{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103470122","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103470122"},"registration_number":"40103470122","company_name":"Sabiedrība ar ierobežotu atbildību \"Medikons\"","company_type":"SIA","registered_date":"2011-10-14","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,121776,17504,143494,2,"EUR"],[2024,121874,25365,94649,2,"EUR"],[2023,81562,41603,67635,2,"EUR"],[2022,53484,14415,24204,2,"EUR"],[2021,32077,-6548,8519,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":121776,"cogs":36386,"gross_prof":85390,"sell_exp":65454,"admin_exp":1734,"oth_op_exp":594,"interest_expenses":104,"income_before_income_taxes":17504,"income_after_income_taxes":17504,"net_income":17504},"balance_data":{"cash":35903,"accounts_receivable":13867,"inventories":127,"cur_assets":49897,"fixed_assets":93597,"non_cur_assets":93597,"assets":143494,"cur_liab":2549,"non_cur_liab":34302,"equity":106643,"equities":143494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36386,36386,false],["net_turnover_source","gross_profit_calc",85390,85390,false],["gross_profit_calc","selling_exp",65454,65454,false],["gross_profit_calc","admin_exp",1734,1734,false],["gross_profit_calc","other_op_exp_exp",594,594,false]]}},"financial_ratios":{"current_ratio":{"value":19.575127500980777},"quick_ratio":{"value":19.525304040800314},"net_profit_margin":{"value":0.14373932466167388},"roa":{"value":0.12198419446109245},"roe":{"value":0.1641364177676922},"debt_to_equity":{"value":0.34555479497013397,"negative_equity":false},"interest_coverage":{"value":169.30769230769232},"asset_turnover":{"value":0.8486487239884595},"altman_z_score":{"value":3.3097099758382713},"roce":{"value":0.12492816346801944}},"source_ids":{"financial_statement_id":"2313454","income_statement_id":"2313454","balance_sheet_id":"2313454"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":121874,"cogs":26183,"gross_prof":95691,"sell_exp":67335,"admin_exp":2786,"oth_op_rev":49,"oth_op_exp":254,"income_before_income_taxes":25365,"income_after_income_taxes":25365,"net_income":25365},"balance_data":{"cash":45120,"accounts_receivable":5156,"inventories":127,"cur_assets":50403,"fixed_assets":44246,"non_cur_assets":44246,"assets":94649,"cur_liab":5510,"equity":89139,"equities":94649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26183,26183,false],["net_turnover_source","gross_profit_calc",95691,95691,false],["gross_profit_calc","selling_exp",67335,67335,false],["gross_profit_calc","admin_exp",2786,2786,false],["gross_profit_calc","other_op_exp_exp",254,254,false]]}},"financial_ratios":{"current_ratio":{"value":9.147549909255899},"quick_ratio":{"value":9.124500907441016},"net_profit_margin":{"value":0.20812478461361733},"roa":{"value":0.26799015309195023},"roe":{"value":0.2845555817319019},"debt_to_equity":{"value":0.061813572061611644,"negative_equity":false},"asset_turnover":{"value":1.2876417077834947},"altman_z_score":{"value":10.050108487239289},"roce":{"value":0.2845555817319019}},"source_ids":{"financial_statement_id":"2073946","income_statement_id":"2073946","balance_sheet_id":"2073946"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":81562,"cogs":13509,"gross_prof":68053,"sell_exp":25089,"admin_exp":1361,"income_before_income_taxes":41603,"income_after_income_taxes":41603,"net_income":41603},"balance_data":{"cash":36161,"accounts_receivable":2475,"cur_assets":38636,"fixed_assets":28999,"non_cur_assets":28999,"assets":67635,"cur_liab":3861,"equity":63774,"equities":67635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13509,13509,false],["net_turnover_source","gross_profit_calc",68053,68053,false],["gross_profit_calc","selling_exp",25089,25089,false],["gross_profit_calc","admin_exp",1361,1361,false],["gross_profit_calc","ebit_calc",41603,41603,false]]}},"financial_ratios":{"current_ratio":{"value":10.006734006734007},"quick_ratio":{"value":10.006734006734007},"net_profit_margin":{"value":0.5100782227017484},"roa":{"value":0.615110519701338},"roe":{"value":0.6523504876595477},"debt_to_equity":{"value":0.06054191363251482,"negative_equity":false},"asset_turnover":{"value":1.205914097730465},"altman_z_score":{"value":11.219292091807063},"roce":{"value":0.6523504876595477}},"source_ids":{"financial_statement_id":"1869777","income_statement_id":"1869777","balance_sheet_id":"1869777"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":53484,"cogs":12327,"gross_prof":41157,"sell_exp":26035,"admin_exp":704,"oth_op_exp":3,"income_before_income_taxes":14415,"income_after_income_taxes":14415,"net_income":14415},"balance_data":{"cash":16876,"inventories":2012,"cur_assets":18888,"fixed_assets":5316,"non_cur_assets":5316,"assets":24204,"cur_liab":2033,"equity":22171,"equities":24204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12327,12327,false],["net_turnover_source","gross_profit_calc",41157,41157,false],["gross_profit_calc","selling_exp",26035,26035,false],["gross_profit_calc","admin_exp",704,704,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":9.290703393999015},"quick_ratio":{"value":8.30103295622233},"net_profit_margin":{"value":0.269519856405654},"roa":{"value":0.5955627169062965},"roe":{"value":0.6501736502638582},"debt_to_equity":{"value":0.09169636011005368,"negative_equity":false},"asset_turnover":{"value":2.2097174020823003},"altman_z_score":{"value":9.911201651778054},"roce":{"value":0.6501736502638582}},"source_ids":{"financial_statement_id":"1730889","income_statement_id":"1730889","balance_sheet_id":"1730889"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":32077,"cogs":30930,"gross_prof":1147,"sell_exp":7526,"admin_exp":163,"oth_op_exp":6,"income_before_income_taxes":-6548,"income_after_income_taxes":-6548,"net_income":-6548},"balance_data":{"cash":5173,"accounts_receivable":458,"cur_assets":5631,"fixed_assets":2888,"non_cur_assets":2888,"assets":8519,"cur_liab":763,"equity":7756,"equities":8519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30930,30930,false],["net_turnover_source","gross_profit_calc",1147,1147,false],["gross_profit_calc","selling_exp",7526,7526,false],["gross_profit_calc","admin_exp",163,163,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":7.380078636959371},"quick_ratio":{"value":7.380078636959371},"net_profit_margin":{"value":-0.20413380303644355},"roa":{"value":-0.7686348162929921},"roe":{"value":-0.8442496132026818},"debt_to_equity":{"value":0.0983754512635379,"negative_equity":false},"asset_turnover":{"value":3.765348045545252},"altman_z_score":{"value":6.81987992517535},"roce":{"value":-0.8442496132026818}},"source_ids":{"financial_statement_id":"1365387","income_statement_id":"1365387","balance_sheet_id":"1365387"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.70","2.10","7.03",2,"***","***"],[2023,"17.01","0.91","3.41",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.56","0.42","2.52",2,"***","***"],["2026. gada 1. ceturksnis","6.64","0.44","2.32",2,"***","***"],["2025. gada 4. ceturksnis","6.77","0.48","2.52",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2016-06-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,1,"LVL"],[2011,2,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV73ZZZ40103470122","K","SIA","2011-10-14","Valmieras nov., Valmiera, Linarda Laicena iela 13 - 33",4201,114523655,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","054010","Valmiera","24.70","2.10","7.03",2],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","054010","Valmiera","17.01","0.91","3.41",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIKONS SIA","2025. gada 4. ceturksnis","6.77","3.77","0.00","0.48","2.52","2"],["MEDIKONS SIA","2026. gada 1. ceturksnis","6.64","7.46","3.59","0.44","2.32","2"],["MEDIKONS SIA","2026. gada 2. ceturksnis","6.56","3.63","0.0","0.42","2.52","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[31975,17215,14760,7952,141,6667,6667,6667,null],[0,null,null,null,null,null,null,0,null],[34082,20258,13824,8641,248,4935,4935,4935,null],[32077,30930,1147,7526,163,-6548,-6548,-6548,6],[53484,12327,41157,26035,704,14415,14415,14415,3]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories"],"data":[[12144,12144,22,22,12166,2797,9369,12166,null,null],[10,10,null,null,10,null,10,10,null,null],[13513,13513,5070,5070,18583,4279,14304,18583,null,null],[5173,5631,2888,2888,8519,763,7756,8519,458,null],[16876,18888,5316,5316,24204,2033,22171,24204,null,2012]]}}}