{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103468039","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103468039","company_name":"Privātais mežs SIA","company_type":"SIA","registered_date":"2011-10-11","area_of_activity":{"nace_code":"8240","nace_description":"Citur neklasificēti starpniecības pakalpojumi uzņēmējdarbības atbalsta pakalpojumu jomā"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12523146,604090,3775749,14,"EUR"],[2024,10712166,71645,3190915,36,"EUR"],[2023,10746843,637421,3677304,31,"EUR"],[2022,5776757,1477858,3073164,13,"EUR"],[2021,1425000,251933,448575,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":12523146,"cogs":10567863,"gross_prof":1955283,"sell_exp":1894,"admin_exp":1187217,"oth_op_rev":61429,"oth_op_exp":24170,"other_interest_revenues":30138,"interest_expenses":158803,"income_before_income_taxes":674766,"provision_for_income_taxes":70676,"income_after_income_taxes":604090,"net_income":604090},"balance_data":{"cash":511033,"accounts_receivable":206258,"inventories":2566646,"cur_assets":3283937,"fixed_assets":491812,"non_cur_assets":491812,"assets":3775749,"cur_liab":1403552,"non_cur_liab":583555,"equity":1788642,"equities":3775749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10567863,10567863,false],["net_turnover_source","gross_profit_calc",1955283,1955283,false],["gross_profit_calc","selling_exp",1894,1894,false],["gross_profit_calc","admin_exp",1187217,1187217,false],["gross_profit_calc","other_op_exp_exp",24170,24170,false]]}},"financial_ratios":{"current_ratio":{"value":2.3397330487220995},"quick_ratio":{"value":0.5110540970338113},"net_profit_margin":{"value":0.048237878884427286},"roa":{"value":0.15999209693229077},"roe":{"value":0.3377366739682955},"debt_to_equity":{"value":1.110958481350656,"negative_equity":false},"interest_coverage":{"value":5.249075899069917},"asset_turnover":{"value":3.316731594181711},"altman_z_score":{"value":5.132397204729349},"roce":{"value":0.35139113657086657}},"source_ids":{"financial_statement_id":"2353121","income_statement_id":"2353121","balance_sheet_id":"2353121"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":10712166,"cogs":9263327,"gross_prof":1448839,"sell_exp":2481,"admin_exp":1039290,"oth_op_rev":26631,"oth_op_exp":20000,"other_interest_revenues":1983,"interest_expenses":143661,"income_before_income_taxes":272021,"provision_for_income_taxes":200376,"income_after_income_taxes":71645,"net_income":71645},"balance_data":{"cash":132767,"accounts_receivable":388810,"inventories":2114502,"cur_assets":2636079,"fixed_assets":554836,"non_cur_assets":554836,"assets":3190915,"cur_liab":1202195,"non_cur_liab":592167,"equity":1396553,"equities":3190915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9263327,9263327,false],["net_turnover_source","gross_profit_calc",1448839,1448839,false],["gross_profit_calc","selling_exp",2481,2481,false],["gross_profit_calc","admin_exp",1039290,1039290,false],["gross_profit_calc","other_op_exp_exp",20000,20000,false]]}},"financial_ratios":{"current_ratio":{"value":2.1927216466546606},"quick_ratio":{"value":0.4338539088916524},"net_profit_margin":{"value":0.0066881898581482024},"roa":{"value":0.022452807423575995},"roe":{"value":0.051301311156826845},"debt_to_equity":{"value":1.2848506286549812,"negative_equity":false},"interest_coverage":{"value":2.893492318722548},"asset_turnover":{"value":3.35708284300898},"altman_z_score":{"value":4.774902211420155},"roce":{"value":0.20901987207852288}},"source_ids":{"financial_statement_id":"2137817","income_statement_id":"2137817","balance_sheet_id":"2137817"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":10746843,"cogs":9195639,"gross_prof":1551204,"sell_exp":11663,"admin_exp":770855,"oth_op_rev":6500,"oth_op_exp":5163,"other_interest_revenues":4481,"interest_expenses":134969,"income_before_income_taxes":639535,"provision_for_income_taxes":2114,"income_after_income_taxes":637421,"net_income":637421},"balance_data":{"cash":83847,"accounts_receivable":757970,"inventories":2214371,"cur_assets":3056188,"investments":53500,"fixed_assets":567616,"non_cur_assets":621116,"assets":3677304,"cur_liab":1314261,"non_cur_liab":300667,"equity":2062376,"equities":3677304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9195639,9195639,false],["net_turnover_source","gross_profit_calc",1551204,1551204,false],["gross_profit_calc","selling_exp",11663,11663,false],["gross_profit_calc","admin_exp",770855,770855,false],["gross_profit_calc","other_op_exp_exp",5163,5163,false]]}},"financial_ratios":{"current_ratio":{"value":2.325404162491316},"quick_ratio":{"value":0.6405249794371133},"net_profit_margin":{"value":0.05931239527738518},"roa":{"value":0.17333921807933203},"roe":{"value":0.30907118779504805},"debt_to_equity":{"value":0.783042471401917,"negative_equity":false},"interest_coverage":{"value":5.738384369744163},"asset_turnover":{"value":2.9224788051246238},"altman_z_score":{"value":4.922062635164933},"roce":{"value":0.32775704885607243}},"source_ids":{"financial_statement_id":"2089466","income_statement_id":"2089466","balance_sheet_id":"2089466"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":5776757,"cogs":3794904,"gross_prof":1981853,"sell_exp":13024,"admin_exp":397632,"oth_op_rev":6056,"oth_op_exp":4360,"other_interest_revenues":832,"interest_expenses":63164,"income_before_income_taxes":1510561,"provision_for_income_taxes":32703,"income_after_income_taxes":1477858,"net_income":1477858},"balance_data":{"cash":817919,"accounts_receivable":558093,"inventories":1665349,"cur_assets":3041361,"fixed_assets":31803,"non_cur_assets":31803,"assets":3073164,"cur_liab":1448619,"equity":1624545,"equities":3073164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3794904,3794904,false],["net_turnover_source","gross_profit_calc",1981853,1981853,false],["gross_profit_calc","selling_exp",13024,13024,false],["gross_profit_calc","admin_exp",397632,397632,false],["gross_profit_calc","other_op_exp_exp",4360,4360,false]]}},"financial_ratios":{"current_ratio":{"value":2.099489927993489},"quick_ratio":{"value":0.9498784704604869},"net_profit_margin":{"value":0.2558283133599007},"roa":{"value":0.4808913549683648},"roe":{"value":0.9097057945455497},"debt_to_equity":{"value":0.8917075242606392,"negative_equity":false},"interest_coverage":{"value":24.91490405927427},"asset_turnover":{"value":1.8797425064200934},"altman_z_score":{"value":4.7573877513931215},"roce":{"value":0.9687173947166745}},"source_ids":{"financial_statement_id":"1744545","income_statement_id":"1744545","balance_sheet_id":"1744545"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1425000,"cogs":1071017,"gross_prof":353983,"admin_exp":61411,"oth_op_rev":12,"other_interest_revenues":589,"interest_expenses":33801,"income_before_income_taxes":259372,"provision_for_income_taxes":7439,"income_after_income_taxes":251933,"net_income":251933},"balance_data":{"cash":116524,"accounts_receivable":89332,"inventories":241008,"cur_assets":446864,"fixed_assets":1711,"non_cur_assets":1711,"assets":448575,"cur_liab":193788,"equity":254787,"equities":448575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1071017,1071017,false],["net_turnover_source","gross_profit_calc",353983,353983,false],["gross_profit_calc","admin_exp",61411,61411,false],["gross_profit_calc","ebit_calc",292572,292572,false],["other_op_rev_source","ebit_calc",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":2.3059425764237207},"quick_ratio":{"value":1.0622742378269037},"net_profit_margin":{"value":0.17679508771929825},"roa":{"value":0.5616296048598339},"roe":{"value":0.9887984865789856},"debt_to_equity":{"value":0.7605882560727195,"negative_equity":false},"interest_coverage":{"value":8.673500784000474},"asset_turnover":{"value":3.1767262999498413},"altman_z_score":{"value":6.638808613123758},"roce":{"value":1.1506591780585351}},"source_ids":{"financial_statement_id":"1368220","income_statement_id":"1368220","balance_sheet_id":"1368220"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 003.40","371.02","423.44",35,"2 957.44","~ 2 088.13"],[2023,"580.07","194.24","332.07",29,"2 799.13","~ 1 979.03"],[2022,"262.92","105.95","113.63",12,"2 314.75","~ 1 645.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","407.92","217.68","160.71",31,"5 069.12","~ 3 520.22"],["2026. gada 1. ceturksnis","283.33","131.63","103.31",33,"3 061.12","~ 2 181.33"],["2025. gada 4. ceturksnis","401.93","202.30","125.48",34,"3 608.67","~ 2 536.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":423.44,"employees":35,"gross_salary_raw":2957.437595161268,"gross_salary_formatted":"2 957.44","net_salary_formatted":"~ 2 088.13","vsaoi_employee_part":"310.53","non_taxable_minimum":"0.00","iin_part":"558.78","iin_rate_percentage":"21.11","iin_rate_decimal":"0.2111"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":423.44,"employees":35,"gross_salary_raw":2957.437595161268,"gross_salary_formatted":"2 957.44","net_salary_formatted":"~ 2 088.13","vsaoi_employee_part":"310.53","non_taxable_minimum":"0.00","iin_part":"558.78","iin_rate_percentage":"21.11","iin_rate_decimal":"0.2111"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-03-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-05-29","Sabiedrība ar ierobežotu atbildību \"Privāto Meža\""],["2017-03-30","Sabiedrība ar ierobežotu atbildību \"LASOLE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV54ZZZ40103468039","K","SIA","2011-10-11","Rīga, Gustava Zemgala gatve 74A",1039,106767050,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8240  ","010094","Vidzemes priekšpilsēta","1 003.40","371.02","423.44",35],[2023,"sabiedrība ar ierobežotu atbildību","8299  ","010094","Vidzemes priekšpilsēta","580.07","194.24","332.07",29],[2022,"sabiedrība ar ierobežotu atbildību","8299  ","010094","Vidzemes priekšpilsēta","262.92","105.95","113.63",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 10.12.2020 ","nav","nav",null],["nav"," 24.01.2012 ","nav","nav"," 12.07.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","401.93","28.61","0.00","202.30","125.48","34"],["2026. gada 1. ceturksnis","283.33","8.33","21.28","131.63","103.31","33"],["2026. gada 2. ceturksnis","407.92","-5.21","12.02","217.68","160.71","31"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-29",26110.68,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumi daudzdzīvokļu māju būvdarbiem un to teritoriju labiekārtošanai","14 Atmaksājams aizdevums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f689b494"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev","other_interest_revenues","sell_exp","oth_op_exp"],"data":[[3300,3300,1325,53,1922,50,1872,1872,null,null,null,null,null],[49635,25040,2957,195,21906,64,21842,21842,24595,18,null,null,null],[1425000,353983,61411,33801,259372,7439,251933,251933,1071017,12,589,null,null],[5776757,1981853,397632,63164,1510561,32703,1477858,1477858,3794904,6056,832,13024,4360],[10746843,1551204,770855,134969,639535,2114,637421,637421,9195639,6500,4481,11663,5163]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab","inventories","investments"],"data":[[6983,472,7455,7455,4890,2565,7455,null,null,null,null,null],[19331,20610,39941,53749,14295,24454,53749,13808,13808,15000,null,null],[116524,89332,446864,448575,193788,254787,448575,1711,1711,null,241008,null],[817919,558093,3041361,3073164,1448619,1624545,3073164,31803,31803,null,1665349,null],[83847,757970,3056188,3677304,1314261,2062376,3677304,567616,621116,300667,2214371,53500]]}}}