{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103459197","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103459197"},"registration_number":"40103459197","company_name":"SIA \"Ernesto Design\"","company_type":"SIA","registered_date":"2011-09-15","area_of_activity":{"nace_code":"9012","nace_description":"Vizuālās mākslas jaunrade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,59332,3870,42378,1,"EUR"],[2024,83536,-53851,38173,4,"EUR"],[2023,85497,-16381,27242,5,"EUR"],[2022,118218,-10823,34222,5,"EUR"],[2021,157145,39765,46449,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59332,"inv_chg":5000,"oth_op_rev":5092,"mat_exp":15425,"labour_exp":21043,"oth_op_exp":29086,"income_before_income_taxes":3870,"income_after_income_taxes":3870,"net_income":3870},"balance_data":{"cash":1,"accounts_receivable":67,"inventories":38300,"cur_assets":38368,"fixed_assets":4010,"non_cur_assets":4010,"assets":42378,"cur_liab":104606,"equity":-62228,"equities":42378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",59332,59332,false],["other_rev_source","total_rev_calc",10092,10092,false],["total_rev_calc","material_costs_exp",15425,15425,false],["total_rev_calc","labour_costs_exp",21043,21043,false],["total_rev_calc","other_op_costs_exp",29086,29086,false]]}},"financial_ratios":{"current_ratio":{"value":0.36678584402424336},"quick_ratio":{"value":0.0006500583140546431},"net_profit_margin":{"value":0.0652261848580867},"roa":{"value":0.09132096842701401},"roe":{"value":-0.06219065372501125},"debt_to_equity":{"value":-1.6810117631934178,"negative_equity":true},"asset_turnover":{"value":1.4000660720185},"altman_z_score":{"value":-0.9332781020482299},"roce":{"value":-0.06219065372501125}},"source_ids":{"financial_statement_id":"2319668","income_statement_id":"2319668","balance_sheet_id":"2319668"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":83536,"oth_op_rev":3693,"mat_exp":20634,"labour_exp":60491,"oth_op_exp":59955,"income_before_income_taxes":-53851,"income_after_income_taxes":-53851,"net_income":-53851},"balance_data":{"accounts_receivable":56,"inventories":33300,"cur_assets":33356,"fixed_assets":4817,"non_cur_assets":4817,"assets":38173,"cur_liab":104271,"equity":-66098,"equities":38173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",83536,83536,false],["other_rev_source","total_rev_calc",3693,3693,false],["total_rev_calc","material_costs_exp",20634,20634,false],["total_rev_calc","labour_costs_exp",60491,60491,false],["total_rev_calc","other_op_costs_exp",59955,59955,false]]}},"financial_ratios":{"current_ratio":{"value":0.31989719097352093},"quick_ratio":{"value":0.0005370620786220522},"net_profit_margin":{"value":-0.6446442252442061},"roa":{"value":-1.4107091399680403},"roe":{"value":0.8147145148113407},"debt_to_equity":{"value":-1.5775212563163787,"negative_equity":true},"asset_turnover":{"value":2.188353024388966},"altman_z_score":{"value":-5.263940152567733},"roce":{"value":0.8147145148113407}},"source_ids":{"financial_statement_id":"2049178","income_statement_id":"2049178","balance_sheet_id":"2049178"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":85497,"oth_op_rev":253,"mat_exp":27669,"labour_exp":34498,"oth_op_exp":39964,"income_before_income_taxes":-16381,"income_after_income_taxes":-16381,"net_income":-16381},"balance_data":{"cash":-12660,"inventories":33300,"cur_assets":20640,"fixed_assets":6602,"non_cur_assets":6602,"assets":27242,"cur_liab":39489,"equity":-12247,"equities":27242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",85497,85497,false],["other_rev_source","total_rev_calc",253,253,false],["total_rev_calc","material_costs_exp",27669,27669,false],["total_rev_calc","labour_costs_exp",34498,34498,false],["total_rev_calc","other_op_costs_exp",39964,39964,false]]}},"financial_ratios":{"current_ratio":{"value":0.5226772012459165},"quick_ratio":{"value":-0.32059560890374533},"net_profit_margin":{"value":-0.19159736598944993},"roa":{"value":-0.6013141472725938},"roe":{"value":1.337552053564138},"debt_to_equity":{"value":-3.2243814811790643,"negative_equity":true},"asset_turnover":{"value":3.138425959914837},"altman_z_score":{"value":0.25672935516084694},"roce":{"value":1.337552053564138}},"source_ids":{"financial_statement_id":"1894043","income_statement_id":"1894043","balance_sheet_id":"1894043"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":118218,"oth_op_rev":3898,"mat_exp":51248,"labour_exp":28334,"oth_op_exp":53357,"income_before_income_taxes":-10823,"income_after_income_taxes":-10823,"net_income":-10823},"balance_data":{"cash":-5532,"accounts_receivable":4719,"inventories":33300,"cur_assets":32487,"fixed_assets":1735,"non_cur_assets":1735,"assets":34222,"cur_liab":30088,"equity":4134,"equities":34222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",118218,118218,false],["other_rev_source","total_rev_calc",3898,3898,false],["total_rev_calc","material_costs_exp",51248,51248,false],["total_rev_calc","labour_costs_exp",28334,28334,false],["total_rev_calc","other_op_costs_exp",53357,53357,false]]}},"financial_ratios":{"current_ratio":{"value":1.0797327838340867},"quick_ratio":{"value":-0.02702073916511566},"net_profit_margin":{"value":-0.09155120201661338},"roa":{"value":-0.31625854713342294},"roe":{"value":-2.6180454765360426},"debt_to_equity":{"value":7.278180938558297,"negative_equity":false},"asset_turnover":{"value":3.454444509379931},"altman_z_score":{"value":2.6752066977133566},"roce":{"value":-2.6180454765360426}},"source_ids":{"financial_statement_id":"1740653","income_statement_id":"1740653","balance_sheet_id":"1740653"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":157145,"mat_exp":30168,"labour_exp":10092,"oth_op_exp":77120,"income_before_income_taxes":39765,"income_after_income_taxes":39765,"net_income":39765},"balance_data":{"cash":2758,"accounts_receivable":9517,"inventories":33300,"cur_assets":45575,"fixed_assets":874,"non_cur_assets":874,"assets":46449,"cur_liab":31492,"equity":14957,"equities":46449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",157145,157145,false],["total_rev_calc","material_costs_exp",30168,30168,false],["total_rev_calc","labour_costs_exp",10092,10092,false],["total_rev_calc","other_op_costs_exp",77120,77120,false],["total_rev_calc","ebitda_calc",39765,39765,false]]}},"financial_ratios":{"current_ratio":{"value":1.4471929378889876},"quick_ratio":{"value":0.3897815318176045},"net_profit_margin":{"value":0.2530465493652359},"roa":{"value":0.8561002389717755},"roe":{"value":2.65862138129304},"debt_to_equity":{"value":2.105502440328943,"negative_equity":false},"asset_turnover":{"value":3.383172942366897},"altman_z_score":{"value":6.725918262794529},"roce":{"value":2.65862138129304}},"source_ids":{"financial_statement_id":"1407838","income_statement_id":"1407838","balance_sheet_id":"1407838"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.81","1.53","18.61",6,"758.21","~ 623.01"],[2023,"9.03","0.90","6.84",5,"334.41","~ 299.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.02","0.19","1.08",1,"***","***"],["2026. gada 1. ceturksnis","2.40","0.64","1.66",1,"***","***"],["2025. gada 4. ceturksnis","1.73","0.30","1.76",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.61,"employees":6,"gross_salary_raw":758.2054039959585,"gross_salary_formatted":"758.21","net_salary_formatted":"~ 623.01","vsaoi_employee_part":"79.61","non_taxable_minimum":"400.69","iin_part":"55.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.61,"employees":6,"gross_salary_raw":758.2054039959585,"gross_salary_formatted":"758.21","net_salary_formatted":"~ 623.01","vsaoi_employee_part":"79.61","non_taxable_minimum":"400.69","iin_part":"55.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1823,"EUR","2025-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2012,2,"LVL"],[2013,3,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV71ZZZ40103459197","K","SIA","2011-09-15","Rīga, Satiksmes iela 2 - 11",1004,113440636,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-01-08","30.4/17.20.4/1918",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2025-01-08","30.4/17.20.4/1918",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-12-18","30.4/17.20.4/137554",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9012  ","010095","Zemgales priekšpilsēta","17.81","1.53","18.61",6],[2023,"sabiedrība ar ierobežotu atbildību","9003  ","010095","Zemgales priekšpilsēta","9.03","0.90","6.84",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.10.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ERNESTO DESIGN SIA","2025. gada 4. ceturksnis","1.73","5.29","5.62","0.30","1.76","2"],["ERNESTO DESIGN SIA","2026. gada 1. ceturksnis","2.40","0.26","0.16","0.64","1.66","1"],["ERNESTO DESIGN SIA","2026. gada 2. ceturksnis","2.02","0.95","0.19","0.19","1.08","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-17",46.91,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d6d1e216"],["2024-10-03",8691.21,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bfc67e34"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[28058,12100,2656,7252,3925,22416,9221,9221,9221],[47633,null,5316,16938,8627,23510,3874,3874,3874],[157145,null,null,30168,10092,77120,39765,39765,39765],[118218,null,3898,51248,28334,53357,-10823,-10823,-10823],[85497,null,253,27669,34498,39964,-16381,-16381,-16381]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[514,251,33300,34065,3234,3234,37299,44168,21814,-28683,37299],[null,7610,33300,40910,1304,1304,42214,66964,59,-24809,42214],[2758,9517,33300,45575,874,874,46449,31492,null,14957,46449],[-5532,4719,33300,32487,1735,1735,34222,30088,null,4134,34222],[-12660,null,33300,20640,6602,6602,27242,39489,null,-12247,27242]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1652.89,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1652.89,"2019-02-18","LATVIJAS MĀKSLAS AKADĒMIJA","Stiprināt Latvijas Mākslas akadēmijas akadēmisko personālu stratēģiskās specializācijas jomās"]]}}}}