{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103479564","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103479564"},"registration_number":"40103479564","company_name":"Sabiedrība ar ierobežotu atbildību \"N5\"","company_type":"SIA","registered_date":"2011-11-10","area_of_activity":{"nace_code":"5590","nace_description":"Cita izmitināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-70358,15299897,4,"EUR"],[2024,0,-137839,8721534,3,"EUR"],[2023,0,-155251,6141916,2,"EUR"],[2022,0,-181740,6086986,4,"EUR"],[2021,0,-146355,6022146,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":199,"admin_exp":55129,"oth_op_rev":21337,"oth_op_exp":36367,"income_before_income_taxes":-70358,"income_after_income_taxes":-70358,"net_income":-70358},"balance_data":{"cash":678411,"accounts_receivable":169494,"inventories":1555175,"cur_assets":2403080,"fixed_assets":12264469,"intangible_assets":632348,"non_cur_assets":12896817,"assets":15299897,"cur_liab":96351,"non_cur_liab":12344211,"equity":2859335,"equities":15299897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",199,199,false],["gross_profit_calc","admin_exp",55129,55129,false],["gross_profit_calc","other_op_exp_exp",36367,36367,false],["gross_profit_calc","ebit_calc",91695,-91695,true],["other_op_rev_source","ebit_calc",21337,21337,false]]}},"financial_ratios":{"current_ratio":{"value":24.940893192597898},"quick_ratio":{"value":8.800168135255472},"roa":{"value":-0.004598593049351901},"roe":{"value":-0.024606420723699743},"debt_to_equity":{"value":4.350858503812949,"negative_equity":false},"altman_z_score":{"value":0.3486375811387554},"roce":{"value":-0.004627736187334192}},"source_ids":{"financial_statement_id":"2312352","income_statement_id":"2312352","balance_sheet_id":"2312352"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":5,"admin_exp":26500,"oth_op_exp":110786,"income_before_income_taxes":-137291,"provision_for_income_taxes":548,"income_after_income_taxes":-137839,"net_income":-137839},"balance_data":{"cash":80684,"accounts_receivable":98418,"inventories":516741,"cur_assets":695843,"fixed_assets":7393343,"intangible_assets":632348,"non_cur_assets":8025691,"assets":8721534,"cur_liab":91012,"non_cur_liab":7798017,"equity":832505,"equities":8721534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",5,5,false],["gross_profit_calc","admin_exp",26500,26500,false],["gross_profit_calc","other_op_exp_exp",110786,110786,false],["gross_profit_calc","ebit_calc",137291,-137291,true],["ebit_calc","ebt_calc",137291,-137291,true]]}},"financial_ratios":{"current_ratio":{"value":7.645618160242606},"quick_ratio":{"value":1.9678943436030414},"roa":{"value":-0.015804444493365502},"roe":{"value":-0.165571377949682},"debt_to_equity":{"value":9.47625419667149,"negative_equity":false},"altman_z_score":{"value":0.12598497433952094},"roce":{"value":-0.015907612540701478}},"source_ids":{"financial_statement_id":"2054566","income_statement_id":"2054566","balance_sheet_id":"2054566"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":3249,"admin_exp":87987,"oth_op_rev":3000,"oth_op_exp":36384,"interest_expenses":30631,"income_before_income_taxes":-155251,"income_after_income_taxes":-155251,"net_income":-155251},"balance_data":{"cash":5449,"accounts_receivable":7693,"inventories":44612,"cur_assets":57754,"fixed_assets":5451814,"intangible_assets":632348,"non_cur_assets":6084162,"assets":6141916,"cur_liab":7661,"non_cur_liab":5663911,"equity":470344,"equities":6141916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",3249,3249,false],["gross_profit_calc","admin_exp",87987,87987,false],["gross_profit_calc","other_op_exp_exp",36384,36384,false],["gross_profit_calc","ebit_calc",127620,-127620,true],["other_op_rev_source","ebit_calc",3000,3000,false]]}},"financial_ratios":{"current_ratio":{"value":7.538702519253361},"quick_ratio":{"value":1.7154418483226732},"roa":{"value":-0.025277291320819104},"roe":{"value":-0.3300796863572194},"debt_to_equity":{"value":12.058348783018387,"negative_equity":false},"interest_coverage":{"value":-4.068427410140054},"altman_z_score":{"value":0.04249986019466151},"roce":{"value":-0.020315425426559543}},"source_ids":{"financial_statement_id":"1873881","income_statement_id":"1873881","balance_sheet_id":"1873881"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":4797,"admin_exp":111220,"oth_op_exp":39488,"interest_expenses":26235,"income_before_income_taxes":-181740,"income_after_income_taxes":-181740,"net_income":-181740},"balance_data":{"cash":6501,"accounts_receivable":11913,"inventories":4550,"cur_assets":22964,"fixed_assets":5431674,"intangible_assets":632348,"non_cur_assets":6064022,"assets":6086986,"cur_liab":9680,"non_cur_liab":5451712,"equity":625594,"equities":6086986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",4797,4797,false],["gross_profit_calc","admin_exp",111220,111220,false],["gross_profit_calc","other_op_exp_exp",39488,39488,false],["gross_profit_calc","ebit_calc",155505,-155505,true],["ebit_calc","ebt_calc",155505,-155505,true]]}},"financial_ratios":{"current_ratio":{"value":2.3723140495867767},"quick_ratio":{"value":1.9022727272727273},"roa":{"value":-0.029857141120416573},"roe":{"value":-0.2905079012906134},"debt_to_equity":{"value":8.729930274267335,"negative_equity":false},"interest_coverage":{"value":-5.927387078330475},"altman_z_score":{"value":0.057351164801158754},"roce":{"value":-0.025587818023314935}},"source_ids":{"financial_statement_id":"1746625","income_statement_id":"1746625","balance_sheet_id":"1746625"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":2596,"gross_prof":-2596,"admin_exp":98469,"oth_op_exp":36408,"interest_expenses":8882,"income_before_income_taxes":-146355,"income_after_income_taxes":-146355,"net_income":-146355},"balance_data":{"cash":15121,"accounts_receivable":32432,"inventories":231895,"cur_assets":279448,"fixed_assets":5110350,"intangible_assets":632348,"non_cur_assets":5742698,"assets":6022146,"cur_liab":96836,"non_cur_liab":5117976,"equity":807334,"equities":6022146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2596,2596,false],["net_turnover_source","gross_profit_calc",2596,-2596,true],["gross_profit_calc","admin_exp",98469,98469,false],["gross_profit_calc","other_op_exp_exp",36408,36408,false],["gross_profit_calc","ebit_calc",137473,-137473,true]]}},"financial_ratios":{"current_ratio":{"value":2.885786277830559},"quick_ratio":{"value":0.4910673716386468},"roa":{"value":-0.024302798371211857},"roe":{"value":-0.1812818486524784},"debt_to_equity":{"value":6.45929937299804,"negative_equity":false},"interest_coverage":{"value":-15.477707723485702},"altman_z_score":{"value":0.1293876421839319},"roce":{"value":-0.02320098020187973}},"source_ids":{"financial_statement_id":"1396336","income_statement_id":"1396336","balance_sheet_id":"1396336"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -77.67","14.38","22.05",3,"1 796.71","~ 1 286.70"],[2023," -13.11","5.66","9.09",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-134.57","14.03","25.41",10,"2 484.60","~ 1 796.92"],["2026. gada 1. ceturksnis"," -101.40","6.43","10.03",8,"1 225.92","~ 957.66"],["2025. gada 4. ceturksnis"," -143.74","5.70","9.46",5,"1 850.00","~ 1 363.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.05,"employees":3,"gross_salary_raw":1796.7145790554414,"gross_salary_formatted":"1 796.71","net_salary_formatted":"~ 1 286.70","vsaoi_employee_part":"188.66","non_taxable_minimum":"1.26","iin_part":"321.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.05,"employees":3,"gross_salary_raw":1796.7145790554414,"gross_salary_formatted":"1 796.71","net_salary_formatted":"~ 1 286.70","vsaoi_employee_part":"188.66","non_taxable_minimum":"1.26","iin_part":"321.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3500000,"EUR","2025-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,1,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40103479564","K","SIA","2011-11-10","Rīga, Noliktavas iela 5",1010,101140093,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103472227","2013-03-27"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5590  ","010096","Ziemeļu rajons"," -77.67","14.38","22.05",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons"," -13.11","5.66","9.09",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.05.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["N5 SIA","2025. gada 4. ceturksnis"," -143.74","0.00","158.91","5.70","9.46","5"],["N5 SIA","2026. gada 1. ceturksnis"," -101.40","0.00","117.87","6.43","10.03","8"],["N5 SIA","2026. gada 2. ceturksnis","-134.57","0.0","174.03","14.03","25.41","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-09",34250,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-05-09",21377.55,"Rīgas valstspilsētas pašvaldība","Pašvaldības līdzfinansējums atsevišķu vēsturisko būvju saglabāšanai Rīgā","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fc9bb3c2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp","oth_op_rev"],"data":[[0,2298,-2298,93739,20234,-116271,-116271,-116271,null,null,null],[0,2555,-2555,36728,35604,-79605,-79605,-79605,4718,null,null],[0,2596,-2596,98469,36408,-146355,-146355,-146355,8882,null,null],[0,null,null,111220,39488,-181740,-181740,-181740,26235,4797,null],[0,null,null,87987,36384,-155251,-155251,-155251,30631,3249,3000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[54067,23181,77248,4575297,632348,5207645,5284893,4251599,1033294,5284893,null,null],[2005,11066,13071,4590011,632348,5222359,5235430,2648,953689,5235430,4279093,null],[15121,32432,279448,5110350,632348,5742698,6022146,96836,807334,6022146,5117976,231895],[6501,11913,22964,5431674,632348,6064022,6086986,9680,625594,6086986,5451712,4550],[5449,7693,57754,5451814,632348,6084162,6141916,7661,470344,6141916,5663911,44612]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cff_ln_rcv","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-54705,700026,-80,1128,1048]]}}}