{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103477277","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103477277"},"registration_number":"40103477277","company_name":"Sabiedrība ar ierobežotu atbildību \"AFRODITA R\"","company_type":"SIA","registered_date":"2011-11-04","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18203,-3108,17360,1,"EUR"],[2024,20110,-4219,16641,2,"EUR"],[2023,23043,-5245,17046,3,"EUR"],[2022,17334,-5673,16082,2,"EUR"],[2021,13085,-5214,16816,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18203,"cogs":13789,"gross_prof":4414,"sell_exp":2237,"admin_exp":4624,"oth_op_exp":661,"income_before_income_taxes":-3108,"income_after_income_taxes":-3108,"net_income":-3108},"balance_data":{"cash":298,"accounts_receivable":2648,"inventories":13260,"cur_assets":16206,"fixed_assets":1154,"non_cur_assets":1154,"assets":17360,"cur_liab":93441,"equity":-76081,"equities":17360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13789,13789,false],["net_turnover_source","gross_profit_calc",4414,4414,false],["gross_profit_calc","selling_exp",2237,2237,false],["gross_profit_calc","admin_exp",4624,4624,false],["gross_profit_calc","other_op_exp_exp",661,661,false]]}},"financial_ratios":{"current_ratio":{"value":0.17343564388223584},"quick_ratio":{"value":0.03152791601117282},"net_profit_margin":{"value":-0.1707410866340713},"roa":{"value":-0.17903225806451614},"roe":{"value":0.04085119806521996},"debt_to_equity":{"value":-1.2281778630669944,"negative_equity":true},"asset_turnover":{"value":1.0485599078341015},"altman_z_score":{"value":-6.753724851873063},"roce":{"value":0.04085119806521996}},"source_ids":{"financial_statement_id":"2354964","income_statement_id":"2354964","balance_sheet_id":"2354964"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20110,"cogs":11089,"gross_prof":9021,"sell_exp":7333,"admin_exp":4937,"oth_op_exp":970,"income_before_income_taxes":-4219,"income_after_income_taxes":-4219,"net_income":-4219},"balance_data":{"cash":205,"accounts_receivable":2533,"inventories":12498,"cur_assets":15236,"fixed_assets":1405,"non_cur_assets":1405,"assets":16641,"cur_liab":89614,"equity":-72973,"equities":16641},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11089,11089,false],["net_turnover_source","gross_profit_calc",9021,9021,false],["gross_profit_calc","selling_exp",7333,7333,false],["gross_profit_calc","admin_exp",4937,4937,false],["gross_profit_calc","other_op_exp_exp",970,970,false]]}},"financial_ratios":{"current_ratio":{"value":0.1700180775325284},"quick_ratio":{"value":0.0305532617671346},"net_profit_margin":{"value":-0.2097961213326703},"roa":{"value":-0.2535304368727841},"roe":{"value":0.057815904512627955},"debt_to_equity":{"value":-1.2280432488728708,"negative_equity":true},"asset_turnover":{"value":1.2084610299861787},"altman_z_score":{"value":-6.842566960399126},"roce":{"value":0.057815904512627955}},"source_ids":{"financial_statement_id":"2001760","income_statement_id":"2001760","balance_sheet_id":"2001760"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23043,"cogs":9839,"gross_prof":13204,"sell_exp":11460,"admin_exp":4320,"oth_op_exp":2669,"income_before_income_taxes":-5245,"income_after_income_taxes":-5245,"net_income":-5245},"balance_data":{"cash":597,"accounts_receivable":3135,"inventories":13314,"cur_assets":17046,"assets":17046,"cur_liab":85799,"equity":-68753,"equities":17046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9839,9839,false],["net_turnover_source","gross_profit_calc",13204,13204,false],["gross_profit_calc","selling_exp",11460,11460,false],["gross_profit_calc","admin_exp",4320,4320,false],["gross_profit_calc","other_op_exp_exp",2669,2669,false]]}},"financial_ratios":{"current_ratio":{"value":0.19867364421496755},"quick_ratio":{"value":0.043497010454667306},"net_profit_margin":{"value":-0.22761793169292194},"roa":{"value":-0.3076968203684149},"roe":{"value":0.07628758017831949},"debt_to_equity":{"value":-1.2479309993745726,"negative_equity":true},"asset_turnover":{"value":1.3518127419922563},"altman_z_score":{"value":-6.25166870852393},"roce":{"value":0.07628758017831949}},"source_ids":{"financial_statement_id":"1860871","income_statement_id":"1860871","balance_sheet_id":"1860871"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17334,"cogs":7861,"gross_prof":9473,"sell_exp":10332,"admin_exp":4000,"oth_op_exp":814,"income_before_income_taxes":-5673,"income_after_income_taxes":-5673,"net_income":-5673},"balance_data":{"cash":145,"accounts_receivable":2793,"inventories":13144,"cur_assets":16082,"assets":16082,"cur_liab":79590,"equity":-63508,"equities":16082},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7861,7861,false],["net_turnover_source","gross_profit_calc",9473,9473,false],["gross_profit_calc","selling_exp",10332,10332,false],["gross_profit_calc","admin_exp",4000,4000,false],["gross_profit_calc","other_op_exp_exp",814,814,false]]}},"financial_ratios":{"current_ratio":{"value":0.202060560371906},"quick_ratio":{"value":0.03691418519914562},"net_profit_margin":{"value":-0.327275874004846},"roa":{"value":-0.3527546325083945},"roe":{"value":0.08932732884046105},"debt_to_equity":{"value":-1.2532279397871133,"negative_equity":true},"asset_turnover":{"value":1.077851013555528},"altman_z_score":{"value":-6.531701596107548},"roce":{"value":0.08932732884046105}},"source_ids":{"financial_statement_id":"1732207","income_statement_id":"1732207","balance_sheet_id":"1732207"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":13085,"cogs":8211,"gross_prof":4874,"sell_exp":5533,"admin_exp":3350,"oth_op_exp":792,"interest_expenses":413,"income_before_income_taxes":-5214,"income_after_income_taxes":-5214,"net_income":-5214},"balance_data":{"cash":69,"accounts_receivable":4036,"inventories":12711,"cur_assets":16816,"assets":16816,"cur_liab":74652,"equity":-57836,"equities":16816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8211,8211,false],["net_turnover_source","gross_profit_calc",4874,4874,false],["gross_profit_calc","selling_exp",5533,5533,false],["gross_profit_calc","admin_exp",3350,3350,false],["gross_profit_calc","other_op_exp_exp",792,792,false]]}},"financial_ratios":{"current_ratio":{"value":0.22525853292611048},"quick_ratio":{"value":0.054988479879976425},"net_profit_margin":{"value":-0.3984715322888804},"roa":{"value":-0.3100618458610847},"roe":{"value":0.09015146275676049},"debt_to_equity":{"value":-1.2907531641192338,"negative_equity":true},"interest_coverage":{"value":-11.624697336561743},"asset_turnover":{"value":0.778127973358706},"altman_z_score":{"value":-5.815007317693393},"roce":{"value":0.08301058164465039}},"source_ids":{"financial_statement_id":"1397505","income_statement_id":"1397505","balance_sheet_id":"1397505"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.72","1.82","4.28",3,"348.75","~ 312.13"],[2023,"8.20","0.43","4.64",3,"378.08","~ 338.39"],[2022,"6.77","0.06","2.06",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.7","0.46","0.75",2,"***","***"],["2026. gada 2. ceturksnis","5.65","1.06","1.54",1,"***","***"],["2026. gada 1. ceturksnis","0.90","0.29","0.46",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00"," -0.01",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.28,"employees":3,"gross_salary_raw":348.7500407418272,"gross_salary_formatted":"348.75","net_salary_formatted":"~ 312.13","vsaoi_employee_part":"36.62","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.28,"employees":3,"gross_salary_raw":348.7500407418272,"gross_salary_formatted":"348.75","net_salary_formatted":"~ 312.13","vsaoi_employee_part":"36.62","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,3,"EUR"],[2016,2,"EUR"],[2020,4,"EUR"],[2024,2,"EUR"],[2017,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV15ZZZ40103477277","K","SIA","2011-11-04","Ķekavas nov., Ķekavas pag., \"Kantes\"",2123,104896643,100016470,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","034421","Ķekavas pag.","10.72","1.82","4.28",3],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","034421","Ķekavas pag.","8.20","0.43","4.64",3],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","034421","Ķekavas pag.","6.77","0.06","2.06",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AFRODITA R SIA","2026. gada 3. ceturksnis","0.7","0.0","0.51","0.46","0.75","2"],["AFRODITA R SIA","2026. gada 2. ceturksnis","5.65","3.08","0.02","1.06","1.54","1"],["AFRODITA R SIA","2026. gada 1. ceturksnis","0.90","0.15","0.00","0.29","0.46","1"],["AFRODITA R SIA","2025. gada 4. ceturksnis","0.00","0.01","0.00","0.00"," -0.01","1"]]}}}