{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103467940","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103467940"},"registration_number":"40103467940","company_name":"SIA \"Pandora Media\"","company_type":"SIA","registered_date":"2011-10-11","area_of_activity":{"nace_code":"5920","nace_description":"Skaņu ierakstīšana un mūzikas izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32226,3240,46468,1,"EUR"],[2024,90789,16230,52371,1,"EUR"],[2023,79235,-3438,67281,2,"EUR"],[2022,100938,32866,83751,1,"EUR"],[2021,86527,12316,54459,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32226,"cogs":9657,"gross_prof":22569,"sell_exp":11036,"admin_exp":6651,"oth_op_rev":2656,"oth_op_exp":1423,"income_before_income_taxes":6115,"provision_for_income_taxes":2875,"income_after_income_taxes":3240,"net_income":3240},"balance_data":{"cash":1611,"accounts_receivable":41007,"cur_assets":42618,"fixed_assets":3850,"non_cur_assets":3850,"assets":46468,"cur_liab":5442,"equity":41026,"equities":46468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9657,9657,false],["net_turnover_source","gross_profit_calc",22569,22569,false],["gross_profit_calc","selling_exp",11036,11036,false],["gross_profit_calc","admin_exp",6651,6651,false],["gross_profit_calc","other_op_exp_exp",1423,1423,false]]}},"financial_ratios":{"current_ratio":{"value":7.831312017640573},"quick_ratio":{"value":7.831312017640573},"net_profit_margin":{"value":0.10053993669707689},"roa":{"value":0.06972540242747698},"roe":{"value":0.07897430897479647},"debt_to_equity":{"value":0.13264758933359333,"negative_equity":false},"asset_turnover":{"value":0.693509511922183},"altman_z_score":{"value":5.5887056258036845},"roce":{"value":0.14905182079656804}},"source_ids":{"financial_statement_id":"2322091","income_statement_id":"2322091","balance_sheet_id":"2322091"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":90789,"cogs":27283,"gross_prof":63506,"sell_exp":15294,"admin_exp":10372,"oth_op_exp":13860,"income_before_income_taxes":23980,"provision_for_income_taxes":7750,"income_after_income_taxes":16230,"net_income":16230},"balance_data":{"cash":12320,"accounts_receivable":33799,"cur_assets":46119,"fixed_assets":6252,"non_cur_assets":6252,"assets":52371,"cur_liab":3085,"equity":49286,"equities":52371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27283,27283,false],["net_turnover_source","gross_profit_calc",63506,63506,false],["gross_profit_calc","selling_exp",15294,15294,false],["gross_profit_calc","admin_exp",10372,10372,false],["gross_profit_calc","other_op_exp_exp",13860,13860,false]]}},"financial_ratios":{"current_ratio":{"value":14.949432739059967},"quick_ratio":{"value":14.949432739059967},"net_profit_margin":{"value":0.1787661500842613},"roa":{"value":0.3099043363693647},"roe":{"value":0.3293024388264416},"debt_to_equity":{"value":0.06259384003570993,"negative_equity":false},"asset_turnover":{"value":1.7335739245002004},"altman_z_score":{"value":11.248962355445146},"roce":{"value":0.48654790407012133}},"source_ids":{"financial_statement_id":"2090732","income_statement_id":"2090732","balance_sheet_id":"2090732"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":79235,"cogs":25222,"gross_prof":54013,"sell_exp":17525,"admin_exp":24984,"oth_op_rev":490,"oth_op_exp":12932,"income_before_income_taxes":-938,"provision_for_income_taxes":2500,"income_after_income_taxes":-3438,"net_income":-3438},"balance_data":{"cash":30103,"accounts_receivable":29183,"cur_assets":59286,"fixed_assets":7995,"non_cur_assets":7995,"assets":67281,"cur_liab":2014,"equity":65267,"equities":67281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25222,25222,false],["net_turnover_source","gross_profit_calc",54013,54013,false],["gross_profit_calc","selling_exp",17525,17525,false],["gross_profit_calc","admin_exp",24984,24984,false],["gross_profit_calc","other_op_exp_exp",12932,12932,false]]}},"financial_ratios":{"current_ratio":{"value":29.436941410129098},"quick_ratio":{"value":29.436941410129098},"net_profit_margin":{"value":-0.04338991607244273},"roa":{"value":-0.05109912159450662},"roe":{"value":-0.052675931175019536},"debt_to_equity":{"value":0.03085786078722785,"negative_equity":false},"asset_turnover":{"value":1.1776727456488458},"altman_z_score":{"value":16.17477739102394},"roce":{"value":-0.014371734567239187}},"source_ids":{"financial_statement_id":"1939562","income_statement_id":"1939562","balance_sheet_id":"1939562"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":100938,"cogs":30539,"gross_prof":70399,"sell_exp":15568,"admin_exp":7601,"oth_op_exp":13114,"income_before_income_taxes":34116,"provision_for_income_taxes":1250,"income_after_income_taxes":32866,"net_income":32866},"balance_data":{"cash":58646,"accounts_receivable":19195,"cur_assets":77841,"fixed_assets":5910,"non_cur_assets":5910,"assets":83751,"cur_liab":5046,"equity":78705,"equities":83751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30539,30539,false],["net_turnover_source","gross_profit_calc",70399,70399,false],["gross_profit_calc","selling_exp",15568,15568,false],["gross_profit_calc","admin_exp",7601,7601,false],["gross_profit_calc","other_op_exp_exp",13114,13114,false]]}},"financial_ratios":{"current_ratio":{"value":15.42627824019025},"quick_ratio":{"value":15.42627824019025},"net_profit_margin":{"value":0.3256058174324833},"roa":{"value":0.39242516507265585},"roe":{"value":0.4175846515469157},"debt_to_equity":{"value":0.06411282637697732,"negative_equity":false},"asset_turnover":{"value":1.2052154601139091},"altman_z_score":{"value":10.438566751612145},"roce":{"value":0.43346674290070514}},"source_ids":{"financial_statement_id":"1763701","income_statement_id":"1763701","balance_sheet_id":"1763701"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":86527,"cogs":32058,"gross_prof":54469,"sell_exp":12179,"admin_exp":9880,"oth_op_exp":15894,"income_before_income_taxes":16516,"provision_for_income_taxes":4200,"income_after_income_taxes":12316,"net_income":12316},"balance_data":{"cash":41573,"accounts_receivable":3203,"cur_assets":44776,"fixed_assets":9683,"non_cur_assets":9683,"assets":54459,"cur_liab":3620,"equity":50839,"equities":54459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32058,32058,false],["net_turnover_source","gross_profit_calc",54469,54469,false],["gross_profit_calc","selling_exp",12179,12179,false],["gross_profit_calc","admin_exp",9880,9880,false],["gross_profit_calc","other_op_exp_exp",15894,15894,false]]}},"financial_ratios":{"current_ratio":{"value":12.369060773480664},"quick_ratio":{"value":12.369060773480664},"net_profit_margin":{"value":0.14233707397690895},"roa":{"value":0.226151783910832},"roe":{"value":0.24225496174196975},"debt_to_equity":{"value":0.07120517712779559,"negative_equity":false},"asset_turnover":{"value":1.5888466552819551},"altman_z_score":{"value":9.758941518476215},"roce":{"value":0.3248687031609591}},"source_ids":{"financial_statement_id":"1433286","income_statement_id":"1433286","balance_sheet_id":"1433286"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.32","1.83","2.60",2,"***","***"],[2023,"19.40","1.98","2.50",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.62","0.08","0.11","—","—"],["2026. gada 1. ceturksnis","0.48","0.08","0.11","—","—"],["2025. gada 4. ceturksnis","1.44","0.24","0.35","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-04-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40103467940","K","SIA","2011-10-11","Rīga, Valdeķu iela 53 - 12",1058,113690857,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5920  ","010095","Zemgales priekšpilsēta","25.32","1.83","2.60",2],[2023,"sabiedrība ar ierobežotu atbildību","5920  ","010095","Zemgales priekšpilsēta","19.40","1.98","2.50",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANDORA MEDIA SIA","2025. gada 4. ceturksnis","1.44","1.25","0.40","0.24","0.35","0"],["PANDORA MEDIA SIA","2026. gada 1. ceturksnis","0.48","0.29","0.00","0.08","0.11","0"],["PANDORA MEDIA SIA","2026. gada 2. ceturksnis","0.62","0.43","0.0","0.08","0.11","0"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","income_before_income_taxes","net_income","cogs","oth_op_exp","income_after_income_taxes","sell_exp","provision_for_income_taxes"],"data":[[2106,2106,1368,738,548,null,null,null,null,null],[83594,44595,5101,39489,39489,38999,5,39489,null,null],[76800,24327,5545,18771,18771,52473,11,18771,null,null],[86527,54469,9880,16516,12316,32058,15894,12316,12179,4200],[100938,70399,7601,34116,32866,30539,13114,32866,15568,1250]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[831,299,1130,415,415,1545,996,549,1545],[23758,14195,37953,6805,6805,44758,8206,36552,44758],[45336,12572,57908,7614,7614,65522,10199,55323,65522],[41573,3203,44776,9683,9683,54459,3620,50839,54459],[58646,19195,77841,5910,5910,83751,5046,78705,83751]]}},"eu_funds":{"periods":{"no":"2018-11-01","lidz":"2022-03-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":991.73,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[991.73,"2021-08-26","Latvijas Kultūras akadēmija","Latvijas Kultūras akadēmijas akadēmiskā personāla attīstība - investīcija studiju kvalitātē"]]}}}}