{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103466875","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103466875"},"registration_number":"40103466875","company_name":"Sabiedrība ar ierobežotu atbildību \"KASKAD-4\"","company_type":"SIA","registered_date":"2011-10-06","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27060,6229,612,3,"EUR"],[2024,28103,-17259,211,3,"EUR"],[2023,17164,-5461,5855,3,"EUR"],[2022,30110,-5417,14670,3,"EUR"],[2021,31826,11390,13165,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27060,"cogs":27999,"gross_prof":-939,"sell_exp":1012,"oth_op_rev":8180,"income_before_income_taxes":6229,"income_after_income_taxes":6229,"net_income":6229},"balance_data":{"cash":323,"accounts_receivable":289,"cur_assets":612,"assets":612,"cur_liab":14206,"equity":-13594,"equities":612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27999,27999,false],["net_turnover_source","gross_profit_calc",939,-939,true],["gross_profit_calc","selling_exp",1012,1012,false],["gross_profit_calc","ebit_calc",1951,-1951,true],["other_op_rev_source","ebit_calc",8180,8180,false]]}},"financial_ratios":{"current_ratio":{"value":0.043080388568210615},"quick_ratio":{"value":0.043080388568210615},"net_profit_margin":{"value":0.23019216555801922},"roa":{"value":10.178104575163399},"roe":{"value":-0.4582168603795792},"debt_to_equity":{"value":-1.0450198617036928,"negative_equity":true},"asset_turnover":{"value":44.21568627450981},"altman_z_score":{"value":40.6084973579699},"roce":{"value":-0.4582168603795792}},"source_ids":{"financial_statement_id":"2298313","income_statement_id":"2298313","balance_sheet_id":"2298313"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28103,"cogs":41157,"gross_prof":-13054,"sell_exp":3091,"admin_exp":364,"oth_op_exp":750,"income_before_income_taxes":-17259,"income_after_income_taxes":-17259,"net_income":-17259},"balance_data":{"cash":28,"accounts_receivable":83,"inventories":100,"cur_assets":211,"assets":211,"cur_liab":20034,"equity":-19823,"equities":211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41157,41157,false],["net_turnover_source","gross_profit_calc",13054,-13054,true],["gross_profit_calc","selling_exp",3091,3091,false],["gross_profit_calc","admin_exp",364,364,false],["gross_profit_calc","other_op_exp_exp",750,750,false]]}},"financial_ratios":{"current_ratio":{"value":0.010532095437755816},"quick_ratio":{"value":0.005540581012279126},"net_profit_margin":{"value":-0.6141337223783938},"roa":{"value":-81.79620853080569},"roe":{"value":0.8706552993996872},"debt_to_equity":{"value":-1.010644201180447,"negative_equity":true},"asset_turnover":{"value":133.18957345971563},"altman_z_score":{"value":-268.5676665673095},"roce":{"value":0.8706552993996872}},"source_ids":{"financial_statement_id":"2054552","income_statement_id":"2054552","balance_sheet_id":"2054552"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17164,"cogs":18260,"gross_prof":-1096,"sell_exp":4436,"admin_exp":472,"oth_op_rev":1893,"oth_op_exp":1350,"income_before_income_taxes":-5461,"income_after_income_taxes":-5461,"net_income":-5461},"balance_data":{"cash":2501,"accounts_receivable":1254,"inventories":100,"cur_assets":3855,"fixed_assets":2000,"non_cur_assets":2000,"assets":5855,"cur_liab":8419,"equity":-2564,"equities":5855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18260,18260,false],["net_turnover_source","gross_profit_calc",1096,-1096,true],["gross_profit_calc","selling_exp",4436,4436,false],["gross_profit_calc","admin_exp",472,472,false],["gross_profit_calc","other_op_exp_exp",1350,1350,false]]}},"financial_ratios":{"current_ratio":{"value":0.4578928613849626},"quick_ratio":{"value":0.44601496614799857},"net_profit_margin":{"value":-0.3181659286879515},"roa":{"value":-0.9327070879590094},"roe":{"value":2.1298751950078003},"debt_to_equity":{"value":-3.2835413416536663,"negative_equity":true},"asset_turnover":{"value":2.931511528608027},"altman_z_score":{"value":-1.0300030778862297},"roce":{"value":2.1298751950078003}},"source_ids":{"financial_statement_id":"1871386","income_statement_id":"1871386","balance_sheet_id":"1871386"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30110,"cogs":29087,"gross_prof":1023,"sell_exp":5674,"admin_exp":751,"oth_op_rev":20,"oth_op_exp":35,"income_before_income_taxes":-5417,"income_after_income_taxes":-5417,"net_income":-5417},"balance_data":{"cash":25,"accounts_receivable":9545,"inventories":100,"cur_assets":9670,"fixed_assets":5000,"non_cur_assets":5000,"assets":14670,"cur_liab":11773,"equity":2897,"equities":14670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29087,29087,false],["net_turnover_source","gross_profit_calc",1023,1023,false],["gross_profit_calc","selling_exp",5674,5674,false],["gross_profit_calc","admin_exp",751,751,false],["gross_profit_calc","other_op_exp_exp",35,35,false]]}},"financial_ratios":{"current_ratio":{"value":0.8213709334918882},"quick_ratio":{"value":0.812876921770152},"net_profit_margin":{"value":-0.17990700763865825},"roa":{"value":-0.3692569870483981},"roe":{"value":-1.8698653779772179},"debt_to_equity":{"value":4.063859164653089,"negative_equity":false},"asset_turnover":{"value":2.052488070892979},"altman_z_score":{"value":1.0689307471528415},"roce":{"value":-1.8698653779772179}},"source_ids":{"financial_statement_id":"1725935","income_statement_id":"1725935","balance_sheet_id":"1725935"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":31826,"cogs":15890,"gross_prof":15936,"sell_exp":3850,"admin_exp":868,"oth_op_rev":336,"oth_op_exp":164,"income_before_income_taxes":11390,"income_after_income_taxes":11390,"net_income":11390},"balance_data":{"cash":492,"accounts_receivable":4573,"inventories":100,"cur_assets":5165,"fixed_assets":8000,"non_cur_assets":8000,"assets":13165,"cur_liab":4851,"equity":8314,"equities":13165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15890,15890,false],["net_turnover_source","gross_profit_calc",15936,15936,false],["gross_profit_calc","selling_exp",3850,3850,false],["gross_profit_calc","admin_exp",868,868,false],["gross_profit_calc","other_op_exp_exp",164,164,false]]}},"financial_ratios":{"current_ratio":{"value":1.064728921871779},"quick_ratio":{"value":1.044114615543187},"net_profit_margin":{"value":0.3578834914849494},"roa":{"value":0.8651728066843904},"roe":{"value":1.3699783497714697},"debt_to_equity":{"value":0.5834736588886216,"negative_equity":false},"asset_turnover":{"value":2.417470565894417},"altman_z_score":{"value":6.372555590301583},"roce":{"value":1.3699783497714697}},"source_ids":{"financial_statement_id":"1374120","income_statement_id":"1374120","balance_sheet_id":"1374120"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.64","4.05","8.58",3,"699.13","~ 585.26"],[2023,"6.79","1.79","4.98",3,"405.79","~ 363.18"],[2022,"10.08","2.90","7.17",3,"584.24","~ 479.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.99","2.55","4.44",3,"1 447.15","~ 1 105.17"],["2026. gada 2. ceturksnis","3.69","1.23","2.46",3,"801.80","~ 674.87"],["2026. gada 1. ceturksnis","4.00","1.30","2.70",3,"880.02","~ 727.03"],["2025. gada 4. ceturksnis","1.93","0.43","1.50",3,"488.90","~ 437.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.58,"employees":3,"gross_salary_raw":699.1297545712331,"gross_salary_formatted":"699.13","net_salary_formatted":"~ 585.26","vsaoi_employee_part":"73.41","non_taxable_minimum":"423.41","iin_part":"40.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.58,"employees":3,"gross_salary_raw":699.1297545712331,"gross_salary_formatted":"699.13","net_salary_formatted":"~ 585.26","vsaoi_employee_part":"73.41","non_taxable_minimum":"423.41","iin_part":"40.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2805,"EUR","2019-01-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2011,1,"LVL"],[2013,1,"LVL"],[2015,3,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ40103466875","K","SIA","2011-10-06","Rīga, Tallinas iela 95",1009,101124134,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","010093","Latgales priekšpilsēta","12.64","4.05","8.58",3],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","010093","Latgales priekšpilsēta","6.79","1.79","4.98",3],[2022,"sabiedrība ar ierobežotu atbildību","8020  ","010093","Latgales priekšpilsēta","10.08","2.90","7.17",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KASKAD-4 SIA","2026. gada 3. ceturksnis","6.99","0.0","0.0","2.55","4.44","3"],["KASKAD-4 SIA","2026. gada 2. ceturksnis","3.69","0.0","0.0","1.23","2.46","3"],["KASKAD-4 SIA","2026. gada 1. ceturksnis","4.00","0.00","0.00","1.30","2.70","3"],["KASKAD-4 SIA","2025. gada 4. ceturksnis","1.93","0.00","0.00","0.43","1.50","3"]]}},"eu_funds":{"periods":{"no":"2017-03-14","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":2800,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2800,"2017-10-17","Mārupes novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumi Mārupes novadā"]]}}}}