":"SIA \"Klip Marine Shipmanagement\"","company_type":"SIA","registered_date":"2011-09-06","area_of_activity":{"nace_code":"7120","nace_description":"Tehniskā pārbaude un analīze"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1253447,54231,140704,16,"EUR"],[2024,1057516,11643,87126,14,"EUR"],[2023,848873,13867,84340,12,"EUR"],[2022,545940,612,70850,9,"EUR"],[2021,357730,2655,49948,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1253447,"gross_prof":1253447,"sell_exp":1086239,"admin_exp":145744,"oth_op_rev":36660,"oth_op_exp":3415,"income_before_income_taxes":54709,"provision_for_income_taxes":478,"income_after_income_taxes":54231,"net_income":54231},"balance_data":{"cash":37888,"accounts_receivable":65603,"cur_assets":103491,"fixed_assets":37213,"non_cur_assets":37213,"assets":140704,"cur_liab":45428,"equity":95276,"equities":140704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1253447,1253447,false],["gross_profit_calc","selling_exp",1086239,1086239,false],["gross_profit_calc","admin_exp",145744,145744,false],["gross_profit_calc","other_op_exp_exp",3415,3415,false],["gross_profit_calc","ebit_calc",18049,18049,false]]}},"financial_ratios":{"current_ratio":{"value":2.2781324293387337},"quick_ratio":{"value":2.2781324293387337},"net_profit_margin":{"value":0.043265491081792846},"roa":{"value":0.38542614282465315},"roe":{"value":0.5691989588143919},"debt_to_equity":{"value":0.47680423191569754,"negative_equity":false},"asset_turnover":{"value":8.908396349783944},"altman_z_score":{"value":11.848931756162884},"roce":{"value":0.5742159620471052}},"source_ids":{"financial_statement_id":"2243035","income_statement_id":"2243035","balance_sheet_id":"2243035"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1057516,"gross_prof":1057516,"sell_exp":940974,"admin_exp":136163,"oth_op_rev":35055,"oth_op_exp":3729,"income_before_income_taxes":11705,"provision_for_income_taxes":62,"income_after_income_taxes":11643,"net_income":11643},"balance_data":{"cash":32303,"accounts_receivable":7794,"inventories":5000,"cur_assets":45097,"fixed_assets":42029,"non_cur_assets":42029,"assets":87126,"cur_liab":45950,"equity":41176,"equities":87126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1057516,1057516,false],["gross_profit_calc","selling_exp",940974,940974,false],["gross_profit_calc","admin_exp",136163,136163,false],["gross_profit_calc","other_op_exp_exp",3729,3729,false],["gross_profit_calc","ebit_calc",23350,-23350,true]]}},"financial_ratios":{"current_ratio":{"value":0.9814363438520131},"quick_ratio":{"value":0.8726224156692056},"net_profit_margin":{"value":0.01100976250004728},"roa":{"value":0.13363404724192549},"roe":{"value":0.2827618029920342},"debt_to_equity":{"value":1.1159413250437147,"negative_equity":false},"asset_turnover":{"value":12.137777471707642},"altman_z_score":{"value":13.300552680790972},"roce":{"value":0.2842675344861084}},"source_ids":{"financial_statement_id":"2018369","income_statement_id":"2018369","balance_sheet_id":"2018369"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":848873,"gross_prof":848873,"sell_exp":752766,"admin_exp":124618,"oth_op_rev":48293,"oth_op_exp":5872,"income_before_income_taxes":13910,"provision_for_income_taxes":43,"income_after_income_taxes":13867,"net_income":13867},"balance_data":{"cash":26615,"accounts_receivable":9828,"cur_assets":36443,"fixed_assets":47897,"non_cur_assets":47897,"assets":84340,"cur_liab":48885,"non_cur_liab":5922,"equity":29533,"equities":84340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",848873,848873,false],["gross_profit_calc","selling_exp",752766,752766,false],["gross_profit_calc","admin_exp",124618,124618,false],["gross_profit_calc","other_op_exp_exp",5872,5872,false],["gross_profit_calc","ebit_calc",34383,-34383,true]]}},"financial_ratios":{"current_ratio":{"value":0.7454842998874911},"quick_ratio":{"value":0.7454842998874911},"net_profit_margin":{"value":0.016335776965458907},"roa":{"value":0.16441783258240456},"roe":{"value":0.4695425456269258},"debt_to_equity":{"value":1.8557884400501135,"negative_equity":false},"asset_turnover":{"value":10.064892103391037},"altman_z_score":{"value":10.974328872414079},"roce":{"value":0.3923283034832887}},"source_ids":{"financial_statement_id":"1879127","income_statement_id":"1879127","balance_sheet_id":"1879127"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":545940,"gross_prof":545940,"sell_exp":476858,"admin_exp":114314,"oth_op_rev":50335,"oth_op_exp":4351,"income_before_income_taxes":752,"provision_for_income_taxes":140,"income_after_income_taxes":612,"net_income":612},"balance_data":{"cash":6459,"accounts_receivable":18618,"cur_assets":25077,"fixed_assets":45773,"non_cur_assets":45773,"assets":70850,"cur_liab":42934,"non_cur_liab":12250,"equity":15666,"equities":70850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",545940,545940,false],["gross_profit_calc","selling_exp",476858,476858,false],["gross_profit_calc","admin_exp",114314,114314,false],["gross_profit_calc","other_op_exp_exp",4351,4351,false],["gross_profit_calc","ebit_calc",49583,-49583,true]]}},"financial_ratios":{"current_ratio":{"value":0.5840825453020916},"quick_ratio":{"value":0.5840825453020916},"net_profit_margin":{"value":0.0011210023079459282},"roa":{"value":0.008637967537050106},"roe":{"value":0.03906549214860207},"debt_to_equity":{"value":3.522532873739308,"negative_equity":false},"asset_turnover":{"value":7.705575158786168},"altman_z_score":{"value":7.84894610532381},"roce":{"value":0.02693795672732483}},"source_ids":{"financial_statement_id":"1712830","income_statement_id":"1712830","balance_sheet_id":"1712830"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":357730,"gross_prof":357730,"sell_exp":278129,"admin_exp":84343,"oth_op_rev":8079,"oth_op_exp":682,"income_before_income_taxes":2655,"income_after_income_taxes":2655,"net_income":2655},"balance_data":{"cash":8383,"accounts_receivable":4206,"inventories":30,"cur_assets":12619,"fixed_assets":37329,"non_cur_assets":37329,"assets":49948,"cur_liab":16850,"non_cur_liab":18098,"equity":15000,"equities":49948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",357730,357730,false],["gross_profit_calc","selling_exp",278129,278129,false],["gross_profit_calc","admin_exp",84343,84343,false],["gross_profit_calc","other_op_exp_exp",682,682,false],["gross_profit_calc","ebit_calc",5424,-5424,true]]}},"financial_ratios":{"current_ratio":{"value":0.7489020771513353},"quick_ratio":{"value":0.7471216617210682},"net_profit_margin":{"value":0.007421798563162161},"roa":{"value":0.05315528149275246},"roe":{"value":0.177},"debt_to_equity":{"value":2.3298666666666668,"negative_equity":false},"asset_turnover":{"value":7.162048530471691},"altman_z_score":{"value":7.68677455348114},"roce":{"value":0.08021632727052994}},"source_ids":{"financial_statement_id":"1386606","income_statement_id":"1386606","balance_sheet_id":"1386606"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"385.18","147.25","246.13",13,"4 628.21","~ 3 239.54"],[2023,"282.16","108.56","183.86",11,"4 085.89","~ 2 865.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","102.04","39.41","65.0",14,"4 539.80","~ 3 167.28"],["2026. gada 1. ceturksnis","108.72","41.45","67.91",15,"4 426.84","~ 3 091.96"],["2025. gada 4. ceturksnis","110.64","42.67","69.52",15,"4 531.79","~ 3 151.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":246.13,"employees":13,"gross_salary_raw":4628.2088889891775,"gross_salary_formatted":"4 628.21","net_salary_formatted":"~ 3 239.54","vsaoi_employee_part":"485.96","non_taxable_minimum":"0.00","iin_part":"902.71","iin_rate_percentage":"21.79","iin_rate_decimal":"0.2179"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":246.13,"employees":13,"gross_salary_raw":4628.2088889891775,"gross_salary_formatted":"4 628.21","net_salary_formatted":"~ 3 239.54","vsaoi_employee_part":"485.96","non_taxable_minimum":"0.00","iin_part":"902.71","iin_rate_percentage":"21.79","iin_rate_decimal":"0.2179"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2011,0,"LVL"],[2012,1,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-06-11","Sabiedrība ar ierobežotu atbildību \"KLIPMARINE Shipmanagement\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103455871","K","SIA","2011-09-06","Rīga, Raunas iela 44 k-1",1039,105593917,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7120  ","010094","Vidzemes priekšpilsēta","385.18","147.25","246.13",13],[2023,"sabiedrība ar ierobežotu atbildību","3315  ","010094","Vidzemes priekšpilsēta","282.16","108.56","183.86",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KLIP MARINE SHIPMANAGEMENT SIA","2025. gada 4. ceturksnis","110.64","0.00","1.61","42.67","69.52","15"],["KLIP MARINE SHIPMANAGEMENT SIA","2026. gada 1. ceturksnis","108.72","0.00","0.67","41.45","67.91","15"],["KLIP MARINE SHIPMANAGEMENT SIA","2026. gada 2. ceturksnis","102.04","0.01","2.41","39.41","65.0","14"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[320319,320319,237047,90445,9720,1830,717,717,717,null,null],[383379,383379,318340,87018,6952,1642,-16691,-16691,-16691,22,null],[357730,357730,278129,84343,8079,682,2655,2655,2655,null,null],[0,null,null,30,null,null,-30,null,-30,null,null],[545940,545940,476858,114314,50335,4351,752,612,612,null,140]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[6661,6316,297,13274,26446,26446,39720,10685,29035,39720,null],[8847,5690,30,14567,42515,42515,57082,20611,12345,57082,24126],[8383,4206,30,12619,37329,37329,49948,16850,15000,49948,18098],[null,100,null,100,null,null,100,null,70,100,30],[6459,18618,null,25077,45773,45773,70850,42934,15666,70850,12250]]}}}