{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103464465","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103464465"},"registration_number":"40103464465","company_name":"SIA \"Grand Lux\"","company_type":"SIA","registered_date":"2011-09-29","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,47097,14843,27252,3,"EUR"],[2024,26702,-49659,30806,3,"EUR"],[2023,52213,3284,38328,3,"EUR"],[2022,24653,-3595,29467,2,"EUR"],[2021,36598,-15445,33178,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":47097,"cogs":51114,"gross_prof":-4017,"admin_exp":4140,"oth_op_rev":23000,"income_before_income_taxes":14843,"income_after_income_taxes":14843,"net_income":14843},"balance_data":{"cash":19,"accounts_receivable":22690,"cur_assets":22709,"fixed_assets":4543,"non_cur_assets":4543,"assets":27252,"cur_liab":104552,"equity":-77300,"equities":27252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51114,51114,false],["net_turnover_source","gross_profit_calc",4017,-4017,true],["gross_profit_calc","admin_exp",4140,4140,false],["gross_profit_calc","ebit_calc",8157,-8157,true],["other_op_rev_source","ebit_calc",23000,23000,false]]}},"financial_ratios":{"current_ratio":{"value":0.21720292294743285},"quick_ratio":{"value":0.21720292294743285},"net_profit_margin":{"value":0.315158078009215},"roa":{"value":0.5446572728607074},"roe":{"value":-0.19201811125485124},"debt_to_equity":{"value":-1.35254851228978,"negative_equity":true},"asset_turnover":{"value":1.728203434610304},"altman_z_score":{"value":-1.4493229394386147},"roce":{"value":-0.19201811125485124}},"source_ids":{"financial_statement_id":"2251267","income_statement_id":"2251267","balance_sheet_id":"2251267"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":26702,"cogs":73968,"gross_prof":-47266,"admin_exp":2193,"oth_op_exp":200,"income_before_income_taxes":-49659,"income_after_income_taxes":-49659,"net_income":-49659},"balance_data":{"cash":670,"accounts_receivable":1458,"cur_assets":2128,"fixed_assets":28678,"non_cur_assets":28678,"assets":30806,"cur_liab":122949,"equity":-92143,"equities":30806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73968,73968,false],["net_turnover_source","gross_profit_calc",47266,-47266,true],["gross_profit_calc","admin_exp",2193,2193,false],["gross_profit_calc","other_op_exp_exp",200,200,false],["gross_profit_calc","ebit_calc",49659,-49659,true]]}},"financial_ratios":{"current_ratio":{"value":0.01730798949157781},"quick_ratio":{"value":0.01730798949157781},"net_profit_margin":{"value":-1.859748333458168},"roa":{"value":-1.6119911705511913},"roe":{"value":0.5389340481642664},"debt_to_equity":{"value":-1.3343281638323041,"negative_equity":true},"asset_turnover":{"value":0.8667791988573654},"altman_z_score":{"value":-9.80368597363577},"roce":{"value":0.5389340481642664}},"source_ids":{"financial_statement_id":"2037720","income_statement_id":"2037720","balance_sheet_id":"2037720"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":52213,"cogs":46593,"gross_prof":5620,"admin_exp":2236,"oth_op_exp":100,"income_before_income_taxes":3284,"income_after_income_taxes":3284,"net_income":3284},"balance_data":{"cash":1,"accounts_receivable":8356,"cur_assets":8357,"fixed_assets":29971,"non_cur_assets":29971,"assets":38328,"cur_liab":80812,"equity":-42484,"equities":38328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46593,46593,false],["net_turnover_source","gross_profit_calc",5620,5620,false],["gross_profit_calc","admin_exp",2236,2236,false],["gross_profit_calc","other_op_exp_exp",100,100,false],["gross_profit_calc","ebit_calc",3284,3284,false]]}},"financial_ratios":{"current_ratio":{"value":0.1034128594763154},"quick_ratio":{"value":0.1034128594763154},"net_profit_margin":{"value":0.06289621358665466},"roa":{"value":0.08568148611980797},"roe":{"value":-0.07729968929479333},"debt_to_equity":{"value":-1.9021749364466622,"negative_equity":true},"asset_turnover":{"value":1.362267793780004},"altman_z_score":{"value":-0.8892986549481956},"roce":{"value":-0.07729968929479333}},"source_ids":{"financial_statement_id":"1895916","income_statement_id":"1895916","balance_sheet_id":"1895916"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24653,"cogs":19910,"gross_prof":4743,"admin_exp":5975,"oth_op_exp":2363,"income_before_income_taxes":-3595,"income_after_income_taxes":-3595,"net_income":-3595},"balance_data":{"cash":227,"cur_assets":227,"fixed_assets":29240,"non_cur_assets":29240,"assets":29467,"cur_liab":75235,"equity":-45768,"equities":29467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19910,19910,false],["net_turnover_source","gross_profit_calc",4743,4743,false],["gross_profit_calc","admin_exp",5975,5975,false],["gross_profit_calc","other_op_exp_exp",2363,2363,false],["gross_profit_calc","ebit_calc",3595,-3595,true]]}},"financial_ratios":{"current_ratio":{"value":0.003017212733435236},"quick_ratio":{"value":0.003017212733435236},"net_profit_margin":{"value":-0.1458240376424776},"roa":{"value":-0.12200088234295992},"roe":{"value":0.0785483307114141},"debt_to_equity":{"value":-1.6438341199091069,"negative_equity":true},"asset_turnover":{"value":0.8366308073438083},"altman_z_score":{"value":-2.9402731311011294},"roce":{"value":0.0785483307114141}},"source_ids":{"financial_statement_id":"1739619","income_statement_id":"1739619","balance_sheet_id":"1739619"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36598,"cogs":36617,"gross_prof":-19,"admin_exp":12855,"oth_op_exp":2571,"income_before_income_taxes":-15445,"income_after_income_taxes":-15445,"net_income":-15445},"balance_data":{"cash":1337,"accounts_receivable":1308,"cur_assets":2645,"fixed_assets":30533,"non_cur_assets":30533,"assets":33178,"cur_liab":75351,"equity":-42173,"equities":33178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36617,36617,false],["net_turnover_source","gross_profit_calc",19,-19,true],["gross_profit_calc","admin_exp",12855,12855,false],["gross_profit_calc","other_op_exp_exp",2571,2571,false],["gross_profit_calc","ebit_calc",15445,-15445,true]]}},"financial_ratios":{"current_ratio":{"value":0.035102387493198495},"quick_ratio":{"value":0.035102387493198495},"net_profit_margin":{"value":-0.4220175965899776},"roa":{"value":-0.46551932003134605},"roe":{"value":0.3662295781661252},"debt_to_equity":{"value":-1.786711877267446,"negative_equity":true},"asset_turnover":{"value":1.1030803544517451},"altman_z_score":{"value":-3.2284240345429938},"roce":{"value":0.3662295781661252}},"source_ids":{"financial_statement_id":"1405887","income_statement_id":"1405887","balance_sheet_id":"1405887"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.47","0.63","1.23",3,"100.22","~ 89.70"],[2023,"0.80","1.29","3.01",3,"245.27","~ 219.51"],[2022,"3.37","1.95","3.09",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.4","0.07","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.07","0.21",1,"***","***"],["2026. gada 1. ceturksnis","1.00","0.27","0.20",3,"65.19","~ 58.34"],["2025. gada 4. ceturksnis","4.30","0.60","1.88",3,"612.76","~ 538.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.23,"employees":3,"gross_salary_raw":100.22489488608586,"gross_salary_formatted":"100.22","net_salary_formatted":"~ 89.70","vsaoi_employee_part":"10.52","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.23,"employees":3,"gross_salary_raw":100.22489488608586,"gross_salary_formatted":"100.22","net_salary_formatted":"~ 89.70","vsaoi_employee_part":"10.52","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-08-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-05-02","SIA \"TEH-BUILDER\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV37ZZZ40103464465","K","SIA","2011-09-29","Dienvidkurzemes nov., Sakas pag., \"Rēķi\"",3466,103407598,100016495,"0641486"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","027600","Sakas pag."," -0.47","0.63","1.23",3],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","027600","Sakas pag.","0.80","1.29","3.01",3],[2022,"sabiedrība ar ierobežotu atbildību","4339  ","027600","Sakas pag.","3.37","1.95","3.09",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.10.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAND LUX SIA","2026. gada 3. ceturksnis","-0.4","0.0","0.48","0.07","0.0","1"],["GRAND LUX SIA","2026. gada 2. ceturksnis","0.0","0.02","0.29","0.07","0.21","1"],["GRAND LUX SIA","2026. gada 1. ceturksnis","1.00","0.53","0.00","0.27","0.20","3"],["GRAND LUX SIA","2025. gada 4. ceturksnis","4.30","1.81","0.00","0.60","1.88","3"]]}}}