{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103458859","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103458859"},"registration_number":"40103458859","company_name":"SIA Elbors","company_type":"SIA","registered_date":"2011-09-14","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,686462,92145,683396,13,"EUR"],[2024,720083,-8652,834076,17,"EUR"],[2023,701846,-46582,798999,17,"EUR"],[2022,728496,-33856,817676,19,"EUR"],[2021,982684,118441,425530,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":686462,"cogs":300434,"gross_prof":386028,"sell_exp":205266,"admin_exp":88617,"income_before_income_taxes":92145,"income_after_income_taxes":92145,"net_income":92145},"balance_data":{"cash":13640,"accounts_receivable":53094,"inventories":7647,"cur_assets":74381,"fixed_assets":608973,"intangible_assets":42,"non_cur_assets":609015,"assets":683396,"cur_liab":31060,"non_cur_liab":306385,"equity":345951,"equities":683396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",300434,300434,false],["net_turnover_source","gross_profit_calc",386028,386028,false],["gross_profit_calc","selling_exp",205266,205266,false],["gross_profit_calc","admin_exp",88617,88617,false],["gross_profit_calc","ebit_calc",92145,92145,false]]}},"financial_ratios":{"current_ratio":{"value":2.3947520927237607},"quick_ratio":{"value":2.148551191242756},"net_profit_margin":{"value":0.1342317564555649},"roa":{"value":0.1348339762012069},"roe":{"value":0.26635274937780207},"debt_to_equity":{"value":0.9754127029550428,"negative_equity":false},"asset_turnover":{"value":1.00448641783095},"altman_z_score":{"value":2.326215924243791},"roce":{"value":0.1412538936989527}},"source_ids":{"financial_statement_id":"2322252","income_statement_id":"2322252","balance_sheet_id":"2322252"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":720083,"cogs":612412,"gross_prof":107671,"sell_exp":72284,"admin_exp":19058,"oth_op_rev":89,"oth_op_exp":46,"interest_expenses":25024,"income_before_income_taxes":-8652,"income_after_income_taxes":-8652,"net_income":-8652},"balance_data":{"cash":38565,"accounts_receivable":158454,"inventories":5687,"cur_assets":202706,"fixed_assets":631293,"intangible_assets":77,"non_cur_assets":631370,"assets":834076,"cur_liab":232186,"non_cur_liab":348084,"equity":253806,"equities":834076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",612412,612412,false],["net_turnover_source","gross_profit_calc",107671,107671,false],["gross_profit_calc","selling_exp",72284,72284,false],["gross_profit_calc","admin_exp",19058,19058,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":0.8730328271299734},"quick_ratio":{"value":0.8485395329606437},"net_profit_margin":{"value":-0.012015281571707706},"roa":{"value":-0.010373155443868425},"roe":{"value":-0.03408902862816482},"debt_to_equity":{"value":2.286273768153629,"negative_equity":false},"interest_coverage":{"value":0.6542519181585678},"asset_turnover":{"value":0.863330200125648},"altman_z_score":{"value":1.3386923012108862},"roce":{"value":0.027200983568426124}},"source_ids":{"financial_statement_id":"2040855","income_statement_id":"2040855","balance_sheet_id":"2040855"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":701846,"cogs":636753,"gross_prof":65093,"sell_exp":65780,"admin_exp":34943,"oth_op_rev":14050,"oth_op_exp":963,"interest_expenses":24001,"income_before_income_taxes":-46544,"provision_for_income_taxes":38,"income_after_income_taxes":-46582,"net_income":-46582},"balance_data":{"cash":67899,"accounts_receivable":34992,"inventories":15341,"cur_assets":118232,"fixed_assets":677942,"intangible_assets":2825,"non_cur_assets":680767,"assets":798999,"cur_liab":151404,"non_cur_liab":385137,"equity":262458,"equities":798999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",636753,636753,false],["net_turnover_source","gross_profit_calc",65093,65093,false],["gross_profit_calc","selling_exp",65780,65780,false],["gross_profit_calc","admin_exp",34943,34943,false],["gross_profit_calc","other_op_exp_exp",963,963,false]]}},"financial_ratios":{"current_ratio":{"value":0.7809040712266518},"quick_ratio":{"value":0.6795791392565587},"net_profit_margin":{"value":-0.06637068530703316},"roa":{"value":-0.05830044843610568},"roe":{"value":-0.1774836354769144},"debt_to_equity":{"value":2.0442928011338957,"negative_equity":false},"interest_coverage":{"value":-0.9392525311445357},"asset_turnover":{"value":0.8784066062660905},"altman_z_score":{"value":1.2428966378554611},"roce":{"value":-0.03481033670735568}},"source_ids":{"financial_statement_id":"1884317","income_statement_id":"1884317","balance_sheet_id":"1884317"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":728496,"cogs":648775,"gross_prof":79721,"sell_exp":57662,"admin_exp":26126,"oth_op_rev":34954,"oth_op_exp":54653,"interest_expenses":9307,"income_before_income_taxes":-33073,"provision_for_income_taxes":783,"income_after_income_taxes":-33856,"net_income":-33856},"balance_data":{"cash":12832,"accounts_receivable":55596,"inventories":20838,"cur_assets":89266,"fixed_assets":722769,"intangible_assets":5641,"non_cur_assets":728410,"assets":817676,"cur_liab":87306,"non_cur_liab":421330,"equity":309040,"equities":817676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",648775,648775,false],["net_turnover_source","gross_profit_calc",79721,79721,false],["gross_profit_calc","selling_exp",57662,57662,false],["gross_profit_calc","admin_exp",26126,26126,false],["gross_profit_calc","other_op_exp_exp",54653,54653,false]]}},"financial_ratios":{"current_ratio":{"value":1.0224497743568597},"quick_ratio":{"value":0.7837720202506128},"net_profit_margin":{"value":-0.0464738310162307},"roa":{"value":-0.04140515314134205},"roe":{"value":-0.1095521615324877},"debt_to_equity":{"value":1.6458581413409268,"negative_equity":false},"interest_coverage":{"value":-2.553561835177823},"asset_turnover":{"value":0.8909347956892462},"altman_z_score":{"value":1.375874717817761},"roce":{"value":-0.032539671673261494}},"source_ids":{"financial_statement_id":"1742476","income_statement_id":"1742476","balance_sheet_id":"1742476"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":982684,"cogs":767994,"gross_prof":214690,"sell_exp":77957,"admin_exp":18066,"oth_op_exp":221,"interest_expenses":5,"income_before_income_taxes":118441,"income_after_income_taxes":118441,"net_income":118441},"balance_data":{"cash":279054,"accounts_receivable":75005,"inventories":5284,"cur_assets":359343,"fixed_assets":57847,"intangible_assets":8340,"non_cur_assets":66187,"assets":425530,"cur_liab":82634,"equity":342896,"equities":425530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",767994,767994,false],["net_turnover_source","gross_profit_calc",214690,214690,false],["gross_profit_calc","selling_exp",77957,77957,false],["gross_profit_calc","admin_exp",18066,18066,false],["gross_profit_calc","other_op_exp_exp",221,221,false]]}},"financial_ratios":{"current_ratio":{"value":4.34860953118571},"quick_ratio":{"value":4.284664907907157},"net_profit_margin":{"value":0.12052806395545261},"roa":{"value":0.27833760251921136},"roe":{"value":0.34541376977275906},"debt_to_equity":{"value":0.24098852130091922,"negative_equity":false},"interest_coverage":{"value":23689.2},"asset_turnover":{"value":2.309317791930064},"altman_z_score":{"value":6.06111553583033},"roce":{"value":0.3454283514535019}},"source_ids":{"financial_statement_id":"1395475","income_statement_id":"1395475","balance_sheet_id":"1395475"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"153.32","33.01","56.53",17,"812.87","~ 657.95"],[2023,"185.03","28.79","50.81",16,"776.28","~ 634.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.2","4.64","9.2",14,"642.56","~ 568.69"],["2026. gada 1. ceturksnis","30.13","5.95","12.11",12,"986.77","~ 798.20"],["2025. gada 4. ceturksnis","61.64","6.52","12.13",12,"988.40","~ 789.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.53,"employees":17,"gross_salary_raw":812.8713497719417,"gross_salary_formatted":"812.87","net_salary_formatted":"~ 657.95","vsaoi_employee_part":"85.35","non_taxable_minimum":"379.66","iin_part":"69.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.53,"employees":17,"gross_salary_raw":812.8713497719417,"gross_salary_formatted":"812.87","net_salary_formatted":"~ 657.95","vsaoi_employee_part":"85.35","non_taxable_minimum":"379.66","iin_part":"69.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5049,"EUR","2015-01-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,20,"EUR"],[2013,7,"LVL"],[2014,6,"EUR"],[2015,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-02-16","Sabiedrība ar ierobežotu atbildību \"ELBOR & CO\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV79ZZZ40103458859","K","SIA","2011-09-14","Jūrmala, Emīlijas iela 14",2015,102464492,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","004000","Jūrmala","153.32","33.01","56.53",17],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","004000","Jūrmala","185.03","28.79","50.81",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELBORS SIA","2025. gada 4. ceturksnis","61.64","42.97","0.00","6.52","12.13","12"],["ELBORS SIA","2026. gada 1. ceturksnis","30.13","12.06","0.00","5.95","12.11","12"],["ELBORS SIA","2026. gada 2. ceturksnis","25.2","11.35","0.0","4.64","9.2","14"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[570344,448033,122311,32986,12829,434,1931,154,74845,74845,74845,null],[640625,508190,132435,31044,10992,2,210,null,90191,90191,90191,null],[982684,767994,214690,77957,18066,null,221,5,118441,118441,118441,null],[728496,648775,79721,57662,26126,34954,54653,9307,-33073,-33856,-33856,783],[701846,636753,65093,65780,34943,14050,963,24001,-46544,-46582,-46582,38]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[34488,58479,701,93668,52034,13875,65909,159577,25313,134264,159577,null],[100522,51205,15136,166863,65230,11172,76402,243265,18810,224455,243265,null],[279054,75005,5284,359343,57847,8340,66187,425530,82634,342896,425530,null],[12832,55596,20838,89266,722769,5641,728410,817676,87306,309040,817676,421330],[67899,34992,15341,118232,677942,2825,680767,798999,151404,262458,798999,385137]]}},"public_procurement":{"kopa_eur":110000,"ligumu_skaits":2,"periods":{"no":"2020-06-25","lidz":"2021-03-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[110000,"2021-03-16","\"Latvijas Valsts koksnes ķīmijas institūts\" Atvasināta publiska persona","Karbonizācijas krāsns iegāde ERAF projekta Nr. 1.1.1.4/17/I/013 ietvaros"],[null,"2020-06-25","Latvijas Universitāte","Veidņu izgatavošana projekta \"Ekodizaina taras izstrāde\" īstenošanas ietvaros"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas Valsts koksnes ķīmijas institūts\" Atvasināta publiska persona",110000,1],["Latvijas Universitāte",null,1]]},"pa_gadiem":{"2021":{"summa_eur":110000,"ligumu_skaits":1},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-01-11","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":118000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[110000,"2021-03-21","Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Latvijas Valsts koksnes ķīmijas institūta pilotiekārtu parka un ventilācijas sistēmas izveide"],[8000,"2023-05-24","Rīgas Tehniskā universitāte","Tehnoloģiju izstrāde notekūdens dūņu pārstrādei sekundārās izejvielās"]]}}}}