{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103462159","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103462159"},"registration_number":"40103462159","company_name":"Sabiedrība ar ierobežotu atbildību \"NS Stone\"","company_type":"SIA","registered_date":"2011-09-22","area_of_activity":{"nace_code":"1392","nace_description":"Mājsaimniecības tekstilizstrādājumu un gatavu tekstila interjera priekšmetu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,133418,40917,55020,1,"EUR"],[2024,22103,-8505,32750,1,"EUR"],[2023,32809,-10453,32923,1,"EUR"],[2022,41490,5350,10942,1,"EUR"],[2021,15515,1231,2682,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":133418,"cogs":61777,"gross_prof":71641,"sell_exp":18987,"admin_exp":11265,"oth_op_rev":249,"oth_op_exp":64,"interest_expenses":657,"income_before_income_taxes":40917,"income_after_income_taxes":40917,"net_income":40917},"balance_data":{"cash":2254,"accounts_receivable":23234,"inventories":9761,"cur_assets":35249,"fixed_assets":19771,"non_cur_assets":19771,"assets":55020,"cur_liab":24020,"non_cur_liab":2850,"equity":28150,"equities":55020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61777,61777,false],["net_turnover_source","gross_profit_calc",71641,71641,false],["gross_profit_calc","selling_exp",18987,18987,false],["gross_profit_calc","admin_exp",11265,11265,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":1.4674854288093255},"quick_ratio":{"value":1.0611157368859283},"net_profit_margin":{"value":0.3066827564496545},"roa":{"value":0.7436750272628135},"roe":{"value":1.4535346358792185},"debt_to_equity":{"value":0.9545293072824156,"negative_equity":false},"interest_coverage":{"value":63.278538812785385},"asset_turnover":{"value":2.424900036350418},"altman_z_score":{"value":5.787441558112576},"roce":{"value":1.3410967741935484}},"source_ids":{"financial_statement_id":"2315800","income_statement_id":"2315800","balance_sheet_id":"2315800"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22103,"cogs":18889,"gross_prof":3214,"sell_exp":4173,"admin_exp":6200,"oth_op_rev":56,"oth_op_exp":482,"interest_expenses":920,"income_before_income_taxes":-8505,"income_after_income_taxes":-8505,"net_income":-8505},"balance_data":{"cash":7630,"accounts_receivable":304,"inventories":11,"cur_assets":7945,"fixed_assets":24805,"non_cur_assets":24805,"assets":32750,"cur_liab":12894,"non_cur_liab":32623,"equity":-12767,"equities":32750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18889,18889,false],["net_turnover_source","gross_profit_calc",3214,3214,false],["gross_profit_calc","selling_exp",4173,4173,false],["gross_profit_calc","admin_exp",6200,6200,false],["gross_profit_calc","other_op_exp_exp",482,482,false]]}},"financial_ratios":{"current_ratio":{"value":0.6161780673181325},"quick_ratio":{"value":0.6153249573445013},"net_profit_margin":{"value":-0.3847893951047369},"roa":{"value":-0.2596946564885496},"roe":{"value":0.6661705960679878},"debt_to_equity":{"value":-3.5652071747473957,"negative_equity":true},"interest_coverage":{"value":-8.244565217391305},"asset_turnover":{"value":0.6749007633587786},"altman_z_score":{"value":-0.6023817957863913},"roce":{"value":-0.3820004029008864}},"source_ids":{"financial_statement_id":"2018370","income_statement_id":"2018370","balance_sheet_id":"2018370"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32809,"cogs":27949,"gross_prof":4860,"sell_exp":9932,"admin_exp":3946,"oth_op_rev":72,"oth_op_exp":930,"interest_expenses":577,"income_before_income_taxes":-10453,"income_after_income_taxes":-10453,"net_income":-10453},"balance_data":{"cash":596,"accounts_receivable":48,"inventories":24,"cur_assets":668,"fixed_assets":32255,"non_cur_assets":32255,"assets":32923,"cur_liab":11834,"non_cur_liab":25351,"equity":-4262,"equities":32923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27949,27949,false],["net_turnover_source","gross_profit_calc",4860,4860,false],["gross_profit_calc","selling_exp",9932,9932,false],["gross_profit_calc","admin_exp",3946,3946,false],["gross_profit_calc","other_op_exp_exp",930,930,false]]}},"financial_ratios":{"current_ratio":{"value":0.05644752408315024},"quick_ratio":{"value":0.05441946932567179},"net_profit_margin":{"value":-0.318601603218629},"roa":{"value":-0.317498405370106},"roe":{"value":2.452604411074613},"debt_to_equity":{"value":-8.724777099953073,"negative_equity":true},"interest_coverage":{"value":-17.116117850953206},"asset_turnover":{"value":0.996537375087325},"altman_z_score":{"value":-0.33843084108007737},"roce":{"value":-0.468301010005216}},"source_ids":{"financial_statement_id":"1874807","income_statement_id":"1874807","balance_sheet_id":"1874807"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41490,"cogs":21812,"gross_prof":19678,"sell_exp":13184,"admin_exp":3399,"oth_op_rev":2255,"income_before_income_taxes":5350,"income_after_income_taxes":5350,"net_income":5350},"balance_data":{"cash":3415,"accounts_receivable":440,"inventories":12,"cur_assets":3867,"fixed_assets":7075,"non_cur_assets":7075,"assets":10942,"cur_liab":4751,"equity":6191,"equities":10942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21812,21812,false],["net_turnover_source","gross_profit_calc",19678,19678,false],["gross_profit_calc","selling_exp",13184,13184,false],["gross_profit_calc","admin_exp",3399,3399,false],["gross_profit_calc","ebit_calc",3095,3095,false]]}},"financial_ratios":{"current_ratio":{"value":0.8139339086508104},"quick_ratio":{"value":0.8114081246053463},"net_profit_margin":{"value":0.1289467341528079},"roa":{"value":0.488941692560775},"roe":{"value":0.8641576481989985},"debt_to_equity":{"value":0.7674042965595219,"negative_equity":false},"asset_turnover":{"value":3.791811369036739},"altman_z_score":{"value":6.271976814374302},"roce":{"value":0.8641576481989985}},"source_ids":{"financial_statement_id":"1474761","income_statement_id":"1474761","balance_sheet_id":"1474761"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15515,"cogs":8071,"gross_prof":7444,"sell_exp":4475,"admin_exp":1795,"oth_op_rev":110,"oth_op_exp":53,"income_before_income_taxes":1231,"income_after_income_taxes":1231,"net_income":1231},"balance_data":{"cash":1251,"inventories":18,"cur_assets":1269,"fixed_assets":1413,"non_cur_assets":1413,"assets":2682,"cur_liab":302,"non_cur_liab":1539,"equity":841,"equities":2682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8071,8071,false],["net_turnover_source","gross_profit_calc",7444,7444,false],["gross_profit_calc","selling_exp",4475,4475,false],["gross_profit_calc","admin_exp",1795,1795,false],["gross_profit_calc","other_op_exp_exp",53,53,false]]}},"financial_ratios":{"current_ratio":{"value":4.201986754966887},"quick_ratio":{"value":4.142384105960265},"net_profit_margin":{"value":0.0793425717048018},"roa":{"value":0.4589858314690529},"roe":{"value":1.4637336504161713},"debt_to_equity":{"value":2.1890606420927465,"negative_equity":false},"asset_turnover":{"value":5.784862043251305},"altman_z_score":{"value":7.915335526520984},"roce":{"value":0.5172268907563026}},"source_ids":{"financial_statement_id":"1326011","income_statement_id":"1326011","balance_sheet_id":"1326011"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.03","0.93","1.67",1,"***","***"],[2023,"7.15","1.00","3.47",1,"***","***"],[2022,"3.64","0.02","3.11",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.0","0.05","0.89",1,"***","***"],["2026. gada 2. ceturksnis","1.56","0.07","1.02",1,"***","***"],["2026. gada 1. ceturksnis","2.27","0.12","1.37",1,"***","***"],["2025. gada 4. ceturksnis","1.12","0.33","1.37",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,0,"EUR"],[2012,0,"LVL"],[2016,3,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40103462159","K","SIA","2011-09-22","Rīga, Etnas iela 10 - 9",1012,118811531,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1392  ","010094","Vidzemes priekšpilsēta","3.03","0.93","1.67",1],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010094","Vidzemes priekšpilsēta","7.15","1.00","3.47",1],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","010094","Vidzemes priekšpilsēta","3.64","0.02","3.11",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NS STONE SIA","2026. gada 3. ceturksnis","2.0","1.06","0.0","0.05","0.89","1"],["NS STONE SIA","2026. gada 2. ceturksnis","1.56","3.17","2.71","0.07","1.02","1"],["NS STONE SIA","2026. gada 1. ceturksnis","2.27","0.78","0.00","0.12","1.37","1"],["NS STONE SIA","2025. gada 4. ceturksnis","1.12","0.08","0.70","0.33","1.37","1"]]}}}