{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103460406","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103460406"},"registration_number":"40103460406","company_name":"Sabiedrība ar ierobežotu atbildību \"Flexum\"","company_type":"SIA","registered_date":"2011-09-19","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,205508,-1208,53746,2,"EUR"],[2024,205161,-31802,72287,3,"EUR"],[2023,268886,1894,102277,3,"EUR"],[2022,251832,14112,116942,3,"EUR"],[2021,654494,27937,89818,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":205508,"cogs":158787,"gross_prof":46721,"sell_exp":174,"admin_exp":47501,"oth_op_rev":35,"oth_op_exp":267,"income_before_income_taxes":-1186,"provision_for_income_taxes":22,"income_after_income_taxes":-1208,"net_income":-1208},"balance_data":{"cash":2119,"accounts_receivable":51041,"inventories":586,"cur_assets":53746,"assets":53746,"cur_liab":13543,"equity":40203,"equities":53746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158787,158787,false],["net_turnover_source","gross_profit_calc",46721,46721,false],["gross_profit_calc","selling_exp",174,174,false],["gross_profit_calc","admin_exp",47501,47501,false],["gross_profit_calc","other_op_exp_exp",267,267,false]]}},"financial_ratios":{"current_ratio":{"value":3.9685446356051095},"quick_ratio":{"value":3.9252750498412463},"net_profit_margin":{"value":-0.005878116666991066},"roa":{"value":-0.022476091243999553},"roe":{"value":-0.030047508892371216},"debt_to_equity":{"value":0.3368654080541253,"negative_equity":false},"asset_turnover":{"value":3.82368920477803},"altman_z_score":{"value":6.164170021839718},"roce":{"value":-0.029500286048304854}},"source_ids":{"financial_statement_id":"2204798","income_statement_id":"2204798","balance_sheet_id":"2204798"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":205161,"cogs":174292,"gross_prof":30869,"sell_exp":685,"admin_exp":61725,"oth_op_exp":261,"income_before_income_taxes":-31802,"income_after_income_taxes":-31802,"net_income":-31802},"balance_data":{"cash":5120,"accounts_receivable":27055,"inventories":40112,"cur_assets":72287,"assets":72287,"cur_liab":30542,"non_cur_liab":333,"equity":41412,"equities":72287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174292,174292,false],["net_turnover_source","gross_profit_calc",30869,30869,false],["gross_profit_calc","selling_exp",685,685,false],["gross_profit_calc","admin_exp",61725,61725,false],["gross_profit_calc","other_op_exp_exp",261,261,false]]}},"financial_ratios":{"current_ratio":{"value":2.366806365005566},"quick_ratio":{"value":1.053467356427215},"net_profit_margin":{"value":-0.15500996778140094},"roa":{"value":-0.43994079156694843},"roe":{"value":-0.7679416594223897},"debt_to_equity":{"value":0.745556843427026,"negative_equity":false},"asset_turnover":{"value":2.838145171330945},"altman_z_score":{"value":2.92820228290638},"roce":{"value":-0.7618157863217152}},"source_ids":{"financial_statement_id":"2038187","income_statement_id":"2038187","balance_sheet_id":"2038187"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":268886,"cogs":186703,"gross_prof":82183,"sell_exp":1568,"admin_exp":78813,"oth_op_rev":250,"oth_op_exp":118,"income_before_income_taxes":1934,"provision_for_income_taxes":40,"income_after_income_taxes":1894,"net_income":1894},"balance_data":{"cash":2273,"accounts_receivable":57195,"inventories":42809,"cur_assets":102277,"assets":102277,"cur_liab":29063,"equity":73214,"equities":102277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186703,186703,false],["net_turnover_source","gross_profit_calc",82183,82183,false],["gross_profit_calc","selling_exp",1568,1568,false],["gross_profit_calc","admin_exp",78813,78813,false],["gross_profit_calc","other_op_exp_exp",118,118,false]]}},"financial_ratios":{"current_ratio":{"value":3.519148057667825},"quick_ratio":{"value":2.0461755496679626},"net_profit_margin":{"value":0.0070438773309134724},"roa":{"value":0.018518337456124054},"roe":{"value":0.02586936924631901},"debt_to_equity":{"value":0.39695959789111374,"negative_equity":false},"asset_turnover":{"value":2.628997721872953},"altman_z_score":{"value":4.860107770813758},"roce":{"value":0.026415712841806212}},"source_ids":{"financial_statement_id":"1861138","income_statement_id":"1861138","balance_sheet_id":"1861138"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":251832,"cogs":176148,"gross_prof":75684,"sell_exp":906,"admin_exp":60538,"oth_op_rev":1,"oth_op_exp":129,"income_before_income_taxes":14112,"income_after_income_taxes":14112,"net_income":14112},"balance_data":{"cash":10015,"accounts_receivable":55383,"inventories":51544,"cur_assets":116942,"assets":116942,"cur_liab":45623,"equity":71319,"equities":116942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176148,176148,false],["net_turnover_source","gross_profit_calc",75684,75684,false],["gross_profit_calc","selling_exp",906,906,false],["gross_profit_calc","admin_exp",60538,60538,false],["gross_profit_calc","other_op_exp_exp",129,129,false]]}},"financial_ratios":{"current_ratio":{"value":2.5632246893014488},"quick_ratio":{"value":1.4334436578041778},"net_profit_margin":{"value":0.056037358238825885},"roa":{"value":0.1206752065126302},"roe":{"value":0.19787153493458967},"debt_to_equity":{"value":0.6397033048696701,"negative_equity":false},"asset_turnover":{"value":2.1534777924099124},"altman_z_score":{"value":4.1344941687233145},"roce":{"value":0.19787153493458967}},"source_ids":{"financial_statement_id":"1476993","income_statement_id":"1476993","balance_sheet_id":"1476993"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":654494,"cogs":594136,"gross_prof":60358,"sell_exp":3401,"admin_exp":54019,"oth_op_rev":25377,"oth_op_exp":269,"income_before_income_taxes":28046,"provision_for_income_taxes":109,"income_after_income_taxes":27937,"net_income":27937},"balance_data":{"cash":1639,"accounts_receivable":30431,"inventories":57726,"cur_assets":89796,"fixed_assets":22,"non_cur_assets":22,"assets":89818,"cur_liab":32611,"equity":57207,"equities":89818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",594136,594136,false],["net_turnover_source","gross_profit_calc",60358,60358,false],["gross_profit_calc","selling_exp",3401,3401,false],["gross_profit_calc","admin_exp",54019,54019,false],["gross_profit_calc","other_op_exp_exp",269,269,false]]}},"financial_ratios":{"current_ratio":{"value":2.7535494158412805},"quick_ratio":{"value":0.9834105056576002},"net_profit_margin":{"value":0.04268488328388037},"roa":{"value":0.3110401033200472},"roe":{"value":0.4883493278794553},"debt_to_equity":{"value":0.5700526159386089,"negative_equity":false},"asset_turnover":{"value":7.286891269010666},"altman_z_score":{"value":9.975233067219659},"roce":{"value":0.49025468911147235}},"source_ids":{"financial_statement_id":"1318072","income_statement_id":"1318072","balance_sheet_id":"1318072"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.18","15.00","29.36",3,"2 392.36","~ 1 698.70"],[2023,"72.17","16.78","31.93",4,"1 951.33","~ 1 394.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.51","1.59","3.01",1,"***","***"],["2026. gada 1. ceturksnis","2.06","1.61","3.01",1,"***","***"],["2025. gada 4. ceturksnis","3.37","1.61","2.98",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.36,"employees":3,"gross_salary_raw":2392.3600925654314,"gross_salary_formatted":"2 392.36","net_salary_formatted":"~ 1 698.70","vsaoi_employee_part":"251.20","non_taxable_minimum":"0.00","iin_part":"442.46","iin_rate_percentage":"20.66","iin_rate_decimal":"0.2066"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.36,"employees":3,"gross_salary_raw":2392.3600925654314,"gross_salary_formatted":"2 392.36","net_salary_formatted":"~ 1 698.70","vsaoi_employee_part":"251.20","non_taxable_minimum":"0.00","iin_part":"442.46","iin_rate_percentage":"20.66","iin_rate_decimal":"0.2066"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-04-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103460406","K","SIA","2011-09-19","Rīga, Ventspils iela 50",1002,104227488,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686  ","010095","Zemgales priekšpilsēta","60.18","15.00","29.36",3],[2023,"sabiedrība ar ierobežotu atbildību","4676  ","010095","Zemgales priekšpilsēta","72.17","16.78","31.93",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLEXUM SIA","2025. gada 4. ceturksnis","3.37","0.00","1.22","1.61","2.98","1"],["FLEXUM SIA","2026. gada 1. ceturksnis","2.06","0.10","2.66","1.61","3.01","1"],["FLEXUM SIA","2026. gada 2. ceturksnis","1.51","0.0","3.09","1.59","3.01","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[283627,228993,54634,8386,46272,3209,1151,-4384,115,-4499,-4499,null],[268459,195732,72727,4113,59008,276,null,9330,null,9330,9330,null],[654494,594136,60358,3401,54019,269,null,28046,109,27937,27937,25377],[251832,176148,75684,906,60538,129,null,14112,null,14112,14112,1],[268886,186703,82183,1568,78813,118,null,1934,40,1894,1894,250]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3285,16965,61302,81552,202,202,81754,61814,19940,81754],[3139,9906,50268,63313,112,112,63425,34155,29270,63425],[1639,30431,57726,89796,22,22,89818,32611,57207,89818],[10015,55383,51544,116942,null,null,116942,45623,71319,116942],[2273,57195,42809,102277,null,null,102277,29063,73214,102277]]}}}