{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103475488","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103475488"},"registration_number":"40103475488","company_name":"\"Max Crane\" SIA","company_type":"SIA","registered_date":"2011-10-31","area_of_activity":{"nace_code":"7732","nace_description":"Būvniecības mašīnu un aprīkojuma iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,528680,153522,496144,5,"EUR"],[2024,503111,215868,558376,8,"EUR"],[2023,410320,161828,440423,6,"EUR"],[2022,409526,144105,335770,7,"EUR"],[2021,276388,61709,312906,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":528680,"cogs":312894,"gross_prof":215786,"admin_exp":13899,"oth_op_rev":49273,"oth_op_exp":41638,"income_before_income_taxes":209522,"provision_for_income_taxes":56000,"income_after_income_taxes":153522,"net_income":153522},"balance_data":{"cash":32682,"accounts_receivable":66733,"inventories":284,"cur_assets":99699,"fixed_assets":396445,"non_cur_assets":396445,"assets":496144,"cur_liab":23339,"equity":472805,"equities":496144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",312894,312894,false],["net_turnover_source","gross_profit_calc",215786,215786,false],["gross_profit_calc","admin_exp",13899,13899,false],["gross_profit_calc","other_op_exp_exp",41638,41638,false],["gross_profit_calc","ebit_calc",160249,160249,false]]}},"financial_ratios":{"current_ratio":{"value":4.271776854192553},"quick_ratio":{"value":4.259608380821801},"net_profit_margin":{"value":0.2903873798895362},"roa":{"value":0.30943032667935116},"roe":{"value":0.32470468797918806},"debt_to_equity":{"value":0.049362845147576696,"negative_equity":false},"asset_turnover":{"value":1.0655777354961462},"altman_z_score":{"value":11.801466512953777},"roce":{"value":0.4431467518321507}},"source_ids":{"financial_statement_id":"2309529","income_statement_id":"2309529","balance_sheet_id":"2309529"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":503111,"cogs":319544,"gross_prof":183567,"admin_exp":15005,"oth_op_rev":75000,"oth_op_exp":3944,"income_before_income_taxes":239618,"provision_for_income_taxes":23750,"income_after_income_taxes":215868,"net_income":215868},"balance_data":{"cash":228619,"accounts_receivable":64864,"inventories":161,"cur_assets":293644,"fixed_assets":264732,"non_cur_assets":264732,"assets":558376,"cur_liab":15093,"equity":543283,"equities":558376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",319544,319544,false],["net_turnover_source","gross_profit_calc",183567,183567,false],["gross_profit_calc","admin_exp",15005,15005,false],["gross_profit_calc","other_op_exp_exp",3944,3944,false],["gross_profit_calc","ebit_calc",164618,164618,false]]}},"financial_ratios":{"current_ratio":{"value":19.455641688199826},"quick_ratio":{"value":19.444974491486118},"net_profit_margin":{"value":0.42906634917543046},"roa":{"value":0.38659971058928033},"roe":{"value":0.3973398762707466},"debt_to_equity":{"value":0.027781101194036994,"negative_equity":false},"asset_turnover":{"value":0.9010254738742353},"altman_z_score":{"value":18.532520755854584},"roce":{"value":0.44105558244966253}},"source_ids":{"financial_statement_id":"2032435","income_statement_id":"2032435","balance_sheet_id":"2032435"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":410320,"cogs":256535,"gross_prof":153785,"admin_exp":14929,"oth_op_rev":40302,"oth_op_exp":7330,"income_before_income_taxes":171828,"provision_for_income_taxes":10000,"income_after_income_taxes":161828,"net_income":161828},"balance_data":{"cash":85244,"accounts_receivable":49909,"inventories":161,"cur_assets":135314,"fixed_assets":305109,"non_cur_assets":305109,"assets":440423,"cur_liab":18008,"equity":422415,"equities":440423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",256535,256535,false],["net_turnover_source","gross_profit_calc",153785,153785,false],["gross_profit_calc","admin_exp",14929,14929,false],["gross_profit_calc","other_op_exp_exp",7330,7330,false],["gross_profit_calc","ebit_calc",131526,131526,false]]}},"financial_ratios":{"current_ratio":{"value":7.514104842292315},"quick_ratio":{"value":7.505164371390493},"net_profit_margin":{"value":0.3943946188340807},"roa":{"value":0.36743766787838056},"roe":{"value":0.3831019258312323},"debt_to_equity":{"value":0.04263106187043547,"negative_equity":false},"asset_turnover":{"value":0.9316498003056153},"altman_z_score":{"value":12.997272256783795},"roce":{"value":0.40677532758069673}},"source_ids":{"financial_statement_id":"1887558","income_statement_id":"1887558","balance_sheet_id":"1887558"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":409526,"cogs":252590,"gross_prof":156936,"admin_exp":12989,"oth_op_rev":21480,"oth_op_exp":1322,"income_before_income_taxes":164105,"provision_for_income_taxes":20000,"income_after_income_taxes":144105,"net_income":144105},"balance_data":{"cash":124826,"accounts_receivable":24653,"inventories":162,"cur_assets":149641,"fixed_assets":186129,"non_cur_assets":186129,"assets":335770,"cur_liab":35184,"equity":300586,"equities":335770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",252590,252590,false],["net_turnover_source","gross_profit_calc",156936,156936,false],["gross_profit_calc","admin_exp",12989,12989,false],["gross_profit_calc","other_op_exp_exp",1322,1322,false],["gross_profit_calc","ebit_calc",142625,142625,false]]}},"financial_ratios":{"current_ratio":{"value":4.253097999090496},"quick_ratio":{"value":4.248493633469759},"net_profit_margin":{"value":0.3518824201637991},"roa":{"value":0.4291777109330792},"roe":{"value":0.47941354554104315},"debt_to_equity":{"value":0.11705135967743009,"negative_equity":false},"asset_turnover":{"value":1.2196622688149625},"altman_z_score":{"value":7.326570350046752},"roce":{"value":0.5459502438569993}},"source_ids":{"financial_statement_id":"1722119","income_statement_id":"1722119","balance_sheet_id":"1722119"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":276388,"cogs":181203,"gross_prof":95185,"admin_exp":14726,"oth_op_rev":5727,"oth_op_exp":1977,"income_before_income_taxes":84209,"provision_for_income_taxes":22500,"income_after_income_taxes":61709,"net_income":61709},"balance_data":{"cash":29982,"accounts_receivable":19492,"inventories":324,"cur_assets":49798,"fixed_assets":263108,"non_cur_assets":263108,"assets":312906,"cur_liab":76425,"equity":236481,"equities":312906},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181203,181203,false],["net_turnover_source","gross_profit_calc",95185,95185,false],["gross_profit_calc","admin_exp",14726,14726,false],["gross_profit_calc","other_op_exp_exp",1977,1977,false],["gross_profit_calc","ebit_calc",78482,78482,false]]}},"financial_ratios":{"current_ratio":{"value":0.6515930650964998},"quick_ratio":{"value":0.6473536146548904},"net_profit_margin":{"value":0.22326946177113333},"roa":{"value":0.19721258141422662},"roe":{"value":0.26094696825537783},"debt_to_equity":{"value":0.3231760691133749,"negative_equity":false},"asset_turnover":{"value":0.883294024403495},"altman_z_score":{"value":3.5963945756424187},"roce":{"value":0.3560920327637315}},"source_ids":{"financial_statement_id":"1361430","income_statement_id":"1361430","balance_sheet_id":"1361430"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"166.34","13.27","26.84",6,"1 093.51","~ 837.30"],[2023,"114.06","9.57","20.78",6,"846.62","~ 679.51"],[2022,"114.89","9.49","21.36",7,"745.92","~ 579.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","32.42","1.57","5.45",5,"1 065.81","~ 850.90"],["2026. gada 2. ceturksnis","63.15","1.4","6.26",5,"1 224.21","~ 956.52"],["2026. gada 1. ceturksnis","29.48","1.26","6.27",6,"1 021.81","~ 821.56"],["2025. gada 4. ceturksnis","27.72","1.53","7.10",6,"1 157.07","~ 901.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.84,"employees":6,"gross_salary_raw":1093.5106417652619,"gross_salary_formatted":"1 093.51","net_salary_formatted":"~ 837.30","vsaoi_employee_part":"114.82","non_taxable_minimum":"271.72","iin_part":"141.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.84,"employees":6,"gross_salary_raw":1093.5106417652619,"gross_salary_formatted":"1 093.51","net_salary_formatted":"~ 837.30","vsaoi_employee_part":"114.82","non_taxable_minimum":"271.72","iin_part":"141.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8001,"EUR","2015-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2015,5,"EUR"],[2019,6,"EUR"],[2022,7,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40103475488","K","SIA","2011-10-31","Rīga, Jāņa Endzelīna iela 5 - 42",1029,111575991,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7732  ","010095","Zemgales priekšpilsēta","166.34","13.27","26.84",6],[2023,"sabiedrība ar ierobežotu atbildību","7732  ","010095","Zemgales priekšpilsēta","114.06","9.57","20.78",6],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010095","Zemgales priekšpilsēta","114.89","9.49","21.36",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAX CRANE SIA","2026. gada 3. ceturksnis","32.42","25.4","0.0","1.57","5.45","5"],["MAX CRANE SIA","2026. gada 2. ceturksnis","63.15","52.99","0.0","1.4","6.26","5"],["MAX CRANE SIA","2026. gada 1. ceturksnis","29.48","19.45","0.00","1.26","6.27","6"],["MAX CRANE SIA","2025. gada 4. ceturksnis","27.72","15.59","0.00","1.53","7.10","6"]]}}}