{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103474177","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103474177"},"registration_number":"40103474177","company_name":"SIA \"LOREM\"","company_type":"SIA","registered_date":"2011-10-27","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,370377,-206,45108,6,"EUR"],[2024,276086,6044,59168,3,"EUR"],[2023,185877,-2734,46000,2,"EUR"],[2022,95426,3380,23106,2,"EUR"],[2021,45169,12213,11884,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":370377,"cogs":222436,"gross_prof":147941,"admin_exp":144420,"interest_expenses":2693,"income_before_income_taxes":828,"provision_for_income_taxes":1034,"income_after_income_taxes":-206,"net_income":-206},"balance_data":{"cash":13156,"accounts_receivable":23559,"inventories":1321,"cur_assets":38036,"investments":1400,"fixed_assets":5672,"non_cur_assets":7072,"assets":45108,"cur_liab":34573,"equity":10535,"equities":45108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222436,222436,false],["net_turnover_source","gross_profit_calc",147941,147941,false],["gross_profit_calc","admin_exp",144420,144420,false],["gross_profit_calc","ebit_calc",3521,3521,false],["ebit_calc","ebt_calc",3521,3521,false]]}},"financial_ratios":{"current_ratio":{"value":1.1001648685390333},"quick_ratio":{"value":1.0619558615104272},"net_profit_margin":{"value":-0.0005561900441982088},"roa":{"value":-0.004566817415979427},"roe":{"value":-0.019553868058851447},"debt_to_equity":{"value":3.2817275747508305,"negative_equity":false},"interest_coverage":{"value":1.3074637950241366},"asset_turnover":{"value":8.210893854748603},"altman_z_score":{"value":8.81783924718221},"roce":{"value":0.33421926910299005}},"source_ids":{"financial_statement_id":"2290258","income_statement_id":"2290258","balance_sheet_id":"2290258"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":276086,"cogs":163676,"gross_prof":112410,"admin_exp":105573,"interest_expenses":419,"income_before_income_taxes":6418,"provision_for_income_taxes":374,"income_after_income_taxes":6044,"net_income":6044},"balance_data":{"cash":2639,"accounts_receivable":46430,"inventories":1583,"cur_assets":50652,"investments":1400,"fixed_assets":7116,"non_cur_assets":8516,"assets":59168,"cur_liab":45428,"equity":13740,"equities":59168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163676,163676,false],["net_turnover_source","gross_profit_calc",112410,112410,false],["gross_profit_calc","admin_exp",105573,105573,false],["gross_profit_calc","ebit_calc",6837,6837,false],["ebit_calc","ebt_calc",6837,6837,false]]}},"financial_ratios":{"current_ratio":{"value":1.1149951571717884},"quick_ratio":{"value":1.0801488069032315},"net_profit_margin":{"value":0.02189172938866875},"roa":{"value":0.10214981070849108},"roe":{"value":0.43988355167394466},"debt_to_equity":{"value":3.306259097525473,"negative_equity":false},"interest_coverage":{"value":16.317422434367543},"asset_turnover":{"value":4.666137101135749},"altman_z_score":{"value":5.402852753978172},"roce":{"value":0.49759825327510915}},"source_ids":{"financial_statement_id":"2071587","income_statement_id":"2071587","balance_sheet_id":"2071587"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":185877,"cogs":122974,"gross_prof":62903,"admin_exp":62328,"interest_expenses":3267,"income_before_income_taxes":-2692,"provision_for_income_taxes":42,"income_after_income_taxes":-2734,"net_income":-2734},"balance_data":{"cash":6507,"accounts_receivable":32148,"inventories":521,"cur_assets":39176,"investments":1400,"fixed_assets":5424,"non_cur_assets":6824,"assets":46000,"cur_liab":38304,"equity":7696,"equities":46000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122974,122974,false],["net_turnover_source","gross_profit_calc",62903,62903,false],["gross_profit_calc","admin_exp",62328,62328,false],["gross_profit_calc","ebit_calc",575,575,false],["ebit_calc","ebt_calc",575,575,false]]}},"financial_ratios":{"current_ratio":{"value":1.022765246449457},"quick_ratio":{"value":1.0091635338345866},"net_profit_margin":{"value":-0.01470865142002507},"roa":{"value":-0.059434782608695655},"roe":{"value":-0.3552494802494803},"debt_to_equity":{"value":4.977130977130977,"negative_equity":false},"interest_coverage":{"value":0.17600244872972146},"asset_turnover":{"value":4.040804347826087},"altman_z_score":{"value":4.311244812738368},"roce":{"value":0.07471413721413721}},"source_ids":{"financial_statement_id":"1921947","income_statement_id":"1921947","balance_sheet_id":"1921947"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":95426,"cogs":77347,"gross_prof":18079,"admin_exp":10858,"oth_op_exp":3697,"income_before_income_taxes":3524,"provision_for_income_taxes":144,"income_after_income_taxes":3380,"net_income":3380},"balance_data":{"cash":786,"accounts_receivable":14851,"cur_assets":15637,"investments":4500,"fixed_assets":2969,"non_cur_assets":7469,"assets":23106,"cur_liab":12082,"provisions":594,"equity":10430,"equities":23106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77347,77347,false],["net_turnover_source","gross_profit_calc",18079,18079,false],["gross_profit_calc","admin_exp",10858,10858,false],["gross_profit_calc","other_op_exp_exp",3697,3697,false],["gross_profit_calc","ebit_calc",3524,3524,false]]}},"financial_ratios":{"current_ratio":{"value":1.2942393643436516},"quick_ratio":{"value":1.2942393643436516},"net_profit_margin":{"value":0.03542011611091317},"roa":{"value":0.14628235090452696},"roe":{"value":0.32406519654841803},"debt_to_equity":{"value":1.1583892617449665,"negative_equity":false},"asset_turnover":{"value":4.129922963732364},"altman_z_score":{"value":5.450746965193111},"roce":{"value":0.31966618287373005}},"source_ids":{"financial_statement_id":"1444973","income_statement_id":"1444973","balance_sheet_id":"1444973"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45169,"cogs":19802,"gross_prof":25367,"admin_exp":12429,"oth_op_exp":719,"income_before_income_taxes":12219,"provision_for_income_taxes":6,"income_after_income_taxes":12213,"net_income":12213},"balance_data":{"cash":1002,"accounts_receivable":4926,"cur_assets":5928,"investments":4500,"fixed_assets":1456,"non_cur_assets":5956,"assets":11884,"cur_liab":4834,"equity":7050,"equities":11884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19802,19802,false],["net_turnover_source","gross_profit_calc",25367,25367,false],["gross_profit_calc","admin_exp",12429,12429,false],["gross_profit_calc","other_op_exp_exp",719,719,false],["gross_profit_calc","ebit_calc",12219,12219,false]]}},"financial_ratios":{"current_ratio":{"value":1.226313611915598},"quick_ratio":{"value":1.226313611915598},"net_profit_margin":{"value":0.27038455577940623},"roa":{"value":1.0276842813867384},"roe":{"value":1.7323404255319148},"debt_to_equity":{"value":0.6856737588652482,"negative_equity":false},"asset_turnover":{"value":3.8008246381689665},"altman_z_score":{"value":8.168817167907898},"roce":{"value":1.7331914893617022}},"source_ids":{"financial_statement_id":"1405700","income_statement_id":"1405700","balance_sheet_id":"1405700"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.24","9.40","15.03",3,"1 224.70","~ 921.14"],[2023,"23.57","5.40","10.26",2,"***","***"],[2022,"19.34","4.39","7.16",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.28","3.48","5.44",6,"886.54","~ 731.37"],["2026. gada 2. ceturksnis","12.57","2.04","4.0",5,"782.24","~ 661.83"],["2026. gada 1. ceturksnis","12.11","2.87","5.15",5,"1 007.14","~ 811.78"],["2025. gada 4. ceturksnis","12.46","3.10","5.61",6,"914.25","~ 739.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.03,"employees":3,"gross_salary_raw":1224.6993253153419,"gross_salary_formatted":"1 224.70","net_salary_formatted":"~ 921.14","vsaoi_employee_part":"128.59","non_taxable_minimum":"221.27","iin_part":"174.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.03,"employees":3,"gross_salary_raw":1224.6993253153419,"gross_salary_formatted":"1 224.70","net_salary_formatted":"~ 921.14","vsaoi_employee_part":"128.59","non_taxable_minimum":"221.27","iin_part":"174.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-08-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2013,5,"LVL"],[2014,5,"EUR"],[2016,4,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40103474177","K","SIA","2011-10-27","Rīga, Aldaru iela 7",1050,101814182,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","010091","Centra rajons","41.24","9.40","15.03",3],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010091","Centra rajons","23.57","5.40","10.26",2],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","010091","Centra rajons","19.34","4.39","7.16",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LOREM SIA","2026. gada 3. ceturksnis","13.28","4.35","0.0","3.48","5.44","6"],["LOREM SIA","2026. gada 2. ceturksnis","12.57","5.67","0.0","2.04","4.0","5"],["LOREM SIA","2026. gada 1. ceturksnis","12.11","2.99","0.15","2.87","5.15","5"],["LOREM SIA","2025. gada 4. ceturksnis","12.46","4.34","0.59","3.10","5.61","6"]]}}}