{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103478291","dati_atjaunoti":"2026-10-19","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103478291"},"registration_number":"40103478291","company_name":"Sabiedrība ar ierobežotu atbildību \"VALIS Zobārstniecība\"","company_type":"SIA","registered_date":"2011-11-08","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,501021,32738,166021,18,"EUR"],[2024,480397,49431,177750,19,"EUR"],[2023,459529,41647,166799,20,"EUR"],[2022,447578,63110,144306,20,"EUR"],[2021,338282,29058,126375,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":501021,"cogs":338886,"gross_prof":162135,"sell_exp":44064,"admin_exp":75301,"oth_op_rev":391,"oth_op_exp":1880,"other_interest_revenues":2907,"income_before_income_taxes":44188,"provision_for_income_taxes":11450,"income_after_income_taxes":32738,"net_income":32738},"balance_data":{"cash":67224,"accounts_receivable":48969,"inventories":1986,"cur_assets":118179,"fixed_assets":47842,"non_cur_assets":47842,"assets":166021,"cur_liab":68746,"equity":97275,"equities":166021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",338886,338886,false],["net_turnover_source","gross_profit_calc",162135,162135,false],["gross_profit_calc","selling_exp",44064,44064,false],["gross_profit_calc","admin_exp",75301,75301,false],["gross_profit_calc","other_op_exp_exp",1880,1880,false]]}},"financial_ratios":{"current_ratio":{"value":1.7190672911878508},"quick_ratio":{"value":1.6901783376487358},"net_profit_margin":{"value":0.06534257047109802},"roa":{"value":0.19719192150390613},"roe":{"value":0.33655101516319713},"debt_to_equity":{"value":0.7067180673348753,"negative_equity":false},"asset_turnover":{"value":3.017817023147674},"altman_z_score":{"value":5.142796043061581},"roce":{"value":0.45425854536108967}},"source_ids":{"financial_statement_id":"2198444","income_statement_id":"2198444","balance_sheet_id":"2198444"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":480397,"cogs":317852,"gross_prof":162545,"sell_exp":39906,"admin_exp":66175,"oth_op_rev":95,"oth_op_exp":195,"other_interest_revenues":4784,"interest_expenses":154,"income_before_income_taxes":60994,"provision_for_income_taxes":11563,"income_after_income_taxes":49431,"net_income":49431},"balance_data":{"cash":67490,"accounts_receivable":61966,"inventories":3900,"cur_assets":133356,"fixed_assets":44394,"non_cur_assets":44394,"assets":177750,"cur_liab":67413,"equity":110337,"equities":177750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",317852,317852,false],["net_turnover_source","gross_profit_calc",162545,162545,false],["gross_profit_calc","selling_exp",39906,39906,false],["gross_profit_calc","admin_exp",66175,66175,false],["gross_profit_calc","other_op_exp_exp",195,195,false]]}},"financial_ratios":{"current_ratio":{"value":1.978194116861733},"quick_ratio":{"value":1.9203417738418407},"net_profit_margin":{"value":0.10289614631232086},"roa":{"value":0.2780928270042194},"roe":{"value":0.44800021751543},"debt_to_equity":{"value":0.6109736534435412,"negative_equity":false},"interest_coverage":{"value":397.06493506493507},"asset_turnover":{"value":2.7026554149085795},"altman_z_score":{"value":5.2452873339300705},"roce":{"value":0.5541930630704116}},"source_ids":{"financial_statement_id":"1973681","income_statement_id":"1973681","balance_sheet_id":"1973681"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":459529,"cogs":336091,"gross_prof":123438,"sell_exp":60731,"admin_exp":10906,"oth_op_exp":229,"income_before_income_taxes":51572,"provision_for_income_taxes":9925,"income_after_income_taxes":41647,"net_income":41647},"balance_data":{"cash":58959,"accounts_receivable":60236,"inventories":2887,"cur_assets":122082,"fixed_assets":44717,"non_cur_assets":44717,"assets":166799,"cur_liab":59643,"equity":107156,"equities":166799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",336091,336091,false],["net_turnover_source","gross_profit_calc",123438,123438,false],["gross_profit_calc","selling_exp",60731,60731,false],["gross_profit_calc","admin_exp",10906,10906,false],["gross_profit_calc","other_op_exp_exp",229,229,false]]}},"financial_ratios":{"current_ratio":{"value":2.046878929631306},"quick_ratio":{"value":1.9984742551514847},"net_profit_margin":{"value":0.09062975350848369},"roa":{"value":0.2496837511016253},"roe":{"value":0.38865765799395274},"debt_to_equity":{"value":0.5565997237672179,"negative_equity":false},"asset_turnover":{"value":2.7549865406866947},"altman_z_score":{"value":5.277235020792917},"roce":{"value":0.48127962969875693}},"source_ids":{"financial_statement_id":"1831633","income_statement_id":"1831633","balance_sheet_id":"1831633"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":447578,"cogs":57739,"gross_prof":389839,"sell_exp":271440,"admin_exp":12203,"oth_op_rev":1875,"oth_op_exp":44961,"income_before_income_taxes":63110,"income_after_income_taxes":63110,"net_income":63110},"balance_data":{"cash":97511,"accounts_receivable":259,"inventories":2902,"cur_assets":100672,"fixed_assets":43634,"non_cur_assets":43634,"assets":144306,"cur_liab":39096,"equity":105210,"equities":144306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57739,57739,false],["net_turnover_source","gross_profit_calc",389839,389839,false],["gross_profit_calc","selling_exp",271440,271440,false],["gross_profit_calc","admin_exp",12203,12203,false],["gross_profit_calc","other_op_exp_exp",44961,44961,false]]}},"financial_ratios":{"current_ratio":{"value":2.5749948843871495},"quick_ratio":{"value":2.500767341927563},"net_profit_margin":{"value":0.14100335583965254},"roa":{"value":0.4373345529638407},"roe":{"value":0.5998479232012166},"debt_to_equity":{"value":0.3715996578272027,"negative_equity":false},"asset_turnover":{"value":3.1015896774908875},"altman_z_score":{"value":6.5079077320577134},"roce":{"value":0.5998479232012166}},"source_ids":{"financial_statement_id":"1744556","income_statement_id":"1744556","balance_sheet_id":"1744556"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":338282,"cogs":53411,"gross_prof":284871,"sell_exp":210382,"admin_exp":10098,"oth_op_rev":1627,"oth_op_exp":36960,"income_before_income_taxes":29058,"income_after_income_taxes":29058,"net_income":29058},"balance_data":{"cash":67172,"accounts_receivable":7548,"inventories":3489,"cur_assets":78209,"fixed_assets":48166,"non_cur_assets":48166,"assets":126375,"cur_liab":27025,"equity":99350,"equities":126375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53411,53411,false],["net_turnover_source","gross_profit_calc",284871,284871,false],["gross_profit_calc","selling_exp",210382,210382,false],["gross_profit_calc","admin_exp",10098,10098,false],["gross_profit_calc","other_op_exp_exp",36960,36960,false]]}},"financial_ratios":{"current_ratio":{"value":2.893950046253469},"quick_ratio":{"value":2.7648473635522666},"net_profit_margin":{"value":0.08589874719908243},"roa":{"value":0.2299347181008902},"roe":{"value":0.2924811273276296},"debt_to_equity":{"value":0.2720181177654756,"negative_equity":false},"asset_turnover":{"value":2.676811078140455},"altman_z_score":{"value":5.886147501406819},"roce":{"value":0.2924811273276296}},"source_ids":{"financial_statement_id":"1398153","income_statement_id":"1398153","balance_sheet_id":"1398153"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.05.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"136.38","44.22","79.30",18,"1 076.94","~ 826.71"],[2023,"146.06","49.80","83.27",20,"1 017.77","~ 788.90"],[2022,"119.71","37.70","68.19",21,"793.77","~ 608.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","36.08","11.07","22.84",21,"1 063.48","~ 849.35"],["2026. gada 2. ceturksnis","33.51","9.89","20.95",19,"1 078.16","~ 859.14"],["2026. gada 1. ceturksnis","33.87","9.53","20.32",19,"1 045.74","~ 837.52"],["2025. gada 4. ceturksnis","38.63","11.91","23.55",19,"1 211.96","~ 938.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":79.3,"employees":18,"gross_salary_raw":1076.9422987082125,"gross_salary_formatted":"1 076.94","net_salary_formatted":"~ 826.71","vsaoi_employee_part":"113.08","non_taxable_minimum":"278.10","iin_part":"137.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":79.3,"employees":18,"gross_salary_raw":1076.9422987082125,"gross_salary_formatted":"1 076.94","net_salary_formatted":"~ 826.71","vsaoi_employee_part":"113.08","non_taxable_minimum":"278.10","iin_part":"137.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-11-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,11,"EUR"],[2016,23,"EUR"],[2019,16,"EUR"],[2020,17,"EUR"],[2022,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-06-21","Sabiedrība ar ierobežotu atbildību \"Valis īpašums\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ40103478291","K","SIA","2011-11-08","Rīga, Valdeķu iela 25",1004,102014361,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","010095","Zemgales priekšpilsēta","136.38","44.22","79.30",18],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","010095","Zemgales priekšpilsēta","146.06","49.80","83.27",20],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","010095","Zemgales priekšpilsēta","119.71","37.70","68.19",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.05.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALIS ZOBĀRSTNIECĪBA SIA","2026. gada 3. ceturksnis","36.08","0.17","0.0","11.07","22.84","21"],["VALIS ZOBĀRSTNIECĪBA SIA","2026. gada 2. ceturksnis","33.51","0.44","0.01","9.89","20.95","19"],["VALIS ZOBĀRSTNIECĪBA SIA","2026. gada 1. ceturksnis","33.87","3.00","0.00","9.53","20.32","19"],["VALIS ZOBĀRSTNIECĪBA SIA","2025. gada 4. ceturksnis","38.63","1.00","0.00","11.91","23.55","19"]]}}}