{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103465598","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103465598"},"registration_number":"40103465598","company_name":"Sabiedrība ar ierobežotu atbildību \"SVS CosMedLab\"","company_type":"SIA","registered_date":"2011-10-03","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33259,2378,25325,3,"EUR"],[2024,62930,6766,25651,3,"EUR"],[2023,78505,-90,21905,4,"EUR"],[2022,65185,-26444,19421,4,"EUR"],[2021,105103,10078,20816,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":33259,"cogs":525,"gross_prof":32734,"sell_exp":29348,"admin_exp":1004,"interest_expenses":4,"income_before_income_taxes":2378,"income_after_income_taxes":2378,"net_income":2378},"balance_data":{"cash":792,"accounts_receivable":23214,"inventories":1038,"cur_assets":25044,"fixed_assets":281,"non_cur_assets":281,"assets":25325,"cur_liab":34285,"equity":-8960,"equities":25325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",525,525,false],["net_turnover_source","gross_profit_calc",32734,32734,false],["gross_profit_calc","selling_exp",29348,29348,false],["gross_profit_calc","admin_exp",1004,1004,false],["gross_profit_calc","ebit_calc",2382,2382,false]]}},"financial_ratios":{"current_ratio":{"value":0.7304652180253756},"quick_ratio":{"value":0.7001895872830683},"net_profit_margin":{"value":0.07149944375958388},"roa":{"value":0.09389930898321816},"roe":{"value":-0.2654017857142857},"debt_to_equity":{"value":-3.826450892857143,"negative_equity":true},"interest_coverage":{"value":595.5},"asset_turnover":{"value":1.3132872655478776},"altman_z_score":{"value":0.9318345148651603},"roce":{"value":-0.2658482142857143}},"source_ids":{"financial_statement_id":"2252514","income_statement_id":"2252514","balance_sheet_id":"2252514"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62930,"cogs":803,"gross_prof":62127,"sell_exp":54148,"admin_exp":1213,"income_before_income_taxes":6766,"income_after_income_taxes":6766,"net_income":6766},"balance_data":{"cash":10,"accounts_receivable":23738,"inventories":1184,"cur_assets":24932,"fixed_assets":719,"non_cur_assets":719,"assets":25651,"cur_liab":36989,"equity":-11338,"equities":25651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",803,803,false],["net_turnover_source","gross_profit_calc",62127,62127,false],["gross_profit_calc","selling_exp",54148,54148,false],["gross_profit_calc","admin_exp",1213,1213,false],["gross_profit_calc","ebit_calc",6766,6766,false]]}},"financial_ratios":{"current_ratio":{"value":0.6740382275811728},"quick_ratio":{"value":0.6420287112384763},"net_profit_margin":{"value":0.10751628793897981},"roa":{"value":0.26377139292815094},"roe":{"value":-0.5967542776503793},"debt_to_equity":{"value":-3.2623919562533072,"negative_equity":true},"asset_turnover":{"value":2.453315660208179},"altman_z_score":{"value":2.427805541180424},"roce":{"value":-0.5967542776503793}},"source_ids":{"financial_statement_id":"2042459","income_statement_id":"2042459","balance_sheet_id":"2042459"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":78505,"cogs":943,"gross_prof":77562,"sell_exp":76302,"admin_exp":1350,"income_before_income_taxes":-90,"income_after_income_taxes":-90,"net_income":-90},"balance_data":{"cash":70,"accounts_receivable":20107,"inventories":1023,"cur_assets":21200,"fixed_assets":705,"non_cur_assets":705,"assets":21905,"cur_liab":40009,"equity":-18104,"equities":21905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",943,943,false],["net_turnover_source","gross_profit_calc",77562,77562,false],["gross_profit_calc","selling_exp",76302,76302,false],["gross_profit_calc","admin_exp",1350,1350,false],["gross_profit_calc","ebit_calc",90,-90,true]]}},"financial_ratios":{"current_ratio":{"value":0.5298807768252143},"quick_ratio":{"value":0.5043115299057712},"net_profit_margin":{"value":-0.0011464237946627604},"roa":{"value":-0.00410865099292399},"roe":{"value":0.004971277065841803},"debt_to_equity":{"value":-2.209953601414052,"negative_equity":true},"asset_turnover":{"value":3.5838849577721983},"altman_z_score":{"value":2.0582145821241804},"roce":{"value":0.004971277065841803}},"source_ids":{"financial_statement_id":"1894045","income_statement_id":"1894045","balance_sheet_id":"1894045"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":65185,"cogs":2036,"gross_prof":63149,"sell_exp":88348,"admin_exp":1245,"income_before_income_taxes":-26444,"income_after_income_taxes":-26444,"net_income":-26444},"balance_data":{"cash":1595,"accounts_receivable":14850,"inventories":1104,"cur_assets":17549,"fixed_assets":1872,"non_cur_assets":1872,"assets":19421,"cur_liab":37435,"equity":-18014,"equities":19421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2036,2036,false],["net_turnover_source","gross_profit_calc",63149,63149,false],["gross_profit_calc","selling_exp",88348,88348,false],["gross_profit_calc","admin_exp",1245,1245,false],["gross_profit_calc","ebit_calc",26444,-26444,true]]}},"financial_ratios":{"current_ratio":{"value":0.4687858955522906},"quick_ratio":{"value":0.43929477761453184},"net_profit_margin":{"value":-0.4056761524890696},"roa":{"value":-1.361618866175789},"roe":{"value":1.4679693571666481},"debt_to_equity":{"value":-2.078105917619629,"negative_equity":true},"asset_turnover":{"value":3.356418310076721},"altman_z_score":{"value":-2.602755798270991},"roce":{"value":1.4679693571666481}},"source_ids":{"financial_statement_id":"1729148","income_statement_id":"1729148","balance_sheet_id":"1729148"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":105103,"cogs":1419,"gross_prof":103684,"sell_exp":92531,"admin_exp":1018,"interest_expenses":57,"income_before_income_taxes":10078,"income_after_income_taxes":10078,"net_income":10078},"balance_data":{"cash":2038,"accounts_receivable":14319,"inventories":1285,"cur_assets":17642,"fixed_assets":3174,"non_cur_assets":3174,"assets":20816,"cur_liab":12389,"equity":8427,"equities":20816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1419,1419,false],["net_turnover_source","gross_profit_calc",103684,103684,false],["gross_profit_calc","selling_exp",92531,92531,false],["gross_profit_calc","admin_exp",1018,1018,false],["gross_profit_calc","ebit_calc",10135,10135,false]]}},"financial_ratios":{"current_ratio":{"value":1.4240051658729518},"quick_ratio":{"value":1.3202841230123497},"net_profit_margin":{"value":0.09588689190603503},"roa":{"value":0.4841468101460415},"roe":{"value":1.1959178829951347},"debt_to_equity":{"value":1.4701554527115226,"negative_equity":false},"interest_coverage":{"value":177.80701754385964},"asset_turnover":{"value":5.049144888547271},"altman_z_score":{"value":7.361313830539247},"roce":{"value":1.202681855939243}},"source_ids":{"financial_statement_id":"1399854","income_statement_id":"1399854","balance_sheet_id":"1399854"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.01","6.59","12.96",3,"1 056.03","~ 813.34"],[2023,"37.01","9.08","17.45",4,"1 066.42","~ 819.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.88","0.04","1.72",3,"560.61","~ 501.74"],["2026. gada 1. ceturksnis","1.78","0.06","1.65",3,"537.79","~ 481.32"],["2025. gada 4. ceturksnis","2.38","0.04","1.60",3,"521.50","~ 466.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.96,"employees":3,"gross_salary_raw":1056.0281607509535,"gross_salary_formatted":"1 056.03","net_salary_formatted":"~ 813.34","vsaoi_employee_part":"110.88","non_taxable_minimum":"286.14","iin_part":"131.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.96,"employees":3,"gross_salary_raw":1056.0281607509535,"gross_salary_formatted":"1 056.03","net_salary_formatted":"~ 813.34","vsaoi_employee_part":"110.88","non_taxable_minimum":"286.14","iin_part":"131.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-07-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40103465598","K","SIA","2011-10-03","Rīga, Kartupeļu iela 45 - 3",1058,118399804,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","010095","Zemgales priekšpilsēta","26.01","6.59","12.96",3],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010095","Zemgales priekšpilsēta","37.01","9.08","17.45",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SVS COSMEDLAB SIA","2025. gada 4. ceturksnis","2.38","0.74","0.00","0.04","1.60","3"],["SVS COSMEDLAB SIA","2026. gada 1. ceturksnis","1.78","0.07","0.00","0.06","1.65","3"],["SVS COSMEDLAB SIA","2026. gada 2. ceturksnis","2.88","1.12","0.0","0.04","1.72","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[65470,1800,63670,66690,976,-3996,-3996,-3996,null],[79846,1234,78612,67212,1010,10390,10390,10390,null],[105103,1419,103684,92531,1018,10078,10078,10078,57],[65185,2036,63149,88348,1245,-26444,-26444,-26444,null],[78505,943,77562,76302,1350,-90,-90,-90,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[285,3386,1200,4871,2030,2030,6901,18943,-12042,6901],[1332,7818,1424,10574,2512,2512,13086,14738,-1652,13086],[2038,14319,1285,17642,3174,3174,20816,12389,8427,20816],[1595,14850,1104,17549,1872,1872,19421,37435,-18014,19421],[70,20107,1023,21200,705,705,21905,40009,-18104,21905]]}}}