{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103469301","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103469301","company_name":"SIA \"ALTERNATE\"","company_type":"SIA","registered_date":"2011-10-13","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44700,4819,30078,2,"EUR"],[2024,36100,4291,20330,2,"EUR"],[2023,30270,-4207,13930,2,"EUR"],[2022,44530,2195,16954,2,"EUR"],[2021,28160,11157,20980,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":44700,"cogs":29611,"gross_prof":15089,"sell_exp":11262,"admin_exp":1624,"oth_op_rev":3000,"interest_expenses":384,"income_before_income_taxes":4819,"income_after_income_taxes":4819,"net_income":4819},"balance_data":{"cash":7642,"accounts_receivable":212,"cur_assets":7854,"fixed_assets":22224,"non_cur_assets":22224,"assets":30078,"cur_liab":6850,"non_cur_liab":3585,"equity":19643,"equities":30078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29611,29611,false],["net_turnover_source","gross_profit_calc",15089,15089,false],["gross_profit_calc","selling_exp",11262,11262,false],["gross_profit_calc","admin_exp",1624,1624,false],["gross_profit_calc","ebit_calc",2203,2203,false]]}},"financial_ratios":{"current_ratio":{"value":1.1465693430656934},"quick_ratio":{"value":1.1465693430656934},"net_profit_margin":{"value":0.1078076062639821},"roa":{"value":0.16021676973203006},"roe":{"value":0.24532912487909178},"debt_to_equity":{"value":0.5312325001272719,"negative_equity":false},"interest_coverage":{"value":13.549479166666666},"asset_turnover":{"value":1.4861360462796729},"altman_z_score":{"value":3.3883205758304245},"roce":{"value":0.22399690029275013}},"source_ids":{"financial_statement_id":"2265191","income_statement_id":"2265191","balance_sheet_id":"2265191"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36100,"cogs":25111,"gross_prof":10989,"sell_exp":5415,"admin_exp":1283,"income_before_income_taxes":4291,"income_after_income_taxes":4291,"net_income":4291},"balance_data":{"cash":9983,"accounts_receivable":3812,"cur_assets":13795,"fixed_assets":6535,"non_cur_assets":6535,"assets":20330,"cur_liab":5505,"equity":14825,"equities":20330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25111,25111,false],["net_turnover_source","gross_profit_calc",10989,10989,false],["gross_profit_calc","selling_exp",5415,5415,false],["gross_profit_calc","admin_exp",1283,1283,false],["gross_profit_calc","ebit_calc",4291,4291,false]]}},"financial_ratios":{"current_ratio":{"value":2.505903723887375},"quick_ratio":{"value":2.505903723887375},"net_profit_margin":{"value":0.11886426592797784},"roa":{"value":0.21106738809640924},"roe":{"value":0.2894435075885329},"debt_to_equity":{"value":0.3713322091062395,"negative_equity":false},"asset_turnover":{"value":1.7757009345794392},"altman_z_score":{"value":4.469018499124124},"roce":{"value":0.2894435075885329}},"source_ids":{"financial_statement_id":"1973418","income_statement_id":"1973418","balance_sheet_id":"1973418"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30270,"cogs":27836,"gross_prof":2434,"sell_exp":4994,"admin_exp":1647,"income_before_income_taxes":-4207,"income_after_income_taxes":-4207,"net_income":-4207},"balance_data":{"cash":3529,"accounts_receivable":213,"cur_assets":3742,"fixed_assets":10188,"non_cur_assets":10188,"assets":13930,"cur_liab":3394,"equity":10536,"equities":13930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27836,27836,false],["net_turnover_source","gross_profit_calc",2434,2434,false],["gross_profit_calc","selling_exp",4994,4994,false],["gross_profit_calc","admin_exp",1647,1647,false],["gross_profit_calc","ebit_calc",4207,-4207,true]]}},"financial_ratios":{"current_ratio":{"value":1.102533883323512},"quick_ratio":{"value":1.102533883323512},"net_profit_margin":{"value":-0.13898249091509746},"roa":{"value":-0.30201005025125627},"roe":{"value":-0.3992976461655277},"debt_to_equity":{"value":0.3221336370539104,"negative_equity":false},"asset_turnover":{"value":2.173007896625987},"altman_z_score":{"value":3.192666660307176},"roce":{"value":-0.3992976461655277}},"source_ids":{"financial_statement_id":"1865030","income_statement_id":"1865030","balance_sheet_id":"1865030"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":44530,"cogs":37100,"gross_prof":7430,"sell_exp":3857,"admin_exp":1373,"interest_expenses":5,"income_before_income_taxes":2195,"income_after_income_taxes":2195,"net_income":2195},"balance_data":{"cash":216,"accounts_receivable":3483,"cur_assets":3699,"fixed_assets":13255,"non_cur_assets":13255,"assets":16954,"cur_liab":2211,"equity":14743,"equities":16954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37100,37100,false],["net_turnover_source","gross_profit_calc",7430,7430,false],["gross_profit_calc","selling_exp",3857,3857,false],["gross_profit_calc","admin_exp",1373,1373,false],["gross_profit_calc","ebit_calc",2200,2200,false]]}},"financial_ratios":{"current_ratio":{"value":1.672998643147897},"quick_ratio":{"value":1.672998643147897},"net_profit_margin":{"value":0.049292611722434314},"roa":{"value":0.12946797215996225},"roe":{"value":0.14888421623821474},"debt_to_equity":{"value":0.14996947703995117,"negative_equity":false},"interest_coverage":{"value":440},"asset_turnover":{"value":2.626518815618733},"altman_z_score":{"value":6.6244791028449725},"roce":{"value":0.14922336023875737}},"source_ids":{"financial_statement_id":"1443000","income_statement_id":"1443000","balance_sheet_id":"1443000"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28160,"cogs":37552,"gross_prof":-9392,"sell_exp":4535,"admin_exp":989,"oth_op_rev":26073,"income_before_income_taxes":11157,"income_after_income_taxes":11157,"net_income":11157},"balance_data":{"cash":217,"accounts_receivable":3651,"cur_assets":3868,"fixed_assets":17112,"non_cur_assets":17112,"assets":20980,"cur_liab":8432,"equity":12548,"equities":20980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37552,37552,false],["net_turnover_source","gross_profit_calc",9392,-9392,true],["gross_profit_calc","selling_exp",4535,4535,false],["gross_profit_calc","admin_exp",989,989,false],["gross_profit_calc","ebit_calc",14916,-14916,true]]}},"financial_ratios":{"current_ratio":{"value":0.45872865275142316},"quick_ratio":{"value":0.45872865275142316},"net_profit_margin":{"value":0.39620028409090907},"roa":{"value":0.5317921830314586},"roe":{"value":0.8891456805865476},"debt_to_equity":{"value":0.6719795983423653,"negative_equity":false},"asset_turnover":{"value":1.3422306959008579},"altman_z_score":{"value":3.967452102119485},"roce":{"value":0.8891456805865476}},"source_ids":{"financial_statement_id":"1306576","income_statement_id":"1306576","balance_sheet_id":"1306576"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.21","3.10","6.92",2,"***","***"],[2023,"16.68","3.48","7.38",2,"***","***"],[2022,"16.36","3.69","10.68",3,"870.25","~ 656.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.06","0.31","1.22",2,"***","***"],["2026. gada 1. ceturksnis","6.50","1.16","2.96",2,"***","***"],["2025. gada 4. ceturksnis","5.70","0.86","2.45",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2016-04-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV27ZZZ40103469301","K","SIA","2011-10-13","Tukuma nov., Kandavas pag., \"Melderi\"",3120,104404571,100016710,"0901262"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","052470","Kandavas pag.","16.21","3.10","6.92",2],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","052470","Kandavas pag.","16.68","3.48","7.38",2],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","052470","Kandavas pag.","16.36","3.69","10.68",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ALTERNATE SIA","2025. gada 4. ceturksnis","5.70","2.38","0.00","0.86","2.45","2"],["ALTERNATE SIA","2026. gada 1. ceturksnis","6.50","2.38","0.00","1.16","2.96","2"],["ALTERNATE SIA","2026. gada 2. ceturksnis","4.06","2.54","0.0","0.31","1.22","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","interest_expenses"],"data":[[33240,33786,-546,129,-675,-675,-675,null,null,null],[34320,32993,1327,147,1180,1180,1180,null,null,null],[28160,37552,-9392,989,11157,11157,11157,4535,26073,null],[44530,37100,7430,1373,2195,2195,2195,3857,null,5],[30270,27836,2434,1647,-4207,-4207,-4207,4994,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[1651,1651,1651,1439,212,1651,null,null,null],[2281,4341,4341,2950,1391,4341,2060,null,null],[217,3868,20980,8432,12548,20980,3651,17112,17112],[216,3699,16954,2211,14743,16954,3483,13255,13255],[3529,3742,13930,3394,10536,13930,213,10188,10188]]}}}