{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103468912","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103468912","company_name":"BayWa r.e. Solar Systems SIA","company_type":"SIA","registered_date":"2011-10-12","area_of_activity":{"nace_code":"4650","nace_description":"Informācijas un komunikāciju tehnoloģiju iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20530504,-637930,6467937,19,"EUR"],[2024,22419504,106067,4167439,19,"EUR"],[2023,20398774,1621978,4662759,13,"EUR"],[2022,9170494,624265,1066261,7,"EUR"],[2021,2210225,85832,915810,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":20530504,"cogs":19711808,"gross_prof":818696,"sell_exp":306407,"admin_exp":661743,"oth_op_rev":57732,"oth_op_exp":380097,"interest_expenses":165973,"income_before_income_taxes":-637792,"provision_for_income_taxes":138,"income_after_income_taxes":-637930,"net_income":-637930},"balance_data":{"cash":129880,"accounts_receivable":2743052,"inventories":3448502,"cur_assets":6321434,"fixed_assets":146503,"non_cur_assets":146503,"assets":6467937,"cur_liab":4599237,"equity":1868700,"equities":6467937},"cash_flow_data":{"cfo_im_ebt":-637792,"cfo_im_ebwc":-429049,"cfo_im_op":-2249536,"cfo_im_tax":-138,"cfo_im_net":-2249674,"cfi_acq_fa":-44225,"cfi_sal_fa":14555,"cfi_net":-29670,"cff_ln_rcv":10609000,"cff_ln_repay":-8403055,"cff_net":2205945,"net_increase":-73399,"at_beginning_of_year":203279,"at_end_of_year":129880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19711808,19711808,false],["net_turnover_source","gross_profit_calc",818696,818696,false],["gross_profit_calc","selling_exp",306407,306407,false],["gross_profit_calc","admin_exp",661743,661743,false],["gross_profit_calc","other_op_exp_exp",380097,380097,false]]}},"financial_ratios":{"current_ratio":{"value":1.3744527624908218},"quick_ratio":{"value":0.6246540458776098},"net_profit_margin":{"value":-0.031072301001475656},"roa":{"value":-0.09862959394935356},"roe":{"value":-0.34137635789586346},"debt_to_equity":{"value":2.4611960186225716,"negative_equity":false},"interest_coverage":{"value":-2.842745506799299},"asset_turnover":{"value":3.174196656522783},"altman_z_score":{"value":3.5474759276164383},"roce":{"value":-0.25248515010435063}},"source_ids":{"financial_statement_id":"2343255","income_statement_id":"2343255","balance_sheet_id":"2343255","cash_flow_statement_id":"2343255"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":22419504,"cogs":21129970,"gross_prof":1289534,"sell_exp":280329,"admin_exp":524300,"oth_op_rev":8397,"oth_op_exp":319675,"interest_expenses":65496,"income_before_income_taxes":108131,"provision_for_income_taxes":2064,"income_after_income_taxes":106067,"net_income":106067},"balance_data":{"cash":203279,"accounts_receivable":1208430,"inventories":2596127,"cur_assets":4007836,"fixed_assets":159603,"non_cur_assets":159603,"assets":4167439,"cur_liab":1660809,"equity":2506630,"equities":4167439},"cash_flow_data":{"cfo_im_ebt":108131,"cfo_im_ebwc":228937,"cfo_im_op":-87308,"cfo_im_tax":-2064,"cfo_im_net":-89372,"cfi_acq_fa":-103772,"cfi_net":-103772,"cff_ln_rcv":5520000,"cff_ln_repay":-5393863,"cff_net":126137,"net_increase":-67007,"at_beginning_of_year":270286,"at_end_of_year":203279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21129970,21129970,false],["net_turnover_source","gross_profit_calc",1289534,1289534,false],["gross_profit_calc","selling_exp",280329,280329,false],["gross_profit_calc","admin_exp",524300,524300,false],["gross_profit_calc","other_op_exp_exp",319675,319675,false]]}},"financial_ratios":{"current_ratio":{"value":2.4131829728764718},"quick_ratio":{"value":0.8500128551808185},"net_profit_margin":{"value":0.004731014566602365},"roa":{"value":0.025451362335477495},"roe":{"value":0.042314581729254015},"debt_to_equity":{"value":0.6625664737117165,"negative_equity":false},"interest_coverage":{"value":2.650955783559301},"asset_turnover":{"value":5.379683781814203},"altman_z_score":{"value":7.045524133333554},"roce":{"value":0.06926710364114369}},"source_ids":{"financial_statement_id":"2052509","income_statement_id":"2052509","balance_sheet_id":"2052509","cash_flow_statement_id":"2052509"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":20398774,"cogs":18168909,"gross_prof":2229865,"sell_exp":181866,"admin_exp":215846,"oth_op_rev":1167,"oth_op_exp":178128,"interest_expenses":33214,"income_before_income_taxes":1621978,"income_after_income_taxes":1621978,"net_income":1621978},"balance_data":{"cash":270286,"accounts_receivable":1631436,"inventories":2649893,"cur_assets":4551615,"fixed_assets":111144,"non_cur_assets":111144,"assets":4662759,"cur_liab":2262196,"equity":2400563,"equities":4662759},"cash_flow_data":{"cfo_im_ebt":1621978,"cfo_im_ebwc":1762162,"cfo_im_op":-65707,"cfo_im_net":-65707,"cfi_acq_fa":-135557,"cfi_net":-135557,"cff_ln_rcv":3000000,"cff_ln_repay":-2627313,"cff_net":372687,"at_beginning_of_year":98863,"at_end_of_year":270286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18168909,18168909,false],["net_turnover_source","gross_profit_calc",2229865,2229865,false],["gross_profit_calc","selling_exp",181866,181866,false],["gross_profit_calc","admin_exp",215846,215846,false],["gross_profit_calc","other_op_exp_exp",178128,178128,false]]}},"financial_ratios":{"current_ratio":{"value":2.01203388212162},"quick_ratio":{"value":0.8406530645443631},"net_profit_margin":{"value":0.07951350409588341},"roa":{"value":0.34785799566308273},"roe":{"value":0.6756656667623386},"debt_to_equity":{"value":0.9423606045748435,"negative_equity":false},"interest_coverage":{"value":49.83416631540916},"asset_turnover":{"value":4.3748291515817135},"altman_z_score":{"value":6.702810478895458},"roce":{"value":0.6895015877525397}},"source_ids":{"financial_statement_id":"1831630","income_statement_id":"1831630","balance_sheet_id":"1831630","cash_flow_statement_id":"1831630"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":9170494,"cogs":8209752,"gross_prof":960742,"sell_exp":51218,"admin_exp":265546,"oth_op_rev":41339,"oth_op_exp":61001,"income_before_income_taxes":624316,"provision_for_income_taxes":51,"income_after_income_taxes":624265,"net_income":624265},"balance_data":{"cash":98863,"accounts_receivable":272570,"inventories":612271,"cur_assets":983704,"fixed_assets":82557,"non_cur_assets":82557,"assets":1066261,"cur_liab":287676,"equity":778585,"equities":1066261},"cash_flow_data":{"cfo_im_ebt":624316,"cfo_im_ebwc":694781,"cfo_im_op":201299,"cfo_im_tax":-51,"cfo_im_net":201248,"cfi_acq_fa":-66048,"cfi_net":-66048,"cff_ln_rcv":30000,"cff_ln_repay":-232248,"cff_net":-202248,"at_beginning_of_year":165911,"at_end_of_year":98963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8209752,8209752,false],["net_turnover_source","gross_profit_calc",960742,960742,false],["gross_profit_calc","selling_exp",51218,51218,false],["gross_profit_calc","admin_exp",265546,265546,false],["gross_profit_calc","other_op_exp_exp",61001,61001,false]]}},"financial_ratios":{"current_ratio":{"value":3.4194858104256176},"quick_ratio":{"value":1.2911504609352187},"net_profit_margin":{"value":0.0680732139402741},"roa":{"value":0.5854710994775201},"roe":{"value":0.8017942806501538},"debt_to_equity":{"value":0.3694856695158525,"negative_equity":false},"asset_turnover":{"value":8.600609044127095},"altman_z_score":{"value":12.62585009490747},"roce":{"value":0.8018597840955066}},"source_ids":{"financial_statement_id":"1450783","income_statement_id":"1450783","balance_sheet_id":"1450783","cash_flow_statement_id":"1450783"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2210225,"cogs":1990101,"gross_prof":220124,"sell_exp":17897,"admin_exp":62210,"oth_op_rev":283,"oth_op_exp":54432,"income_before_income_taxes":85868,"provision_for_income_taxes":36,"income_after_income_taxes":85832,"net_income":85832},"balance_data":{"cash":165911,"accounts_receivable":239037,"inventories":445003,"cur_assets":849951,"fixed_assets":65859,"non_cur_assets":65859,"assets":915810,"cur_liab":503897,"non_cur_liab":232248,"equity":179665,"equities":915810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1990101,1990101,false],["net_turnover_source","gross_profit_calc",220124,220124,false],["gross_profit_calc","selling_exp",17897,17897,false],["gross_profit_calc","admin_exp",62210,62210,false],["gross_profit_calc","other_op_exp_exp",54432,54432,false]]}},"financial_ratios":{"current_ratio":{"value":1.6867554281926664},"quick_ratio":{"value":0.8036324883855233},"net_profit_margin":{"value":0.038834055356355125},"roa":{"value":0.09372249702449198},"roe":{"value":0.4777335596805165},"debt_to_equity":{"value":4.097320012245012,"negative_equity":false},"asset_turnover":{"value":2.4134099867876526},"altman_z_score":{"value":3.239503220673501},"roce":{"value":0.2084614955099742}},"source_ids":{"financial_statement_id":"1383323","income_statement_id":"1383323","balance_sheet_id":"1383323"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.10.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 593.06","119.55","204.00",15,"3 324.53","~ 2 341.11"],[2023,"3 760.61","91.81","154.42",11,"3 431.65","~ 2 414.93"],[2022,"1 868.16","71.60","125.51",7,"4 383.01","~ 3 070.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","692.36","43.58","79.27",21,"3 690.98","~ 2 601.30"],["2026. gada 1. ceturksnis","506.20","40.19","72.49",19,"3 730.58","~ 2 627.71"],["2025. gada 4. ceturksnis","497.32","32.56","58.68",16,"3 586.10","~ 2 521.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":204,"employees":15,"gross_salary_raw":3324.533098660409,"gross_salary_formatted":"3 324.53","net_salary_formatted":"~ 2 341.11","vsaoi_employee_part":"349.08","non_taxable_minimum":"0.00","iin_part":"634.35","iin_rate_percentage":"21.32","iin_rate_decimal":"0.2132"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":204,"employees":15,"gross_salary_raw":3324.533098660409,"gross_salary_formatted":"3 324.53","net_salary_formatted":"~ 2 341.11","vsaoi_employee_part":"349.08","non_taxable_minimum":"0.00","iin_part":"634.35","iin_rate_percentage":"21.32","iin_rate_decimal":"0.2132"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20000,"EUR","2015-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2012,1,"LVL"],[2013,2,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-04-05","SIA \"PROELEKTRO\""],["2015-06-30","SIA \"HEGEL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV54ZZZ40103468912","K","SIA","2011-10-12","Ropažu nov., Stopiņu pag., Rumbula, Latgales iela 495",2121,106793277,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4650  ","044420","Stopiņu pag.","3 593.06","119.55","204.00",15],[2023,"sabiedrība ar ierobežotu atbildību","4652  ","044420","Stopiņu pag.","3 760.61","91.81","154.42",11],[2022,"sabiedrība ar ierobežotu atbildību","4652  ","044420","Stopiņu pag.","1 868.16","71.60","125.51",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.10.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","497.32","404.99","0.00","32.56","58.68","16"],["2026. gada 1. ceturksnis","506.20","393.50","0.00","40.19","72.49","19"],["2026. gada 2. ceturksnis","692.36","568.87","0.0","43.58","79.27","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-27",9000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-06-12",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","investment_fair_value_adjustments","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[1398940,1284736,114204,25098,44212,568,33142,7500,4820,1815,3005,3005,null],[1804979,1656028,148951,40548,49516,41631,52785,null,47733,457,47276,47276,null],[2210225,1990101,220124,17897,62210,283,54432,null,85868,36,85832,85832,null],[9170494,8209752,960742,51218,265546,41339,61001,null,624316,51,624265,624265,null],[20398774,18168909,2229865,181866,215846,1167,178128,null,1621978,null,1621978,1621978,33214]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[11361,164041,144871,320273,42180,3517,45697,365970,87496,231448,469,46557,365970],[12884,246556,211934,471374,76448,1758,78206,549580,170705,272748,12294,93833,549580],[165911,239037,445003,849951,65859,null,65859,915810,503897,232248,null,179665,915810],[98863,272570,612271,983704,82557,null,82557,1066261,287676,null,null,778585,1066261],[270286,1631436,2649893,4551615,111144,null,111144,4662759,2262196,null,null,2400563,4662759]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","at_beginning_of_year","at_end_of_year","net_increase","cfi_sal_fa"],"data":[[624316,694781,201299,-51,201248,-66048,-66048,30000,-232248,-202248,165911,98963,null,null],[1621978,1762162,-65707,null,-65707,-135557,-135557,3000000,-2627313,372687,98863,270286,null,null],[108131,228937,-87308,-2064,-89372,-103772,-103772,5520000,-5393863,126137,270286,203279,-67007,null],[-637792,-429049,-2249536,-138,-2249674,-44225,-29670,10609000,-8403055,2205945,203279,129880,-73399,14555]]}}}