{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103473754","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103473754"},"registration_number":"40103473754","company_name":"Sabiedrība ar ierobežotu atbildību \"Decon\"","company_type":"SIA","registered_date":"2011-10-26","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,603361,33098,290313,11,"EUR"],[2024,1012719,88146,355621,14,"EUR"],[2023,674386,47571,338053,11,"EUR"],[2022,822584,57211,330156,14,"EUR"],[2021,777729,63407,290487,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":603361,"cogs":443125,"gross_prof":160236,"sell_exp":105954,"admin_exp":10641,"oth_op_exp":487,"interest_expenses":2556,"income_before_income_taxes":40598,"provision_for_income_taxes":7500,"income_after_income_taxes":33098,"net_income":33098},"balance_data":{"cash":87518,"accounts_receivable":132168,"inventories":319,"cur_assets":220005,"fixed_assets":70308,"non_cur_assets":70308,"assets":290313,"cur_liab":109698,"non_cur_liab":37555,"equity":143060,"equities":290313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",443125,443125,false],["net_turnover_source","gross_profit_calc",160236,160236,false],["gross_profit_calc","selling_exp",105954,105954,false],["gross_profit_calc","admin_exp",10641,10641,false],["gross_profit_calc","other_op_exp_exp",487,487,false]]}},"financial_ratios":{"current_ratio":{"value":2.005551605316414},"quick_ratio":{"value":2.002643621579245},"net_profit_margin":{"value":0.054856048037576176},"roa":{"value":0.11400798448571026},"roe":{"value":0.2313574723892073},"debt_to_equity":{"value":1.0293093806794351,"negative_equity":false},"interest_coverage":{"value":16.88341158059468},"asset_turnover":{"value":2.0783120287413928},"altman_z_score":{"value":3.6338544289597228},"roce":{"value":0.23892810674639425}},"source_ids":{"financial_statement_id":"2170453","income_statement_id":"2170453","balance_sheet_id":"2170453"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1012719,"cogs":780216,"gross_prof":232503,"sell_exp":110221,"admin_exp":10873,"oth_op_rev":9653,"oth_op_exp":162,"interest_expenses":2750,"income_before_income_taxes":118150,"provision_for_income_taxes":30004,"income_after_income_taxes":88146,"net_income":88146},"balance_data":{"cash":220584,"accounts_receivable":43933,"cur_assets":264517,"fixed_assets":91104,"non_cur_assets":91104,"assets":355621,"cur_liab":163616,"non_cur_liab":52043,"equity":139962,"equities":355621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",780216,780216,false],["net_turnover_source","gross_profit_calc",232503,232503,false],["gross_profit_calc","selling_exp",110221,110221,false],["gross_profit_calc","admin_exp",10873,10873,false],["gross_profit_calc","other_op_exp_exp",162,162,false]]}},"financial_ratios":{"current_ratio":{"value":1.6166939663602582},"quick_ratio":{"value":1.6166939663602582},"net_profit_margin":{"value":0.08703895157491862},"roa":{"value":0.24786500234800532},"roe":{"value":0.6297852274188709},"debt_to_equity":{"value":1.540839656478187,"negative_equity":false},"interest_coverage":{"value":43.96363636363636},"asset_turnover":{"value":2.8477480238793547},"altman_z_score":{"value":4.707703950577018},"roce":{"value":0.6296711023150439}},"source_ids":{"financial_statement_id":"2027989","income_statement_id":"2027989","balance_sheet_id":"2027989"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":674386,"cogs":503937,"gross_prof":170449,"sell_exp":102281,"admin_exp":12625,"oth_op_exp":2,"interest_expenses":470,"income_before_income_taxes":55071,"provision_for_income_taxes":7500,"income_after_income_taxes":47571,"net_income":47571},"balance_data":{"cash":89203,"accounts_receivable":212539,"inventories":12189,"cur_assets":313931,"fixed_assets":24122,"non_cur_assets":24122,"assets":338053,"cur_liab":165846,"non_cur_liab":377,"equity":171830,"equities":338053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",503937,503937,false],["net_turnover_source","gross_profit_calc",170449,170449,false],["gross_profit_calc","selling_exp",102281,102281,false],["gross_profit_calc","admin_exp",12625,12625,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":1.8929066724551693},"quick_ratio":{"value":1.8194107786741918},"net_profit_margin":{"value":0.07053972057545678},"roa":{"value":0.1407205379038198},"roe":{"value":0.27684921142990165},"debt_to_equity":{"value":0.9673689111330966,"negative_equity":false},"interest_coverage":{"value":118.17234042553191},"asset_turnover":{"value":1.9949120404196976},"altman_z_score":{"value":3.680167448154717},"roce":{"value":0.32252463604847653}},"source_ids":{"financial_statement_id":"1898358","income_statement_id":"1898358","balance_sheet_id":"1898358"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":822584,"cogs":658922,"gross_prof":163662,"sell_exp":79336,"admin_exp":9006,"oth_op_exp":163,"interest_expenses":431,"income_before_income_taxes":74726,"provision_for_income_taxes":17515,"income_after_income_taxes":57211,"net_income":57211},"balance_data":{"cash":65142,"accounts_receivable":238111,"cur_assets":303253,"fixed_assets":26903,"non_cur_assets":26903,"assets":330156,"cur_liab":171309,"non_cur_liab":4588,"equity":154259,"equities":330156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",658922,658922,false],["net_turnover_source","gross_profit_calc",163662,163662,false],["gross_profit_calc","selling_exp",79336,79336,false],["gross_profit_calc","admin_exp",9006,9006,false],["gross_profit_calc","other_op_exp_exp",163,163,false]]}},"financial_ratios":{"current_ratio":{"value":1.7702105551955822},"quick_ratio":{"value":1.7702105551955822},"net_profit_margin":{"value":0.06955034379467628},"roa":{"value":0.17328475023928083},"roe":{"value":0.37087625357353543},"debt_to_equity":{"value":1.1402705838881362,"negative_equity":false},"interest_coverage":{"value":174.37819025522043},"asset_turnover":{"value":2.491500987412011},"altman_z_score":{"value":4.244419029118203},"roce":{"value":0.47314082104163124}},"source_ids":{"financial_statement_id":"1729322","income_statement_id":"1729322","balance_sheet_id":"1729322"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":777729,"cogs":645301,"gross_prof":132428,"sell_exp":78430,"admin_exp":7755,"oth_op_rev":25282,"oth_op_exp":55,"interest_expenses":563,"income_before_income_taxes":70907,"provision_for_income_taxes":7500,"income_after_income_taxes":63407,"net_income":63407},"balance_data":{"cash":86576,"accounts_receivable":163924,"inventories":2897,"cur_assets":253397,"fixed_assets":37090,"non_cur_assets":37090,"assets":290487,"cur_liab":112531,"non_cur_liab":10907,"equity":167049,"equities":290487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",645301,645301,false],["net_turnover_source","gross_profit_calc",132428,132428,false],["gross_profit_calc","selling_exp",78430,78430,false],["gross_profit_calc","admin_exp",7755,7755,false],["gross_profit_calc","other_op_exp_exp",55,55,false]]}},"financial_ratios":{"current_ratio":{"value":2.2517972825265926},"quick_ratio":{"value":2.2260532653224443},"net_profit_margin":{"value":0.08152839870957622},"roa":{"value":0.21827827062828972},"roe":{"value":0.37957126352148174},"debt_to_equity":{"value":0.7389328879550312,"negative_equity":false},"interest_coverage":{"value":126.9449378330373},"asset_turnover":{"value":2.6773280732012106},"altman_z_score":{"value":4.839567180163324},"roce":{"value":0.40161612982984557}},"source_ids":{"financial_statement_id":"1402894","income_statement_id":"1402894","balance_sheet_id":"1402894"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -27.17","28.91","54.56",12,"1 111.44","~ 848.75"],[2023,"22.73","21.97","43.07",10,"1 052.85","~ 811.31"],[2022,"3.77","22.28","45.02",13,"846.55","~ 641.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-28.82","5.48","14.84",11,"1 319.15","~ 1 019.82"],["2026. gada 2. ceturksnis","5.44","4.38","12.71",10,"1 242.79","~ 968.91"],["2026. gada 1. ceturksnis","0.76","4.00","11.67",10,"1 141.10","~ 901.11"],["2025. gada 4. ceturksnis","11.49","5.25","13.83",10,"1 352.30","~ 1 031.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.56,"employees":12,"gross_salary_raw":1111.437045728627,"gross_salary_formatted":"1 111.44","net_salary_formatted":"~ 848.75","vsaoi_employee_part":"116.70","non_taxable_minimum":"264.83","iin_part":"145.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.56,"employees":12,"gross_salary_raw":1111.437045728627,"gross_salary_formatted":"1 111.44","net_salary_formatted":"~ 848.75","vsaoi_employee_part":"116.70","non_taxable_minimum":"264.83","iin_part":"145.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-07-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,14,"EUR"],[2023,11,"EUR"],[2024,14,"EUR"],[2017,16,"EUR"],[2018,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40103473754","K","SIA","2011-10-26","Rīga, Piedrujas iela 11",1073,101964724,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","010093","Latgales priekšpilsēta"," -27.17","28.91","54.56",12],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","010093","Latgales priekšpilsēta","22.73","21.97","43.07",10],[2022,"sabiedrība ar ierobežotu atbildību","4391  ","010093","Latgales priekšpilsēta","3.77","22.28","45.02",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DECON SIA","2026. gada 3. ceturksnis","-28.82","0.28","49.43","5.48","14.84","11"],["DECON SIA","2026. gada 2. ceturksnis","5.44","0.0","11.65","4.38","12.71","10"],["DECON SIA","2026. gada 1. ceturksnis","0.76","0.01","14.93","4.00","11.67","10"],["DECON SIA","2025. gada 4. ceturksnis","11.49","0.00","15.10","5.25","13.83","10"]]}}}