{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103479282","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103479282"},"registration_number":"40103479282","company_name":"Sabiedrība ar ierobežotu atbildību \"Inčukalna būvnieks\"","company_type":"SIA","registered_date":"2011-11-10","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,405852,24734,64520,8,"EUR"],[2023,153467,4072,15284,7,"EUR"],[2022,192916,-73098,13005,10,"EUR"],[2021,278764,22009,56335,11,"EUR"],[2020,87345,-10551,17328,7,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":405852,"cogs":365209,"gross_prof":40643,"sell_exp":9143,"admin_exp":7396,"oth_op_rev":630,"income_before_income_taxes":24734,"income_after_income_taxes":24734,"net_income":24734},"balance_data":{"cash":20660,"accounts_receivable":35417,"inventories":7905,"cur_assets":63982,"fixed_assets":538,"non_cur_assets":538,"assets":64520,"cur_liab":40345,"non_cur_liab":45661,"equity":-21486,"equities":64520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",365209,365209,false],["net_turnover_source","gross_profit_calc",40643,40643,false],["gross_profit_calc","selling_exp",9143,9143,false],["gross_profit_calc","admin_exp",7396,7396,false],["gross_profit_calc","ebit_calc",24104,24104,false]]}},"financial_ratios":{"current_ratio":{"value":1.5858718552484818},"quick_ratio":{"value":1.389936795141901},"net_profit_margin":{"value":0.06094339808600179},"roa":{"value":0.3833539987600744},"roe":{"value":-1.151168202550498},"debt_to_equity":{"value":-4.002885599925533,"negative_equity":true},"asset_turnover":{"value":6.290328580285183},"altman_z_score":{"value":7.344516501445011},"roce":{"value":1.0231230610134436}},"source_ids":{"financial_statement_id":"2024549","income_statement_id":"2024549","balance_sheet_id":"2024549"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":153467,"cogs":139931,"gross_prof":13536,"sell_exp":2447,"admin_exp":7330,"oth_op_rev":363,"oth_op_exp":50,"income_before_income_taxes":4072,"income_after_income_taxes":4072,"net_income":4072},"balance_data":{"cash":2303,"accounts_receivable":9904,"inventories":1252,"cur_assets":13459,"fixed_assets":1825,"non_cur_assets":1825,"assets":15284,"cur_liab":27744,"non_cur_liab":33760,"equity":-46220,"equities":15284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139931,139931,false],["net_turnover_source","gross_profit_calc",13536,13536,false],["gross_profit_calc","selling_exp",2447,2447,false],["gross_profit_calc","admin_exp",7330,7330,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.4851138985005767},"quick_ratio":{"value":0.4399870242214533},"net_profit_margin":{"value":0.026533391543458854},"roa":{"value":0.2664224025124313},"roe":{"value":-0.08810038944180008},"debt_to_equity":{"value":-1.3306793595845954,"negative_equity":true},"asset_turnover":{"value":10.04102329233185},"altman_z_score":{"value":7.30155867568487},"roce":{"value":-0.32680577849117176}},"source_ids":{"financial_statement_id":"1891284","income_statement_id":"1891284","balance_sheet_id":"1891284"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":192916,"cogs":247528,"gross_prof":-54612,"sell_exp":10106,"admin_exp":8380,"income_before_income_taxes":-73098,"income_after_income_taxes":-73098,"net_income":-73098},"balance_data":{"cash":3219,"accounts_receivable":4909,"inventories":1764,"cur_assets":9892,"fixed_assets":3113,"non_cur_assets":3113,"assets":13005,"cur_liab":33337,"non_cur_liab":29960,"equity":-50292,"equities":13005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247528,247528,false],["net_turnover_source","gross_profit_calc",54612,-54612,true],["gross_profit_calc","selling_exp",10106,10106,false],["gross_profit_calc","admin_exp",8380,8380,false],["gross_profit_calc","ebit_calc",73098,-73098,true]]}},"financial_ratios":{"current_ratio":{"value":0.29672735999040106},"quick_ratio":{"value":0.24381318055013948},"net_profit_margin":{"value":-0.3789110286342242},"roa":{"value":-5.620761245674741},"roe":{"value":1.4534717251252685},"debt_to_equity":{"value":-1.2585898353614888,"negative_equity":true},"asset_turnover":{"value":14.833986928104576},"altman_z_score":{"value":-7.561135261345253},"roce":{"value":3.5952193586464687}},"source_ids":{"financial_statement_id":"1723867","income_statement_id":"1723867","balance_sheet_id":"1723867"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":278764,"cogs":237212,"gross_prof":41552,"sell_exp":3086,"admin_exp":15770,"oth_op_exp":687,"income_before_income_taxes":22009,"income_after_income_taxes":22009,"net_income":22009},"balance_data":{"cash":29512,"accounts_receivable":17861,"inventories":5000,"cur_assets":52373,"fixed_assets":3962,"non_cur_assets":3962,"assets":56335,"cur_liab":30369,"non_cur_liab":3160,"equity":22806,"equities":56335},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",237212,237212,false],["net_turnover_source","gross_profit_calc",41552,41552,false],["gross_profit_calc","selling_exp",3086,3086,false],["gross_profit_calc","admin_exp",15770,15770,false],["gross_profit_calc","other_op_exp_exp",687,687,false]]}},"financial_ratios":{"current_ratio":{"value":1.7245546445388389},"quick_ratio":{"value":1.5599130692482466},"net_profit_margin":{"value":0.07895208850497194},"roa":{"value":0.3906807490902636},"roe":{"value":0.9650530562132772},"debt_to_equity":{"value":1.4701832851004122,"negative_equity":false},"asset_turnover":{"value":4.948326972574776},"altman_z_score":{"value":7.06089806802208},"roce":{"value":0.8476084109989986}},"source_ids":{"financial_statement_id":"1335259","income_statement_id":"1335259","balance_sheet_id":"1335259"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":87345,"cogs":93287,"gross_prof":-5942,"admin_exp":4474,"oth_op_exp":135,"income_before_income_taxes":-10551,"income_after_income_taxes":-10551,"net_income":-10551},"balance_data":{"cash":1824,"accounts_receivable":10004,"inventories":5500,"cur_assets":17328,"assets":17328,"cur_liab":16531,"equity":797,"equities":17328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93287,93287,false],["net_turnover_source","gross_profit_calc",5942,-5942,true],["gross_profit_calc","admin_exp",4474,4474,false],["gross_profit_calc","other_op_exp_exp",135,135,false],["gross_profit_calc","ebit_calc",10551,-10551,true]]}},"financial_ratios":{"current_ratio":{"value":1.0482124493376082},"quick_ratio":{"value":0.71550420422237},"net_profit_margin":{"value":-0.1207968401167783},"roa":{"value":-0.608898891966759},"roe":{"value":-13.238393977415308},"debt_to_equity":{"value":20.741530740276033,"negative_equity":false},"asset_turnover":{"value":5.040685595567867},"altman_z_score":{"value":3.23094065300619},"roce":{"value":-13.238393977415308}},"source_ids":{"financial_statement_id":"1216833","income_statement_id":"1216833","balance_sheet_id":"1216833"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.12.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"84.08","25.38","43.96",8,"1 343.26","~ 996.91"],[2023,"22.73","11.06","18.91",6,"770.43","~ 630.82"],[2022,"21.19","21.73","28.37",7,"990.72","~ 730.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.86","0.15","0.87",6,"141.78","~ 126.89"],["2026. gada 2. ceturksnis","5.75","0.75","2.18",6,"355.27","~ 317.97"],["2026. gada 1. ceturksnis","2.55","0.80","1.74",6,"283.56","~ 253.79"],["2025. gada 4. ceturksnis","0.22","0.02","0.56",6,"91.26","~ 81.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.96,"employees":8,"gross_salary_raw":1343.2580424366872,"gross_salary_formatted":"1 343.26","net_salary_formatted":"~ 996.91","vsaoi_employee_part":"141.04","non_taxable_minimum":"175.67","iin_part":"205.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.96,"employees":8,"gross_salary_raw":1343.2580424366872,"gross_salary_formatted":"1 343.26","net_salary_formatted":"~ 996.91","vsaoi_employee_part":"141.04","non_taxable_minimum":"175.67","iin_part":"205.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2017-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,0,"LVL"],[2013,3,"LVL"],[2014,10,"EUR"],[2015,11,"EUR"],[2016,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV06ZZZ40103479282","K","SIA","2011-11-10","Rīga, Lāčplēša iela 116 - 1",1003,117653905,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010093","Latgales priekšpilsēta","84.08","25.38","43.96",8],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010093","Latgales priekšpilsēta","22.73","11.06","18.91",6],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010093","Latgales priekšpilsēta","21.19","21.73","28.37",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.12.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INČUKALNA BŪVNIEKS SIA","2026. gada 3. ceturksnis","3.86","2.88","0.05","0.15","0.87","6"],["INČUKALNA BŪVNIEKS SIA","2026. gada 2. ceturksnis","5.75","2.9","0.1","0.75","2.18","6"],["INČUKALNA BŪVNIEKS SIA","2026. gada 1. ceturksnis","2.55","0.75","0.75","0.80","1.74","6"],["INČUKALNA BŪVNIEKS SIA","2025. gada 4. ceturksnis","0.22","0.00","0.36","0.02","0.56","6"]]}}}