{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103466856","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103466856"},"registration_number":"40103466856","company_name":"SIA \"LIKON\"","company_type":"SIA","registered_date":"2011-10-06","area_of_activity":{"nace_code":"4324","nace_description":"Citu inženiersistēmu montāža"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,402201,63211,109344,7,"EUR"],[2024,40911,9288,9269,4,"EUR"],[2023,25831,-24688,904,4,"EUR"],[2022,90479,55099,66715,6,"EUR"],[2021,44641,-5963,7591,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":402201,"cogs":336740,"gross_prof":65461,"admin_exp":1031,"oth_op_exp":8,"income_before_income_taxes":64422,"provision_for_income_taxes":1211,"income_after_income_taxes":63211,"net_income":63211},"balance_data":{"cash":47715,"accounts_receivable":59843,"cur_assets":107558,"fixed_assets":1786,"non_cur_assets":1786,"assets":109344,"cur_liab":43333,"equity":66011,"equities":109344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",336740,336740,false],["net_turnover_source","gross_profit_calc",65461,65461,false],["gross_profit_calc","admin_exp",1031,1031,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",64422,64422,false]]}},"financial_ratios":{"current_ratio":{"value":2.4821267855906584},"quick_ratio":{"value":2.4821267855906584},"net_profit_margin":{"value":0.1571627121762502},"roa":{"value":0.5780929909277144},"roe":{"value":0.9575828271045734},"debt_to_equity":{"value":0.6564511975276848,"negative_equity":false},"asset_turnover":{"value":3.6783088235294117},"altman_z_score":{"value":7.073777304551309},"roce":{"value":0.9759282543818455}},"source_ids":{"financial_statement_id":"2183412","income_statement_id":"2183412","balance_sheet_id":"2183412"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":40911,"cogs":23268,"gross_prof":17643,"admin_exp":722,"oth_op_exp":133,"income_before_income_taxes":16788,"provision_for_income_taxes":1500,"income_after_income_taxes":15288,"extra_dividends":6000,"net_income":9288},"balance_data":{"cash":1119,"accounts_receivable":6770,"cur_assets":7889,"fixed_assets":1380,"non_cur_assets":1380,"assets":9269,"cur_liab":1626,"equity":7643,"equities":9269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23268,23268,false],["net_turnover_source","gross_profit_calc",17643,17643,false],["gross_profit_calc","admin_exp",722,722,false],["gross_profit_calc","other_op_exp_exp",133,133,false],["gross_profit_calc","ebit_calc",16788,16788,false]]}},"financial_ratios":{"current_ratio":{"value":4.8517835178351785},"quick_ratio":{"value":4.8517835178351785},"net_profit_margin":{"value":0.2270294052944196},"roa":{"value":1.0020498435645702},"roe":{"value":1.2152296218762266},"debt_to_equity":{"value":0.2127436870338872,"negative_equity":false},"asset_turnover":{"value":4.41374474053296},"altman_z_score":{"value":13.189406339984213},"roce":{"value":2.196519691220725}},"source_ids":{"financial_statement_id":"2007858","income_statement_id":"2007858","balance_sheet_id":"2007858"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":25831,"cogs":38286,"gross_prof":-12455,"admin_exp":3441,"oth_op_exp":67,"income_before_income_taxes":-15963,"provision_for_income_taxes":8725,"income_after_income_taxes":-24688,"net_income":-24688},"balance_data":{"cash":25,"accounts_receivable":76,"cur_assets":101,"fixed_assets":803,"non_cur_assets":803,"assets":904,"cur_liab":2549,"equity":-1645,"equities":904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38286,38286,false],["net_turnover_source","gross_profit_calc",12455,-12455,true],["gross_profit_calc","admin_exp",3441,3441,false],["gross_profit_calc","other_op_exp_exp",67,67,false],["gross_profit_calc","ebit_calc",15963,-15963,true]]}},"financial_ratios":{"current_ratio":{"value":0.03962338171832091},"quick_ratio":{"value":0.03962338171832091},"net_profit_margin":{"value":-0.9557508420115365},"roa":{"value":-27.309734513274336},"roe":{"value":15.00790273556231},"debt_to_equity":{"value":-1.5495440729483283,"negative_equity":true},"asset_turnover":{"value":28.574115044247787},"altman_z_score":{"value":-30.100952336852565},"roce":{"value":9.703951367781155}},"source_ids":{"financial_statement_id":"1898960","income_statement_id":"1898960","balance_sheet_id":"1898960"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":90479,"cogs":22631,"gross_prof":67848,"admin_exp":1424,"income_before_income_taxes":66424,"provision_for_income_taxes":2825,"income_after_income_taxes":63599,"extra_dividends":8500,"net_income":55099},"balance_data":{"cash":27317,"accounts_receivable":39398,"cur_assets":66715,"assets":66715,"cur_liab":8772,"equity":57943,"equities":66715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22631,22631,false],["net_turnover_source","gross_profit_calc",67848,67848,false],["gross_profit_calc","admin_exp",1424,1424,false],["gross_profit_calc","ebit_calc",66424,66424,false],["ebit_calc","ebt_calc",66424,66424,false]]}},"financial_ratios":{"current_ratio":{"value":7.605449156406749},"quick_ratio":{"value":7.605449156406749},"net_profit_margin":{"value":0.6089700372462118},"roa":{"value":0.825886232481451},"roe":{"value":0.950917280775935},"debt_to_equity":{"value":0.15139015929447905,"negative_equity":false},"asset_turnover":{"value":1.356201753728547},"altman_z_score":{"value":8.579583736749816},"roce":{"value":1.1463679823274597}},"source_ids":{"financial_statement_id":"1440014","income_statement_id":"1440014","balance_sheet_id":"1440014"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":44641,"cogs":48337,"gross_prof":-3696,"admin_exp":1216,"oth_op_exp":1,"income_before_income_taxes":-4913,"provision_for_income_taxes":1050,"income_after_income_taxes":-5963,"net_income":-5963},"balance_data":{"cash":7571,"accounts_receivable":20,"cur_assets":7591,"assets":7591,"cur_liab":1947,"equity":5644,"equities":7591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48337,48337,false],["net_turnover_source","gross_profit_calc",3696,-3696,true],["gross_profit_calc","admin_exp",1216,1216,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",4913,-4913,true]]}},"financial_ratios":{"current_ratio":{"value":3.898818695428865},"quick_ratio":{"value":3.898818695428865},"net_profit_margin":{"value":-0.1335767567930826},"roa":{"value":-0.7855355025688315},"roe":{"value":-1.0565201984408221},"debt_to_equity":{"value":0.34496810772501774,"negative_equity":false},"asset_turnover":{"value":5.88077987089975},"altman_z_score":{"value":6.238481720608644},"roce":{"value":-0.8704819277108434}},"source_ids":{"financial_statement_id":"1354441","income_statement_id":"1354441","balance_sheet_id":"1354441"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.00","2.46","4.28",4,"261.56","~ 234.10"],[2023,"41.94","6.18","10.08",4,"616.02","~ 532.14"],[2022,"18.23","3.10","5.06",6,"206.15","~ 184.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","70.37","26.41","44.22",20,"2 161.92","~ 1 581.77"],["2026. gada 2. ceturksnis","75.98","29.05","44.67",18,"2 426.58","~ 1 758.24"],["2026. gada 1. ceturksnis","56.49","22.00","34.73",16,"2 122.45","~ 1 555.44"],["2025. gada 4. ceturksnis","52.76","20.88","32.10",12,"2 615.63","~ 1 874.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.28,"employees":4,"gross_salary_raw":261.5625305563704,"gross_salary_formatted":"261.56","net_salary_formatted":"~ 234.10","vsaoi_employee_part":"27.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.28,"employees":4,"gross_salary_raw":261.5625305563704,"gross_salary_formatted":"261.56","net_salary_formatted":"~ 234.10","vsaoi_employee_part":"27.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-08-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,4,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40103466856","K","SIA","2011-10-06","Rīga, Dzelzavas iela 76 k-1 - 42",1082,111678022,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4324  ","010094","Vidzemes priekšpilsēta","15.00","2.46","4.28",4],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","010094","Vidzemes priekšpilsēta","41.94","6.18","10.08",4],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","010094","Vidzemes priekšpilsēta","18.23","3.10","5.06",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LIKON SIA","2026. gada 3. ceturksnis","70.37","0.0","0.28","26.41","44.22","20"],["LIKON SIA","2026. gada 2. ceturksnis","75.98","0.0","0.27","29.05","44.67","18"],["LIKON SIA","2026. gada 1. ceturksnis","56.49","0.00","0.26","22.00","34.73","16"],["LIKON SIA","2025. gada 4. ceturksnis","52.76","0.00","0.23","20.88","32.10","12"]]}}}