{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103461986","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103461986"},"registration_number":"40103461986","company_name":"SIA \"BOXETTI\"","company_type":"SIA","registered_date":"2011-09-22","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,425402,69826,1586754,5,"EUR"],[2024,487529,58285,1359493,10,"EUR"],[2023,929472,456988,1485635,4,"EUR"],[2022,615686,243186,1076770,2,"EUR"],[2021,58989,242321,760933,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":425402,"cogs":32026,"gross_prof":393376,"admin_exp":154262,"oth_op_exp":156523,"other_interest_revenues":55,"interest_expenses":158,"income_before_income_taxes":82488,"provision_for_income_taxes":12662,"income_after_income_taxes":69826,"net_income":69826},"balance_data":{"cash":564,"accounts_receivable":68381,"inventories":18674,"cur_assets":87619,"fixed_assets":1440552,"intangible_assets":58583,"non_cur_assets":1499135,"assets":1586754,"cur_liab":328846,"equity":1257908,"equities":1586754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32026,32026,false],["net_turnover_source","gross_profit_calc",393376,393376,false],["gross_profit_calc","admin_exp",154262,154262,false],["gross_profit_calc","other_op_exp_exp",156523,156523,false],["gross_profit_calc","ebit_calc",82591,82591,false]]}},"financial_ratios":{"current_ratio":{"value":0.26644386734216013},"quick_ratio":{"value":0.20965740802685756},"net_profit_margin":{"value":0.1641412123121189},"roa":{"value":0.04400556103844704},"roe":{"value":0.055509623915262485},"debt_to_equity":{"value":0.2614229339506546,"negative_equity":false},"interest_coverage":{"value":523.0759493670886},"asset_turnover":{"value":0.26809574767103156},"altman_z_score":{"value":2.5984411899734745},"roce":{"value":0.0657011482556753}},"source_ids":{"financial_statement_id":"2205072","income_statement_id":"2205072","balance_sheet_id":"2205072"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":487529,"cogs":53881,"gross_prof":433648,"admin_exp":184754,"oth_op_exp":179350,"interest_expenses":35,"income_before_income_taxes":69509,"provision_for_income_taxes":11224,"income_after_income_taxes":58285,"net_income":58285},"balance_data":{"cash":46462,"accounts_receivable":143403,"cur_assets":189865,"fixed_assets":1169240,"intangible_assets":388,"non_cur_assets":1169628,"assets":1359493,"cur_liab":178311,"equity":1181182,"equities":1359493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53881,53881,false],["net_turnover_source","gross_profit_calc",433648,433648,false],["gross_profit_calc","admin_exp",184754,184754,false],["gross_profit_calc","other_op_exp_exp",179350,179350,false],["gross_profit_calc","ebit_calc",69544,69544,false]]}},"financial_ratios":{"current_ratio":{"value":1.0647968997986663},"quick_ratio":{"value":1.0647968997986663},"net_profit_margin":{"value":0.11955186255586847},"roa":{"value":0.042872600300258995},"roe":{"value":0.04934463952210582},"debt_to_equity":{"value":0.15095980128379877,"negative_equity":false},"interest_coverage":{"value":1986.9714285714285},"asset_turnover":{"value":0.35861089391412826},"altman_z_score":{"value":4.041029054493405},"roce":{"value":0.05887661681265038}},"source_ids":{"financial_statement_id":"1985572","income_statement_id":"1985572","balance_sheet_id":"1985572"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":929472,"cogs":58689,"gross_prof":870783,"admin_exp":133797,"oth_op_exp":269283,"interest_expenses":276,"income_before_income_taxes":467427,"provision_for_income_taxes":10439,"income_after_income_taxes":456988,"net_income":456988},"balance_data":{"cash":165578,"accounts_receivable":101736,"inventories":7724,"cur_assets":275038,"fixed_assets":1210209,"intangible_assets":388,"non_cur_assets":1210597,"assets":1485635,"cur_liab":362737,"equity":1122898,"equities":1485635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58689,58689,false],["net_turnover_source","gross_profit_calc",870783,870783,false],["gross_profit_calc","admin_exp",133797,133797,false],["gross_profit_calc","other_op_exp_exp",269283,269283,false],["gross_profit_calc","ebit_calc",467703,467703,false]]}},"financial_ratios":{"current_ratio":{"value":0.7582297918326502},"quick_ratio":{"value":0.7369361272767874},"net_profit_margin":{"value":0.4916640845555326},"roa":{"value":0.3076044923551209},"roe":{"value":0.40697196005336195},"debt_to_equity":{"value":0.3230364645764798,"negative_equity":false},"interest_coverage":{"value":1694.5760869565217},"asset_turnover":{"value":0.625639541340908},"altman_z_score":{"value":3.500555713655893},"roce":{"value":0.416514233706}},"source_ids":{"financial_statement_id":"1883019","income_statement_id":"1883019","balance_sheet_id":"1883019"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":615686,"cogs":36636,"gross_prof":579050,"admin_exp":52819,"oth_op_exp":274803,"income_before_income_taxes":251428,"provision_for_income_taxes":8242,"income_after_income_taxes":243186,"net_income":243186},"balance_data":{"cash":184998,"accounts_receivable":78871,"inventories":497,"cur_assets":264366,"fixed_assets":812016,"intangible_assets":388,"non_cur_assets":812404,"assets":1076770,"cur_liab":407948,"equity":668822,"equities":1076770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36636,36636,false],["net_turnover_source","gross_profit_calc",579050,579050,false],["gross_profit_calc","admin_exp",52819,52819,false],["gross_profit_calc","other_op_exp_exp",274803,274803,false],["gross_profit_calc","ebit_calc",251428,251428,false]]}},"financial_ratios":{"current_ratio":{"value":0.6480384754919745},"quick_ratio":{"value":0.6468201829644955},"net_profit_margin":{"value":0.3949838066806781},"roa":{"value":0.2258476740622417},"roe":{"value":0.36360346998154963},"debt_to_equity":{"value":0.6099500315480053,"negative_equity":false},"asset_turnover":{"value":0.5717897043936959},"altman_z_score":{"value":2.41521283342832},"roce":{"value":0.37592662920777126}},"source_ids":{"financial_statement_id":"1722699","income_statement_id":"1722699","balance_sheet_id":"1722699"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":58989,"cogs":16504,"gross_prof":42485,"admin_exp":12971,"oth_op_exp":29811,"interest_expenses":56,"income_before_income_taxes":-353,"provision_for_income_taxes":7252,"income_after_income_taxes":-7605,"net_income":242321},"balance_data":{"cash":23994,"accounts_receivable":4293,"inventories":1032,"cur_assets":29319,"fixed_assets":731226,"intangible_assets":388,"non_cur_assets":731614,"assets":760933,"cur_liab":335298,"equity":425635,"equities":760933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16504,16504,false],["net_turnover_source","gross_profit_calc",42485,42485,false],["gross_profit_calc","admin_exp",12971,12971,false],["gross_profit_calc","other_op_exp_exp",29811,29811,false],["gross_profit_calc","ebit_calc",297,-297,true]]}},"financial_ratios":{"current_ratio":{"value":0.08744161909704204},"quick_ratio":{"value":0.08436375999856843},"net_profit_margin":{"value":4.107901473156012},"roa":{"value":0.3184524787333445},"roe":{"value":0.569316433094083},"debt_to_equity":{"value":0.7877594652695384,"negative_equity":false},"interest_coverage":{"value":-5.303571428571429},"asset_turnover":{"value":0.07752193688537624},"altman_z_score":{"value":0.7947761620502897},"roce":{"value":-0.0006977809625618194}},"source_ids":{"financial_statement_id":"1334366","income_statement_id":"1334366","balance_sheet_id":"1334366"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"75.56","10.27","23.15",6,"943.17","~ 741.22"],[2023,"82.34","7.96","19.47",6,"793.24","~ 645.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-2.18","1.61","6.32",6,"1 029.95","~ 827.00"],["2026. gada 1. ceturksnis"," -28.52","1.49","5.34",6,"870.25","~ 720.51"],["2025. gada 4. ceturksnis","17.44","0.71","4.61",4,"1 126.92","~ 881.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.15,"employees":6,"gross_salary_raw":943.1732994361331,"gross_salary_formatted":"943.17","net_salary_formatted":"~ 741.22","vsaoi_employee_part":"99.03","non_taxable_minimum":"329.55","iin_part":"102.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.15,"employees":6,"gross_salary_raw":943.1732994361331,"gross_salary_formatted":"943.17","net_salary_formatted":"~ 741.22","vsaoi_employee_part":"99.03","non_taxable_minimum":"329.55","iin_part":"102.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",168182,"EUR","2014-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2012,1,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_form","proceeding_type","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version"],"data":[[90136746,"SIA BOXETTI","Jūrmala, Ābeļu iela 1","2026-08-10","LEGAL_PROTECTION","NATIONAL","2026-08-11 17:35:00","C33489226",1000055247,"Rīgas rajona tiesa",2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ40103461986","K","SIA","2011-09-22","Jūrmala, Ābeļu iela 1",2008,102670308,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","004000","Jūrmala","75.56","10.27","23.15",6],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","004000","Jūrmala","82.34","7.96","19.47",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BOXETTI SIA","2025. gada 4. ceturksnis","17.44","12.12","0.00","0.71","4.61","4"],["BOXETTI SIA","2026. gada 1. ceturksnis"," -28.52","3.21","38.57","1.49","5.34","6"],["BOXETTI SIA","2026. gada 2. ceturksnis","-2.18","0.46","10.57","1.61","6.32","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[63207,60158,3049,13088,4532,2818,-17389,-17389,-17389,null,null,null],[52944,35782,17162,34404,891,2800,-11718,-11718,-11718,9215,null,null],[58989,16504,42485,null,12971,29811,-353,-7605,242321,null,56,7252],[615686,36636,579050,null,52819,274803,251428,243186,243186,null,null,8242],[929472,58689,870783,null,133797,269283,467427,456988,456988,null,276,10439]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[9464,4747,341130,355341,182863,388,183251,538592,16988,326312,195292,538592],[5988,772,341130,347890,160727,388,161115,509005,8119,317312,183574,509005],[23994,4293,1032,29319,731226,388,731614,760933,335298,null,425635,760933],[184998,78871,497,264366,812016,388,812404,1076770,407948,null,668822,1076770],[165578,101736,7724,275038,1210209,388,1210597,1485635,362737,null,1122898,1485635]]}},"public_procurement":{"ligumu_skaits":3,"periods":{"no":"2019-10-28","lidz":"2019-11-22"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2019-10-28","RD iestāde: IKSD Rīgas pašvaldības kultūras iestāžu apvienība. RD iestādes kods: 21051","Mēbeļu un vitrīnu izgatavošana, piegāde un uzstādīšana Rīgas Porcelāna muzeja vajadzībām"],["2019-10-28","RD iestāde: IKSD Rīgas pašvaldības kultūras iestāžu apvienība. RD iestādes kods: 21051","Mēbeļu un vitrīnu izgatavošana, piegāde un uzstādīšana Rīgas Porcelāna muzeja vajadzībām"],["2019-11-22","Latvijas Nacionālais mākslas muzejs","Podestu izgatavošana un piegāde tēlniecības kolekcijas eksponēšanai"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["RD iestāde: IKSD Rīgas pašvaldības kultūras iestāžu apvienība. RD iestādes kods: 21051",2],["Latvijas Nacionālais mākslas muzejs",1]]},"pa_gadiem":{"2019":{"ligumu_skaits":3}},"bez_publicetas_summas":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}