{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103480883","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103480883"},"registration_number":"40103480883","company_name":"Sabiedrība ar ierobežotu atbildību \"MIZOTI\"","company_type":"SIA","registered_date":"2011-11-15","area_of_activity":{"nace_code":"9039","nace_description":"Citas mākslas un izpildītājmākslas atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27653,5465,11700,0,"EUR"],[2024,1500,-580,27,0,"EUR"],[2023,11100,4100,1883,1,"EUR"],[2022,17698,1647,7255,1,"EUR"],[2021,8438,8082,5609,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":27653,"cogs":15438,"gross_prof":12215,"admin_exp":6200,"oth_op_exp":550,"income_before_income_taxes":5465,"income_after_income_taxes":5465,"net_income":5465},"balance_data":{"cash":11586,"accounts_receivable":114,"cur_assets":11700,"assets":11700,"cur_liab":5716,"equity":5984,"equities":11700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15438,15438,false],["net_turnover_source","gross_profit_calc",12215,12215,false],["gross_profit_calc","admin_exp",6200,6200,false],["gross_profit_calc","other_op_exp_exp",550,550,false],["gross_profit_calc","ebit_calc",5465,5465,false]]}},"financial_ratios":{"current_ratio":{"value":2.046885934219734},"quick_ratio":{"value":2.046885934219734},"net_profit_margin":{"value":0.19762774382526307},"roa":{"value":0.4670940170940171},"roe":{"value":0.91326871657754},"debt_to_equity":{"value":0.9552139037433155,"negative_equity":false},"asset_turnover":{"value":2.3635042735042737},"altman_z_score":{"value":5.049642947073144},"roce":{"value":0.91326871657754}},"source_ids":{"financial_statement_id":"2282228","income_statement_id":"2282228","balance_sheet_id":"2282228"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1500,"cogs":1867,"gross_prof":-367,"admin_exp":43,"oth_op_exp":120,"income_before_income_taxes":-530,"provision_for_income_taxes":50,"income_after_income_taxes":-580,"net_income":-580},"balance_data":{"cash":27,"cur_assets":27,"assets":27,"cur_liab":2028,"equity":-2001,"equities":27},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1867,1867,false],["net_turnover_source","gross_profit_calc",367,-367,true],["gross_profit_calc","admin_exp",43,43,false],["gross_profit_calc","other_op_exp_exp",120,120,false],["gross_profit_calc","ebit_calc",530,-530,true]]}},"financial_ratios":{"current_ratio":{"value":0.013313609467455622},"quick_ratio":{"value":0.013313609467455622},"net_profit_margin":{"value":-0.38666666666666666},"roa":{"value":-21.48148148148148},"roe":{"value":0.2898550724637681},"debt_to_equity":{"value":-1.0134932533733134,"negative_equity":true},"asset_turnover":{"value":55.55555555555556},"altman_z_score":{"value":-121.86900087661625},"roce":{"value":0.26486756621689156}},"source_ids":{"financial_statement_id":"1994908","income_statement_id":"1994908","balance_sheet_id":"1994908"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11100,"cogs":6420,"gross_prof":4680,"admin_exp":21,"oth_op_exp":559,"income_before_income_taxes":4100,"income_after_income_taxes":4100,"net_income":4100},"balance_data":{"cash":383,"accounts_receivable":1500,"cur_assets":1883,"assets":1883,"cur_liab":3433,"equity":-1550,"equities":1883},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6420,6420,false],["net_turnover_source","gross_profit_calc",4680,4680,false],["gross_profit_calc","admin_exp",21,21,false],["gross_profit_calc","other_op_exp_exp",559,559,false],["gross_profit_calc","ebit_calc",4100,4100,false]]}},"financial_ratios":{"current_ratio":{"value":0.5484998543547918},"quick_ratio":{"value":0.5484998543547918},"net_profit_margin":{"value":0.36936936936936937},"roa":{"value":2.177376526818906},"roe":{"value":-2.6451612903225805},"debt_to_equity":{"value":-2.2148387096774194,"negative_equity":true},"asset_turnover":{"value":5.894848645778014},"altman_z_score":{"value":11.171124054601716},"roce":{"value":-2.6451612903225805}},"source_ids":{"financial_statement_id":"1858846","income_statement_id":"1858846","balance_sheet_id":"1858846"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17698,"cogs":15704,"gross_prof":1994,"admin_exp":85,"oth_op_exp":210,"income_before_income_taxes":1699,"provision_for_income_taxes":52,"income_after_income_taxes":1647,"net_income":1647},"balance_data":{"cash":7001,"accounts_receivable":254,"cur_assets":7255,"assets":7255,"cur_liab":1555,"non_cur_liab":11350,"equity":-5650,"equities":7255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15704,15704,false],["net_turnover_source","gross_profit_calc",1994,1994,false],["gross_profit_calc","admin_exp",85,85,false],["gross_profit_calc","other_op_exp_exp",210,210,false],["gross_profit_calc","ebit_calc",1699,1699,false]]}},"financial_ratios":{"current_ratio":{"value":4.665594855305466},"quick_ratio":{"value":4.665594855305466},"net_profit_margin":{"value":0.09306136286586054},"roa":{"value":0.22701585113714678},"roe":{"value":-0.29150442477876104},"debt_to_equity":{"value":-2.284070796460177,"negative_equity":true},"asset_turnover":{"value":2.439421088904204},"altman_z_score":{"value":2.8819685074435966},"roce":{"value":0.2980701754385965}},"source_ids":{"financial_statement_id":"1462545","income_statement_id":"1462545","balance_sheet_id":"1462545"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":8438,"cogs":356,"gross_prof":8082,"income_before_income_taxes":8082,"income_after_income_taxes":8082,"net_income":8082},"balance_data":{"cash":5053,"accounts_receivable":556,"cur_assets":5609,"assets":5609,"cur_liab":1556,"non_cur_liab":11350,"equity":-7297,"equities":5609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356,356,false],["net_turnover_source","gross_profit_calc",8082,8082,false],["gross_profit_calc","ebit_calc",8082,8082,false],["ebit_calc","ebt_calc",8082,8082,false],["ebt_calc","net_income_final",8082,8082,false]]}},"financial_ratios":{"current_ratio":{"value":3.604755784061697},"quick_ratio":{"value":3.604755784061697},"net_profit_margin":{"value":0.9578099075610335},"roa":{"value":1.440898555892316},"roe":{"value":-1.107578456900096},"debt_to_equity":{"value":-1.76867205700973,"negative_equity":true},"asset_turnover":{"value":1.5043679800320913},"altman_z_score":{"value":5.156960519302221},"roce":{"value":1.994078460399704}},"source_ids":{"financial_statement_id":"1327948","income_statement_id":"1327948","balance_sheet_id":"1327948"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"],[2022,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.63","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","0.44","0.18","0.27","—","—"],["2026. gada 1. ceturksnis","0.42","0.17","0.25","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-01-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,5,"EUR"],[2016,5,"EUR"],[2020,1,"EUR"],[2024,0,"EUR"],[2017,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV41ZZZ40103480883","K","SIA","2011-11-15","Siguldas nov., Allažu pag., Allaži, Skolas iela 6",2154,104127183,100016768]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9039  ","048400","Allažu pag.","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","9002  ","045200","Salaspils","0.05","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","9002  ","045200","Salaspils","0.05","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIZOTI SIA","2026. gada 3. ceturksnis","0.63","0.0","0.0","0.0","0.0","0"],["MIZOTI SIA","2026. gada 2. ceturksnis","0.44","0.0","0.0","0.18","0.27","0"],["MIZOTI SIA","2026. gada 1. ceturksnis","0.42","0.00","0.00","0.17","0.25","0"],["MIZOTI SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}},"eu_funds":{"periods":{"no":"2016-10-17","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":50,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[50,"2022-12-21","Valsts izglītības satura centrs","Kompetenču pieeja mācību saturā"]]}}}}