{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103481569","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103481569"},"registration_number":"40103481569","company_name":"Sabiedrība ar ierobežotu atbildību \"Modern DS\"","company_type":"SIA","registered_date":"2011-11-16","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,361592,44266,79327,10,"EUR"],[2024,279275,-27290,53388,10,"EUR"],[2023,281637,26747,72300,10,"EUR"],[2022,270671,-2412,27904,16,"EUR"],[2021,550,-1088,666,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":361592,"cogs":285432,"gross_prof":76160,"sell_exp":248,"admin_exp":23275,"oth_op_rev":2800,"oth_op_exp":11011,"income_before_income_taxes":44426,"provision_for_income_taxes":160,"income_after_income_taxes":44266,"net_income":44266},"balance_data":{"cash":7401,"accounts_receivable":65840,"inventories":450,"cur_assets":73691,"fixed_assets":5636,"non_cur_assets":5636,"assets":79327,"cur_liab":49253,"equity":30074,"equities":79327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",285432,285432,false],["net_turnover_source","gross_profit_calc",76160,76160,false],["gross_profit_calc","selling_exp",248,248,false],["gross_profit_calc","admin_exp",23275,23275,false],["gross_profit_calc","other_op_exp_exp",11011,11011,false]]}},"financial_ratios":{"current_ratio":{"value":1.4961728219600836},"quick_ratio":{"value":1.4870363226605485},"net_profit_margin":{"value":0.12241974379964159},"roa":{"value":0.558019337678218},"roe":{"value":1.471902640154286},"debt_to_equity":{"value":1.6377269402141386,"negative_equity":false},"asset_turnover":{"value":4.5582462465490945},"altman_z_score":{"value":7.087609133847814},"roce":{"value":1.477222850302587}},"source_ids":{"financial_statement_id":"2126676","income_statement_id":"2126676","balance_sheet_id":"2126676"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":279275,"cogs":271222,"gross_prof":8053,"admin_exp":16697,"oth_op_rev":792,"oth_op_exp":19417,"income_before_income_taxes":-27269,"provision_for_income_taxes":21,"income_after_income_taxes":-27290,"net_income":-27290},"balance_data":{"cash":7793,"accounts_receivable":40293,"cur_assets":48086,"fixed_assets":5302,"non_cur_assets":5302,"assets":53388,"cur_liab":67580,"equity":-14192,"equities":53388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271222,271222,false],["net_turnover_source","gross_profit_calc",8053,8053,false],["gross_profit_calc","admin_exp",16697,16697,false],["gross_profit_calc","other_op_exp_exp",19417,19417,false],["gross_profit_calc","ebit_calc",28061,-28061,true]]}},"financial_ratios":{"current_ratio":{"value":0.7115418762947617},"quick_ratio":{"value":0.7115418762947617},"net_profit_margin":{"value":-0.09771730373287978},"roa":{"value":-0.5111635573537124},"roe":{"value":1.9229143179255919},"debt_to_equity":{"value":-4.761837655016911,"negative_equity":true},"asset_turnover":{"value":5.2310444294598035},"altman_z_score":{"value":3.0584580250290063},"roce":{"value":1.9214346110484781}},"source_ids":{"financial_statement_id":"1971598","income_statement_id":"1971598","balance_sheet_id":"1971598"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":281637,"cogs":226801,"gross_prof":54836,"sell_exp":2550,"admin_exp":14220,"oth_op_rev":2662,"oth_op_exp":13981,"income_before_income_taxes":26747,"income_after_income_taxes":26747,"net_income":26747},"balance_data":{"cash":14299,"accounts_receivable":53453,"inventories":1516,"cur_assets":69268,"fixed_assets":3032,"non_cur_assets":3032,"assets":72300,"cur_liab":47665,"equity":24635,"equities":72300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226801,226801,false],["net_turnover_source","gross_profit_calc",54836,54836,false],["gross_profit_calc","selling_exp",2550,2550,false],["gross_profit_calc","admin_exp",14220,14220,false],["gross_profit_calc","other_op_exp_exp",13981,13981,false]]}},"financial_ratios":{"current_ratio":{"value":1.453225637260044},"quick_ratio":{"value":1.4214203293821461},"net_profit_margin":{"value":0.09496976604636465},"roa":{"value":0.3699446749654218},"roe":{"value":1.0857316825654557},"debt_to_equity":{"value":1.9348487923685813,"negative_equity":false},"asset_turnover":{"value":3.8953941908713694},"altman_z_score":{"value":5.756930852822669},"roce":{"value":1.0857316825654557}},"source_ids":{"financial_statement_id":"1904772","income_statement_id":"1904772","balance_sheet_id":"1904772"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":270671,"cogs":249062,"gross_prof":21609,"admin_exp":7605,"oth_op_exp":16416,"income_before_income_taxes":-2412,"income_after_income_taxes":-2412,"net_income":-2412},"balance_data":{"cash":5607,"accounts_receivable":18257,"inventories":1313,"cur_assets":25177,"fixed_assets":2727,"non_cur_assets":2727,"assets":27904,"cur_liab":29917,"equity":-2013,"equities":27904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249062,249062,false],["net_turnover_source","gross_profit_calc",21609,21609,false],["gross_profit_calc","admin_exp",7605,7605,false],["gross_profit_calc","other_op_exp_exp",16416,16416,false],["gross_profit_calc","ebit_calc",2412,-2412,true]]}},"financial_ratios":{"current_ratio":{"value":0.8415616539091486},"quick_ratio":{"value":0.7976735635257546},"net_profit_margin":{"value":-0.008911187382468015},"roa":{"value":-0.08643922018348624},"roe":{"value":1.1982116244411327},"debt_to_equity":{"value":-14.861897665176354,"negative_equity":true},"asset_turnover":{"value":9.70007884174312},"altman_z_score":{"value":9.200953653793604},"roce":{"value":1.1982116244411327}},"source_ids":{"financial_statement_id":"1710693","income_statement_id":"1710693","balance_sheet_id":"1710693"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":550,"gross_prof":550,"interest_expenses":1638,"income_before_income_taxes":-1088,"income_after_income_taxes":-1088,"net_income":-1088},"balance_data":{"accounts_receivable":666,"cur_assets":666,"assets":666,"non_cur_liab":267,"equity":399,"equities":666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",550,550,false],["gross_profit_calc","ebit_calc",550,550,false],["ebit_calc","ebt_calc",550,550,false],["ebt_calc","interest_exp",1638,1638,false],["ebt_calc","net_income_final",1088,-1088,true]]}},"financial_ratios":{"net_profit_margin":{"value":-1.9781818181818183},"roa":{"value":-1.6336336336336337},"roe":{"value":-2.726817042606516},"debt_to_equity":{"value":0.6691729323308271,"negative_equity":false},"interest_coverage":{"value":0.33577533577533575},"asset_turnover":{"value":0.8258258258258259},"altman_z_score":{"value":5.242092401390154},"roce":{"value":0.8258258258258259}},"source_ids":{"financial_statement_id":"1359180","income_statement_id":"1359180","balance_sheet_id":"1359180"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"76.20","11.29","18.92",10,"462.50","~ 413.94"],[2023,"63.84","9.50","16.73",10,"408.97","~ 366.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.02","2.16","4.23",11,"376.01","~ 336.53"],["2026. gada 1. ceturksnis","34.81","2.64","5.99",11,"532.46","~ 476.55"],["2025. gada 4. ceturksnis","26.19","3.30","8.55",9,"928.91","~ 749.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.92,"employees":10,"gross_salary_raw":462.50122225481573,"gross_salary_formatted":"462.50","net_salary_formatted":"~ 413.94","vsaoi_employee_part":"48.56","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.92,"employees":10,"gross_salary_raw":462.50122225481573,"gross_salary_formatted":"462.50","net_salary_formatted":"~ 413.94","vsaoi_employee_part":"48.56","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",12688,"EUR","2021-12-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version"],"data":[[90129691,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU MODERN DS","Dienvidkurzemes nov., Cīravas pag., Cīrava, \"Kakao māja\" - 4","2022-06-22","2022-08-26","LEGAL_PROTECTION","NATIONAL","T14","tiesiskās aizsardzības procesa pasākumu plānu nav atbalstījis Maksātnespējas likuma 42.panta trešajā daļā noteiktais kreditoru vairākums","2022-06-27 14:33:34","C69315722",1000303973,"Kurzemes rajona tiesa",2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-12-13","Sabiedrība ar ierobežotu atbildību \"Modern IT\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV46ZZZ40103481569","K","SIA","2011-11-16","Dienvidkurzemes nov., Cīravas pag., Cīrava, \"Kakao māja\" - 4",3453,117069153,100016495]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","027430","Cīravas pag.","76.20","11.29","18.92",10],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","027430","Cīravas pag.","63.84","9.50","16.73",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODERN DS SIA","2025. gada 4. ceturksnis","26.19","14.35","0.18","3.30","8.55","9"],["MODERN DS SIA","2026. gada 1. ceturksnis","34.81","26.16","0.00","2.64","5.99","11"],["MODERN DS SIA","2026. gada 2. ceturksnis","13.02","8.15","1.53","2.16","4.23","11"]]},"income_statements":{"columns":["net_turnover","gross_prof","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","cogs","admin_exp","sell_exp","oth_op_rev"],"data":[[41,41,333,-292,50,-342,-342,null,null,null,null,null],[0,null,481,-481,50,-531,-531,null,null,null,null,null],[550,550,null,-1088,null,-1088,-1088,1638,null,null,null,null],[270671,21609,16416,-2412,null,-2412,-2412,null,249062,7605,null,null],[281637,54836,13981,26747,null,26747,26747,null,226801,14220,2550,2662]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","non_cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","cur_liab"],"data":[[944,1704,2648,2648,630,2018,2648,null,null,null,null],[623,1638,2261,2261,774,1487,2261,null,null,null,null],[null,666,666,666,267,399,666,null,null,null,null],[5607,18257,25177,27904,null,-2013,27904,1313,2727,2727,29917],[14299,53453,69268,72300,null,24635,72300,1516,3032,3032,47665]]}}}