{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103456612","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103456612"},"registration_number":"40103456612","company_name":"Sabiedrība ar ierobežotu atbildību \"Favorite Video Studio\"","company_type":"SIA","registered_date":"2011-09-08","area_of_activity":{"nace_code":"5912","nace_description":"Darbības pēc kinofilmu, video filmu un televīzijas programmu producēšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9675,3516,4730,1,"EUR"],[2024,16486,-3874,5969,1,"EUR"],[2023,13689,-7630,6319,1,"EUR"],[2022,22785,-291,13397,1,"EUR"],[2021,20120,3095,12418,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9675,"cogs":5263,"gross_prof":4412,"sell_exp":469,"oth_op_exp":427,"income_before_income_taxes":3516,"income_after_income_taxes":3516,"net_income":3516},"balance_data":{"cash":886,"cur_assets":886,"fixed_assets":3844,"non_cur_assets":3844,"assets":4730,"cur_liab":15939,"equity":-11209,"equities":4730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5263,5263,false],["net_turnover_source","gross_profit_calc",4412,4412,false],["gross_profit_calc","selling_exp",469,469,false],["gross_profit_calc","other_op_exp_exp",427,427,false],["gross_profit_calc","ebit_calc",3516,3516,false]]}},"financial_ratios":{"current_ratio":{"value":0.055586925152142544},"quick_ratio":{"value":0.055586925152142544},"net_profit_margin":{"value":0.3634108527131783},"roa":{"value":0.7433403805496829},"roe":{"value":-0.31367650994736374},"debt_to_equity":{"value":-1.42198233562316,"negative_equity":true},"asset_turnover":{"value":2.0454545454545454},"altman_z_score":{"value":-0.2334515365995644},"roce":{"value":-0.31367650994736374}},"source_ids":{"financial_statement_id":"2321472","income_statement_id":"2321472","balance_sheet_id":"2321472"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16486,"cogs":13540,"gross_prof":2946,"sell_exp":1402,"admin_exp":5072,"oth_op_exp":346,"income_before_income_taxes":-3874,"income_after_income_taxes":-3874,"net_income":-3874},"balance_data":{"cash":2144,"cur_assets":2144,"fixed_assets":3825,"non_cur_assets":3825,"assets":5969,"cur_liab":20668,"non_cur_liab":26,"equity":-14725,"equities":5969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13540,13540,false],["net_turnover_source","gross_profit_calc",2946,2946,false],["gross_profit_calc","selling_exp",1402,1402,false],["gross_profit_calc","admin_exp",5072,5072,false],["gross_profit_calc","other_op_exp_exp",346,346,false]]}},"financial_ratios":{"current_ratio":{"value":0.10373524288755565},"quick_ratio":{"value":0.10373524288755565},"net_profit_margin":{"value":-0.23498726191920416},"roa":{"value":-0.649019936337745},"roe":{"value":0.2630899830220713},"debt_to_equity":{"value":-1.405365025466893,"negative_equity":true},"asset_turnover":{"value":2.761936672809516},"altman_z_score":{"value":-3.8735360941650736},"roce":{"value":0.26355534390094565}},"source_ids":{"financial_statement_id":"2049566","income_statement_id":"2049566","balance_sheet_id":"2049566"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13689,"cogs":13246,"gross_prof":443,"sell_exp":2402,"admin_exp":5173,"oth_op_rev":85,"oth_op_exp":583,"income_before_income_taxes":-7630,"income_after_income_taxes":-7630,"net_income":-7630},"balance_data":{"cash":772,"accounts_receivable":258,"inventories":46,"cur_assets":1076,"fixed_assets":5243,"non_cur_assets":5243,"assets":6319,"cur_liab":17107,"non_cur_liab":63,"equity":-10851,"equities":6319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13246,13246,false],["net_turnover_source","gross_profit_calc",443,443,false],["gross_profit_calc","selling_exp",2402,2402,false],["gross_profit_calc","admin_exp",5173,5173,false],["gross_profit_calc","other_op_exp_exp",583,583,false]]}},"financial_ratios":{"current_ratio":{"value":0.06289822879523002},"quick_ratio":{"value":0.06020927105863097},"net_profit_margin":{"value":-0.5573818394331215},"roa":{"value":-1.2074695363190378},"roe":{"value":0.7031609989862685},"debt_to_equity":{"value":-1.582342641231223,"negative_equity":true},"asset_turnover":{"value":2.1663237854090838},"altman_z_score":{"value":-5.128510737278731},"roce":{"value":0.7072673340748981}},"source_ids":{"financial_statement_id":"1848733","income_statement_id":"1848733","balance_sheet_id":"1848733"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22785,"cogs":16596,"gross_prof":6189,"sell_exp":2487,"admin_exp":2780,"oth_op_exp":1213,"income_before_income_taxes":-291,"income_after_income_taxes":-291,"net_income":-291},"balance_data":{"cash":363,"accounts_receivable":6439,"inventories":47,"cur_assets":6849,"fixed_assets":6548,"non_cur_assets":6548,"assets":13397,"cur_liab":16549,"non_cur_liab":69,"equity":-3221,"equities":13397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16596,16596,false],["net_turnover_source","gross_profit_calc",6189,6189,false],["gross_profit_calc","selling_exp",2487,2487,false],["gross_profit_calc","admin_exp",2780,2780,false],["gross_profit_calc","other_op_exp_exp",1213,1213,false]]}},"financial_ratios":{"current_ratio":{"value":0.4138618647652426},"quick_ratio":{"value":0.41102181400688864},"net_profit_margin":{"value":-0.012771560236998025},"roa":{"value":-0.02172128088377995},"roe":{"value":0.09034461347407638},"debt_to_equity":{"value":-5.159267308289351,"negative_equity":true},"asset_turnover":{"value":1.700753900126894},"altman_z_score":{"value":0.8256772151393272},"roce":{"value":0.09232233502538072}},"source_ids":{"financial_statement_id":"1736456","income_statement_id":"1736456","balance_sheet_id":"1736456"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20120,"cogs":11326,"gross_prof":8794,"sell_exp":2141,"admin_exp":2829,"oth_op_exp":729,"income_before_income_taxes":3095,"income_after_income_taxes":3095,"net_income":3095},"balance_data":{"cash":961,"accounts_receivable":214,"inventories":635,"cur_assets":1810,"fixed_assets":10608,"non_cur_assets":10608,"assets":12418,"cur_liab":4125,"non_cur_liab":11223,"equity":-2930,"equities":12418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11326,11326,false],["net_turnover_source","gross_profit_calc",8794,8794,false],["gross_profit_calc","selling_exp",2141,2141,false],["gross_profit_calc","admin_exp",2829,2829,false],["gross_profit_calc","other_op_exp_exp",729,729,false]]}},"financial_ratios":{"current_ratio":{"value":0.4387878787878788},"quick_ratio":{"value":0.28484848484848485},"net_profit_margin":{"value":0.15382703777335985},"roa":{"value":0.24923498147849896},"roe":{"value":-1.0563139931740615},"debt_to_equity":{"value":-5.238225255972696,"negative_equity":true},"asset_turnover":{"value":1.620228700273796},"altman_z_score":{"value":1.9776684567573288},"roce":{"value":0.3732063185819366}},"source_ids":{"financial_statement_id":"1397414","income_statement_id":"1397414","balance_sheet_id":"1397414"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 27.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 30.04.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.91","0.00","0.53",1,"***","***"],[2023,"0.32","0.09","0.26",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.84","0.04","0.48",1,"***","***"],["2026. gada 1. ceturksnis","1.07","0.08","0.60",1,"***","***"],["2025. gada 4. ceturksnis","0.85","0.04","0.37",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40103456612","K","SIA","2011-09-08","Rīga, Vienības gatve 186A - 34",1058,117448376,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5912  ","010095","Zemgales priekšpilsēta","0.91","0.00","0.53",1],[2023,"sabiedrība ar ierobežotu atbildību","5912  ","010095","Zemgales priekšpilsēta","0.32","0.09","0.26",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 27.09.2011 ","nav","nav"," 30.04.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FAVORITE VIDEO STUDIO SIA","2025. gada 4. ceturksnis","0.85","0.44","0.00","0.04","0.37","1"],["FAVORITE VIDEO STUDIO SIA","2026. gada 1. ceturksnis","1.07","0.40","0.00","0.08","0.60","1"],["FAVORITE VIDEO STUDIO SIA","2026. gada 2. ceturksnis","0.84","0.33","0.0","0.04","0.48","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[17207,10538,6669,1626,1909,243,2891,2891,2891,null],[12459,10736,1723,1636,2314,136,-2363,-2363,-2363,null],[20120,11326,8794,2141,2829,729,3095,3095,3095,null],[22785,16596,6189,2487,2780,1213,-291,-291,-291,null],[13689,13246,443,2402,5173,583,-7630,-7630,-7630,85]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[734,702,1436,9440,9440,10876,3039,11499,-3662,10876,null],[369,59,1063,13713,13713,14776,4706,16095,-6025,14776,635],[961,214,1810,10608,10608,12418,4125,11223,-2930,12418,635],[363,6439,6849,6548,6548,13397,16549,69,-3221,13397,47],[772,258,1076,5243,5243,6319,17107,63,-10851,6319,46]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}