{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103475543","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103475543"},"registration_number":"40103475543","company_name":"SIA \"BEAUTY MARKET\"","company_type":"SIA","registered_date":"2011-10-31","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,267538,-26484,236772,7,"EUR"],[2024,346795,-32705,251844,8,"EUR"],[2023,424318,-15323,272086,10,"EUR"],[2022,412704,128268,291640,10,"EUR"],[2021,413242,-133256,183272,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":267538,"cogs":277099,"gross_prof":-9561,"sell_exp":9567,"admin_exp":21231,"oth_op_rev":15508,"oth_op_exp":1385,"income_before_income_taxes":-26236,"provision_for_income_taxes":248,"income_after_income_taxes":-26484,"net_income":-26484},"balance_data":{"cash":2490,"accounts_receivable":29357,"inventories":204752,"cur_assets":236599,"fixed_assets":173,"non_cur_assets":173,"assets":236772,"cur_liab":313001,"equity":-76229,"equities":236772},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",277099,277099,false],["net_turnover_source","gross_profit_calc",9561,-9561,true],["gross_profit_calc","selling_exp",9567,9567,false],["gross_profit_calc","admin_exp",21231,21231,false],["gross_profit_calc","other_op_exp_exp",1385,1385,false]]}},"financial_ratios":{"current_ratio":{"value":0.755904933211076},"quick_ratio":{"value":0.10174727876268766},"net_profit_margin":{"value":-0.09899154512629982},"roa":{"value":-0.11185444224823882},"roe":{"value":0.3474268323079143},"debt_to_equity":{"value":-4.106061997402564,"negative_equity":true},"asset_turnover":{"value":1.1299393509367661},"altman_z_score":{"value":0.17705890395851065},"roce":{"value":0.3441734772855475}},"source_ids":{"financial_statement_id":"2342415","income_statement_id":"2342415","balance_sheet_id":"2342415"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":346795,"cogs":351430,"gross_prof":-4635,"sell_exp":8859,"admin_exp":22130,"oth_op_rev":4633,"oth_op_exp":1703,"interest_expenses":11,"income_before_income_taxes":-32705,"income_after_income_taxes":-32705,"net_income":-32705},"balance_data":{"cash":5762,"accounts_receivable":34046,"inventories":210788,"cur_assets":250596,"fixed_assets":1248,"non_cur_assets":1248,"assets":251844,"cur_liab":301592,"equity":-49748,"equities":251844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",351430,351430,false],["net_turnover_source","gross_profit_calc",4635,-4635,true],["gross_profit_calc","selling_exp",8859,8859,false],["gross_profit_calc","admin_exp",22130,22130,false],["gross_profit_calc","other_op_exp_exp",1703,1703,false]]}},"financial_ratios":{"current_ratio":{"value":0.8309106342343299},"quick_ratio":{"value":0.13199289105811826},"net_profit_margin":{"value":-0.09430643463717758},"roa":{"value":-0.12986213687838502},"roe":{"value":0.6574133633512905},"debt_to_equity":{"value":-6.062394468119321,"negative_equity":true},"interest_coverage":{"value":-2972.181818181818},"asset_turnover":{"value":1.3770230777783072},"altman_z_score":{"value":0.5891457544198423},"roce":{"value":0.6571922489346306}},"source_ids":{"financial_statement_id":"2060026","income_statement_id":"2060026","balance_sheet_id":"2060026"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":424318,"cogs":418851,"gross_prof":5467,"sell_exp":13264,"admin_exp":27721,"oth_op_rev":20583,"oth_op_exp":287,"interest_expenses":81,"income_before_income_taxes":-15303,"provision_for_income_taxes":20,"income_after_income_taxes":-15323,"net_income":-15323},"balance_data":{"cash":12804,"accounts_receivable":35013,"inventories":221538,"cur_assets":269355,"fixed_assets":2731,"non_cur_assets":2731,"assets":272086,"cur_liab":289129,"equity":-17043,"equities":272086},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",418851,418851,false],["net_turnover_source","gross_profit_calc",5467,5467,false],["gross_profit_calc","selling_exp",13264,13264,false],["gross_profit_calc","admin_exp",27721,27721,false],["gross_profit_calc","other_op_exp_exp",287,287,false]]}},"financial_ratios":{"current_ratio":{"value":0.9316083824175369},"quick_ratio":{"value":0.16538292596038445},"net_profit_margin":{"value":-0.036112066893226304},"roa":{"value":-0.056316752791396835},"roe":{"value":0.8990788006806314},"debt_to_equity":{"value":-16.96467758023822,"negative_equity":true},"interest_coverage":{"value":-187.92592592592592},"asset_turnover":{"value":1.5594995699889005},"altman_z_score":{"value":1.252637438359316},"roce":{"value":0.8931526139764127}},"source_ids":{"financial_statement_id":"1934771","income_statement_id":"1934771","balance_sheet_id":"1934771"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":412704,"cogs":264107,"gross_prof":148597,"sell_exp":20099,"admin_exp":30527,"oth_op_rev":30934,"oth_op_exp":452,"interest_expenses":159,"income_before_income_taxes":128294,"provision_for_income_taxes":26,"income_after_income_taxes":128268,"net_income":128268},"balance_data":{"cash":23763,"accounts_receivable":37534,"inventories":225656,"cur_assets":286953,"fixed_assets":4687,"non_cur_assets":4687,"assets":291640,"cur_liab":292095,"non_cur_liab":1264,"equity":-1719,"equities":291640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264107,264107,false],["net_turnover_source","gross_profit_calc",148597,148597,false],["gross_profit_calc","selling_exp",20099,20099,false],["gross_profit_calc","admin_exp",30527,30527,false],["gross_profit_calc","other_op_exp_exp",452,452,false]]}},"financial_ratios":{"current_ratio":{"value":0.982396138242695},"quick_ratio":{"value":0.20985295879765145},"net_profit_margin":{"value":0.3107990230286113},"roa":{"value":0.43981621176793306},"roe":{"value":-74.61780104712042},"debt_to_equity":{"value":-170.6567771960442,"negative_equity":true},"interest_coverage":{"value":807.8805031446541},"asset_turnover":{"value":1.415114524756549},"altman_z_score":{"value":2.7606689980685406},"roce":{"value":-282.3142857142857}},"source_ids":{"financial_statement_id":"1760906","income_statement_id":"1760906","balance_sheet_id":"1760906"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":413242,"cogs":511086,"gross_prof":-97844,"sell_exp":19890,"admin_exp":24330,"oth_op_rev":21743,"oth_op_exp":12643,"interest_expenses":89,"income_before_income_taxes":-133053,"provision_for_income_taxes":203,"income_after_income_taxes":-133256,"net_income":-133256},"balance_data":{"cash":19388,"accounts_receivable":43921,"inventories":113272,"cur_assets":176581,"fixed_assets":6691,"non_cur_assets":6691,"assets":183272,"cur_liab":196358,"non_cur_liab":3905,"equity":-16991,"equities":183272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",511086,511086,false],["net_turnover_source","gross_profit_calc",97844,-97844,true],["gross_profit_calc","selling_exp",19890,19890,false],["gross_profit_calc","admin_exp",24330,24330,false],["gross_profit_calc","other_op_exp_exp",12643,12643,false]]}},"financial_ratios":{"current_ratio":{"value":0.8992809052852443},"quick_ratio":{"value":0.32241619898348933},"net_profit_margin":{"value":-0.3224648027064045},"roa":{"value":-0.7270941551355362},"roe":{"value":7.842740274262845},"debt_to_equity":{"value":-11.786416338061327,"negative_equity":true},"interest_coverage":{"value":-1493.9775280898875},"asset_turnover":{"value":2.254801606355581},"altman_z_score":{"value":-0.1953701417108218},"roce":{"value":10.160782515665597}},"source_ids":{"financial_statement_id":"1410499","income_statement_id":"1410499","balance_sheet_id":"1410499"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"73.30","13.54","28.22",8,"862.30","~ 689.54"],[2023,"68.70","13.92","29.91",10,"731.15","~ 605.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.83","1.48","4.2",7,"586.68","~ 525.08"],["2026. gada 1. ceturksnis","10.58","1.01","4.16",7,"581.09","~ 520.08"],["2025. gada 4. ceturksnis","18.60","2.07","6.53",7,"912.15","~ 738.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.22,"employees":8,"gross_salary_raw":862.3007724650435,"gross_salary_formatted":"862.30","net_salary_formatted":"~ 689.54","vsaoi_employee_part":"90.54","non_taxable_minimum":"360.65","iin_part":"82.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.22,"employees":8,"gross_salary_raw":862.3007724650435,"gross_salary_formatted":"862.30","net_salary_formatted":"~ 689.54","vsaoi_employee_part":"90.54","non_taxable_minimum":"360.65","iin_part":"82.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-08-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,12,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-04-17","Sabiedrība ar ierobežotu atbildību \"PROFCOSMETIC\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV79ZZZ40103475543","K","SIA","2011-10-31","Rīga, Gustava Zemgala gatve 12",1084,102637912,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","010094","Vidzemes priekšpilsēta","73.30","13.54","28.22",8],[2023,"sabiedrība ar ierobežotu atbildību","4775  ","010094","Vidzemes priekšpilsēta","68.70","13.92","29.91",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BEAUTY MARKET SIA","2025. gada 4. ceturksnis","18.60","9.98","0.00","2.07","6.53","7"],["BEAUTY MARKET SIA","2026. gada 1. ceturksnis","10.58","5.41","0.00","1.01","4.16","7"],["BEAUTY MARKET SIA","2026. gada 2. ceturksnis","7.83","1.88","0.0","1.48","4.2","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","other_taxes"],"data":[[563541,471181,92360,19313,19608,4350,387,57402,57402,57402,null,null,null],[493675,353095,140580,146134,28421,2268,5195,-36902,-36902,-36902,null,null,null],[413242,511086,-97844,19890,24330,21743,12643,-133053,-133256,-133256,89,203,null],[0,null,null,175,75,null,null,-250,null,-330,null,null,80],[412704,264107,148597,20099,30527,30934,452,128294,128268,128268,159,26,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[26758,119765,253764,400287,2902,2902,403189,163211,86811,153167,403189],[31184,50635,259069,340888,1659,1659,342547,226282,null,116265,342547],[19388,43921,113272,176581,6691,6691,183272,196358,3905,-16991,183272],[1411,442,null,1853,null,null,1853,83,null,1770,1853],[23763,37534,225656,286953,4687,4687,291640,292095,1264,-1719,291640]]}}}