{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103478075","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103478075"},"registration_number":"40103478075","company_name":"Sabiedrība ar ierobežotu atbildību \"HGK Scuderia\"","company_type":"SIA","registered_date":"2011-11-07","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2215306,-58846,1149400,19,"EUR"],[2024,2134082,124439,969399,15,"EUR"],[2023,1516277,-231792,1332046,15,"EUR"],[2022,2055546,502008,1496755,11,"EUR"],[2021,1157368,2786,1347900,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":2215306,"cogs":2031576,"gross_prof":183730,"sell_exp":186720,"admin_exp":73078,"oth_op_rev":16483,"oth_op_exp":82,"other_interest_revenues":880,"income_before_income_taxes":-58787,"provision_for_income_taxes":59,"income_after_income_taxes":-58846,"net_income":-58846},"balance_data":{"cash":180221,"accounts_receivable":191185,"inventories":594754,"cur_assets":966160,"investments":35000,"fixed_assets":148240,"non_cur_assets":183240,"assets":1149400,"cur_liab":1047035,"equity":102365,"equities":1149400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2031576,2031576,false],["net_turnover_source","gross_profit_calc",183730,183730,false],["gross_profit_calc","selling_exp",186720,186720,false],["gross_profit_calc","admin_exp",73078,73078,false],["gross_profit_calc","other_op_exp_exp",82,82,false]]}},"financial_ratios":{"current_ratio":{"value":0.9227580739898857},"quick_ratio":{"value":0.3547216664199382},"net_profit_margin":{"value":-0.026563373186367933},"roa":{"value":-0.05119714633721942},"roe":{"value":-0.5748644556244811},"debt_to_equity":{"value":10.228447223171983,"negative_equity":false},"asset_turnover":{"value":1.9273586218896817},"altman_z_score":{"value":1.830639086155634},"roce":{"value":-0.5742880867484004}},"source_ids":{"financial_statement_id":"2346030","income_statement_id":"2346030","balance_sheet_id":"2346030"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2134082,"cogs":1770303,"gross_prof":363779,"sell_exp":188723,"admin_exp":46854,"oth_op_rev":715,"oth_op_exp":801,"other_interest_revenues":401,"income_before_income_taxes":128517,"provision_for_income_taxes":4078,"income_after_income_taxes":124439,"net_income":124439},"balance_data":{"cash":55973,"accounts_receivable":238673,"inventories":530157,"cur_assets":824803,"fixed_assets":144596,"non_cur_assets":144596,"assets":969399,"cur_liab":808188,"equity":161211,"equities":969399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1770303,1770303,false],["net_turnover_source","gross_profit_calc",363779,363779,false],["gross_profit_calc","selling_exp",188723,188723,false],["gross_profit_calc","admin_exp",46854,46854,false],["gross_profit_calc","other_op_exp_exp",801,801,false]]}},"financial_ratios":{"current_ratio":{"value":1.0205583354368044},"quick_ratio":{"value":0.3645760639851124},"net_profit_margin":{"value":0.05831031797278643},"roa":{"value":0.1283671635724815},"roe":{"value":0.7719014211189063},"debt_to_equity":{"value":5.013231107058451,"negative_equity":false},"asset_turnover":{"value":2.201448526354989},"altman_z_score":{"value":2.8458760852605467},"roce":{"value":0.7971974617116698}},"source_ids":{"financial_statement_id":"2052520","income_statement_id":"2052520","balance_sheet_id":"2052520"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1516277,"cogs":1505159,"gross_prof":11118,"sell_exp":192441,"admin_exp":47610,"oth_op_rev":3832,"oth_op_exp":5967,"other_interest_revenues":202,"interest_expenses":95,"income_before_income_taxes":-230961,"provision_for_income_taxes":831,"income_after_income_taxes":-231792,"net_income":-231792},"balance_data":{"cash":219649,"accounts_receivable":331453,"inventories":604801,"cur_assets":1155903,"fixed_assets":176143,"non_cur_assets":176143,"assets":1332046,"cur_liab":1271351,"equity":60695,"equities":1332046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1505159,1505159,false],["net_turnover_source","gross_profit_calc",11118,11118,false],["gross_profit_calc","selling_exp",192441,192441,false],["gross_profit_calc","admin_exp",47610,47610,false],["gross_profit_calc","other_op_exp_exp",5967,5967,false]]}},"financial_ratios":{"current_ratio":{"value":0.9091926619792646},"quick_ratio":{"value":0.4334774582314404},"net_profit_margin":{"value":-0.15286916572631518},"roa":{"value":-0.1740120085942978},"roe":{"value":-3.8189636708130816},"debt_to_equity":{"value":20.94655243430266,"negative_equity":false},"interest_coverage":{"value":-2430.1684210526314},"asset_turnover":{"value":1.1383067852011117},"altman_z_score":{"value":0.5940373909062368},"roce":{"value":-3.803707059889612}},"source_ids":{"financial_statement_id":"1910061","income_statement_id":"1910061","balance_sheet_id":"1910061"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2055546,"cogs":1350246,"gross_prof":705300,"sell_exp":155215,"admin_exp":57301,"oth_op_rev":11475,"oth_op_exp":2251,"income_before_income_taxes":502008,"income_after_income_taxes":502008,"net_income":502008},"balance_data":{"cash":230310,"accounts_receivable":530648,"inventories":602910,"cur_assets":1363868,"fixed_assets":132887,"non_cur_assets":132887,"assets":1496755,"cur_liab":1230069,"equity":266686,"equities":1496755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1350246,1350246,false],["net_turnover_source","gross_profit_calc",705300,705300,false],["gross_profit_calc","selling_exp",155215,155215,false],["gross_profit_calc","admin_exp",57301,57301,false],["gross_profit_calc","other_op_exp_exp",2251,2251,false]]}},"financial_ratios":{"current_ratio":{"value":1.1087735728646118},"quick_ratio":{"value":0.6186303369973555},"net_profit_margin":{"value":0.24422124340686124},"roa":{"value":0.3353975767577192},"roe":{"value":1.882393526469331},"debt_to_equity":{"value":4.61242434923468,"negative_equity":false},"asset_turnover":{"value":1.373334981342972},"altman_z_score":{"value":2.7187367408426972},"roce":{"value":1.882393526469331}},"source_ids":{"financial_statement_id":"1772398","income_statement_id":"1772398","balance_sheet_id":"1772398"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1157368,"cogs":1038831,"gross_prof":118537,"sell_exp":89139,"admin_exp":32228,"oth_op_rev":8259,"oth_op_exp":2641,"interest_expenses":2,"income_before_income_taxes":2786,"income_after_income_taxes":2786,"net_income":2786},"balance_data":{"cash":203449,"accounts_receivable":357711,"inventories":534946,"cur_assets":1096106,"fixed_assets":251794,"non_cur_assets":251794,"assets":1347900,"cur_liab":1326706,"equity":21194,"equities":1347900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1038831,1038831,false],["net_turnover_source","gross_profit_calc",118537,118537,false],["gross_profit_calc","selling_exp",89139,89139,false],["gross_profit_calc","admin_exp",32228,32228,false],["gross_profit_calc","other_op_exp_exp",2641,2641,false]]}},"financial_ratios":{"current_ratio":{"value":0.8261860578002964},"quick_ratio":{"value":0.42297238423584427},"net_profit_margin":{"value":0.0024071859598675614},"roa":{"value":0.0020669189108984344},"roe":{"value":0.1314522978201378},"debt_to_equity":{"value":62.59818816646221,"negative_equity":false},"interest_coverage":{"value":1394},"asset_turnover":{"value":0.8586453000964464},"altman_z_score":{"value":0.7607169510214712},"roce":{"value":0.1315466641502312}},"source_ids":{"financial_statement_id":"1410502","income_statement_id":"1410502","balance_sheet_id":"1410502"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"181.26","63.28","117.77",17,"1 693.47","~ 1 220.72"],[2023,"83.11","45.78","98.65",15,"1 607.67","~ 1 165.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","47.79","17.46","40.31",19,"2 074.49","~ 1 523.47"],["2026. gada 1. ceturksnis","39.77","17.77","40.05",21,"1 864.81","~ 1 383.66"],["2025. gada 4. ceturksnis","60.43","17.53","38.65",20,"1 889.61","~ 1 389.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":117.77,"employees":17,"gross_salary_raw":1693.4699958011952,"gross_salary_formatted":"1 693.47","net_salary_formatted":"~ 1 220.72","vsaoi_employee_part":"177.81","non_taxable_minimum":"40.97","iin_part":"294.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":117.77,"employees":17,"gross_salary_raw":1693.4699958011952,"gross_salary_formatted":"1 693.47","net_salary_formatted":"~ 1 220.72","vsaoi_employee_part":"177.81","non_taxable_minimum":"40.97","iin_part":"294.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-01-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV03ZZZ40103478075","K","SIA","2011-11-07","Rīga, Ulbrokas iela 42D",1021,105218193,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","010094","Vidzemes priekšpilsēta","181.26","63.28","117.77",17],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","010094","Vidzemes priekšpilsēta","83.11","45.78","98.65",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HGK SCUDERIA SIA","2025. gada 4. ceturksnis","60.43","5.05","0.82","17.53","38.65","20"],["HGK SCUDERIA SIA","2026. gada 1. ceturksnis","39.77","0.00","18.07","17.77","40.05","21"],["HGK SCUDERIA SIA","2026. gada 2. ceturksnis","47.79","0.62","10.69","17.46","40.31","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[520992,424651,96341,74356,16785,360,2732,243,2585,11,2574,2574,null],[702694,600555,102139,69205,24363,426,2406,2,6589,15,6574,6574,null],[1157368,1038831,118537,89139,32228,8259,2641,2,2786,null,2786,2786,null],[2055546,1350246,705300,155215,57301,11475,2251,null,502008,null,502008,502008,null],[1516277,1505159,11118,192441,47610,3832,5967,95,-230961,831,-231792,-231792,202]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[38934,125282,70328,234544,164741,164741,399285,387451,11834,399285],[97628,191871,225900,515399,157126,157126,672525,654117,18408,672525],[203449,357711,534946,1096106,251794,251794,1347900,1326706,21194,1347900],[230310,530648,602910,1363868,132887,132887,1496755,1230069,266686,1496755],[219649,331453,604801,1155903,176143,176143,1332046,1271351,60695,1332046]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}