{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103470616","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103470616"},"registration_number":"40103470616","company_name":"Sabiedrība ar ierobežotu atbildību \"BUREAU SHIP SERVICE\"","company_type":"SIA","registered_date":"2011-10-17","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,306144,-93412,123727,13,"EUR"],[2024,498669,13255,199008,13,"EUR"],[2023,668257,97157,194755,14,"EUR"],[2022,543268,46871,97791,12,"EUR"],[2021,250594,-50420,45728,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":306144,"cogs":339648,"gross_prof":-33504,"admin_exp":59883,"oth_op_exp":25,"income_before_income_taxes":-93412,"income_after_income_taxes":-93412,"net_income":-93412},"balance_data":{"cash":25993,"accounts_receivable":97413,"inventories":121,"cur_assets":123527,"fixed_assets":200,"non_cur_assets":200,"assets":123727,"cur_liab":49752,"equity":73975,"equities":123727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339648,339648,false],["net_turnover_source","gross_profit_calc",33504,-33504,true],["gross_profit_calc","admin_exp",59883,59883,false],["gross_profit_calc","other_op_exp_exp",25,25,false],["gross_profit_calc","ebit_calc",93412,-93412,true]]}},"financial_ratios":{"current_ratio":{"value":2.4828549606045986},"quick_ratio":{"value":2.480422897571957},"net_profit_margin":{"value":-0.3051243859098986},"roa":{"value":-0.7549847648451834},"roe":{"value":-1.2627509293680297},"debt_to_equity":{"value":0.6725515376816492,"negative_equity":false},"asset_turnover":{"value":2.4743507884293647},"altman_z_score":{"value":1.6820911174607218},"roce":{"value":-1.2627509293680297}},"source_ids":{"financial_statement_id":"2100548","income_statement_id":"2100548","balance_sheet_id":"2100548"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":498669,"cogs":425116,"gross_prof":73553,"admin_exp":60274,"oth_op_exp":24,"income_before_income_taxes":13255,"income_after_income_taxes":13255,"net_income":13255},"balance_data":{"cash":42466,"accounts_receivable":156221,"inventories":121,"cur_assets":198808,"fixed_assets":200,"non_cur_assets":200,"assets":199008,"cur_liab":31621,"equity":167387,"equities":199008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",425116,425116,false],["net_turnover_source","gross_profit_calc",73553,73553,false],["gross_profit_calc","admin_exp",60274,60274,false],["gross_profit_calc","other_op_exp_exp",24,24,false],["gross_profit_calc","ebit_calc",13255,13255,false]]}},"financial_ratios":{"current_ratio":{"value":6.287214193099523},"quick_ratio":{"value":6.283387622149837},"net_profit_margin":{"value":0.026580757977736735},"roa":{"value":0.0666053625984885},"roe":{"value":0.07918775054215679},"debt_to_equity":{"value":0.188909532998381,"negative_equity":false},"asset_turnover":{"value":2.505773637240714},"altman_z_score":{"value":6.24576197732585},"roce":{"value":0.07918775054215679}},"source_ids":{"financial_statement_id":"1958386","income_statement_id":"1958386","balance_sheet_id":"1958386"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":668257,"cogs":473786,"gross_prof":194471,"admin_exp":97306,"oth_op_exp":8,"income_before_income_taxes":97157,"income_after_income_taxes":97157,"net_income":97157},"balance_data":{"cash":142907,"accounts_receivable":51557,"inventories":91,"cur_assets":194555,"fixed_assets":200,"non_cur_assets":200,"assets":194755,"cur_liab":40623,"equity":154132,"equities":194755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",473786,473786,false],["net_turnover_source","gross_profit_calc",194471,194471,false],["gross_profit_calc","admin_exp",97306,97306,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",97157,97157,false]]}},"financial_ratios":{"current_ratio":{"value":4.789281933879821},"quick_ratio":{"value":4.78704182359747},"net_profit_margin":{"value":0.145388675315036},"roa":{"value":0.4988678082719314},"roe":{"value":0.6303493109801988},"debt_to_equity":{"value":0.2635598058806737,"negative_equity":false},"asset_turnover":{"value":3.4312700572514183},"altman_z_score":{"value":7.8049925265848294},"roce":{"value":0.6303493109801988}},"source_ids":{"financial_statement_id":"1792627","income_statement_id":"1792627","balance_sheet_id":"1792627"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":543268,"cogs":390577,"gross_prof":152691,"admin_exp":105799,"oth_op_exp":21,"income_before_income_taxes":46871,"income_after_income_taxes":46871,"net_income":46871},"balance_data":{"cash":29570,"accounts_receivable":58427,"inventories":91,"cur_assets":88088,"fixed_assets":9703,"non_cur_assets":9703,"assets":97791,"cur_liab":40816,"equity":56975,"equities":97791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",390577,390577,false],["net_turnover_source","gross_profit_calc",152691,152691,false],["gross_profit_calc","admin_exp",105799,105799,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",46871,46871,false]]}},"financial_ratios":{"current_ratio":{"value":2.158173265386123},"quick_ratio":{"value":2.1559437475499803},"net_profit_margin":{"value":0.08627601846602413},"roa":{"value":0.4792976858811138},"roe":{"value":0.822659060991663},"debt_to_equity":{"value":0.7163843791136464,"negative_equity":false},"asset_turnover":{"value":5.555398758576965},"altman_z_score":{"value":8.459819074930282},"roce":{"value":0.822659060991663}},"source_ids":{"financial_statement_id":"1442492","income_statement_id":"1442492","balance_sheet_id":"1442492"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":250594,"cogs":216300,"gross_prof":34294,"admin_exp":84883,"oth_op_rev":145513,"oth_op_exp":145343,"income_before_income_taxes":-50419,"provision_for_income_taxes":1,"income_after_income_taxes":-50420,"net_income":-50420},"balance_data":{"cash":14415,"accounts_receivable":9258,"inventories":91,"cur_assets":23764,"fixed_assets":21954,"intangible_assets":10,"non_cur_assets":21964,"assets":45728,"cur_liab":35625,"equity":10103,"equities":45728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216300,216300,false],["net_turnover_source","gross_profit_calc",34294,34294,false],["gross_profit_calc","admin_exp",84883,84883,false],["gross_profit_calc","other_op_exp_exp",145343,145343,false],["gross_profit_calc","ebit_calc",195932,-195932,true]]}},"financial_ratios":{"current_ratio":{"value":0.667059649122807},"quick_ratio":{"value":0.6645052631578947},"net_profit_margin":{"value":-0.20120194418062684},"roa":{"value":-1.1026067179846046},"roe":{"value":-4.990596852420073},"debt_to_equity":{"value":3.526180342472533,"negative_equity":false},"asset_turnover":{"value":5.480099720083975},"altman_z_score":{"value":2.1636743736602697},"roce":{"value":-4.990497871919232}},"source_ids":{"financial_statement_id":"1325759","income_statement_id":"1325759","balance_sheet_id":"1325759"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"105.08","49.98","72.33",13,"1 360.09","~ 1 007.66"],[2023,"116.11","53.97","79.55",14,"1 389.01","~ 1 026.14"],[2022,"86.86","43.06","63.03",12,"1 283.98","~ 919.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","27.5","6.36","16.38",11,"1 456.04","~ 1 111.10"],["2026. gada 2. ceturksnis","21.01","6.98","15.98",11,"1 420.48","~ 1 087.39"],["2026. gada 1. ceturksnis","16.10","6.92","16.60",11,"1 475.59","~ 1 124.14"],["2025. gada 4. ceturksnis","25.67","9.00","17.51",12,"1 426.78","~ 1 081.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.33,"employees":13,"gross_salary_raw":1360.0875510526434,"gross_salary_formatted":"1 360.09","net_salary_formatted":"~ 1 007.66","vsaoi_employee_part":"142.81","non_taxable_minimum":"169.19","iin_part":"209.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.33,"employees":13,"gross_salary_raw":1360.0875510526434,"gross_salary_formatted":"1 360.09","net_salary_formatted":"~ 1 007.66","vsaoi_employee_part":"142.81","non_taxable_minimum":"169.19","iin_part":"209.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,24,"EUR"],[2015,23,"EUR"],[2016,20,"EUR"],[2024,13,"EUR"],[2017,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV24ZZZ40103470616","K","SIA","2011-10-17","Rīga, Ludzas iela 2",1003,102675181,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010093","Latgales priekšpilsēta","105.08","49.98","72.33",13],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010093","Latgales priekšpilsēta","116.11","53.97","79.55",14],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","010093","Latgales priekšpilsēta","86.86","43.06","63.03",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BUREAU SHIP SERVICE SIA","2026. gada 3. ceturksnis","27.5","4.96","0.21","6.36","16.38","11"],["BUREAU SHIP SERVICE SIA","2026. gada 2. ceturksnis","21.01","0.83","2.79","6.98","15.98","11"],["BUREAU SHIP SERVICE SIA","2026. gada 1. ceturksnis","16.10","0.00","7.43","6.92","16.60","11"],["BUREAU SHIP SERVICE SIA","2025. gada 4. ceturksnis","25.67","0.11","0.97","9.00","17.51","12"]]}}}