{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103482672","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103482672"},"registration_number":"40103482672","company_name":"Sabiedrība ar ierobežotu atbildību \"developithecus\"","company_type":"SIA","registered_date":"2011-11-21","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85302,12376,20914,5,"EUR"],[2024,74679,23001,15720,4,"EUR"],[2023,37840,17031,7148,2,"EUR"],[2022,23220,8435,2978,1,"EUR"],[2021,6309,-4923,3702,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":85302,"cogs":64080,"gross_prof":21222,"sell_exp":360,"admin_exp":3985,"oth_op_exp":1,"income_before_income_taxes":16876,"provision_for_income_taxes":4500,"income_after_income_taxes":12376,"net_income":12376},"balance_data":{"cash":7358,"accounts_receivable":13556,"cur_assets":20914,"assets":20914,"cur_liab":5692,"equity":15222,"equities":20914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64080,64080,false],["net_turnover_source","gross_profit_calc",21222,21222,false],["gross_profit_calc","selling_exp",360,360,false],["gross_profit_calc","admin_exp",3985,3985,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":3.674279690794097},"quick_ratio":{"value":3.674279690794097},"net_profit_margin":{"value":0.1450845232233711},"roa":{"value":0.5917567179879507},"roe":{"value":0.8130337669163054},"debt_to_equity":{"value":0.3739324661673893,"negative_equity":false},"asset_turnover":{"value":4.07870326097351},"altman_z_score":{"value":8.839193262425765},"roce":{"value":1.108658520562344}},"source_ids":{"financial_statement_id":"2277955","income_statement_id":"2277955","balance_sheet_id":"2277955"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":74679,"cogs":47647,"gross_prof":27032,"sell_exp":20,"admin_exp":3787,"oth_op_exp":224,"income_before_income_taxes":23001,"income_after_income_taxes":23001,"net_income":23001},"balance_data":{"cash":9122,"accounts_receivable":6164,"cur_assets":15286,"fixed_assets":434,"non_cur_assets":434,"assets":15720,"cur_liab":4133,"equity":11587,"equities":15720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47647,47647,false],["net_turnover_source","gross_profit_calc",27032,27032,false],["gross_profit_calc","selling_exp",20,20,false],["gross_profit_calc","admin_exp",3787,3787,false],["gross_profit_calc","other_op_exp_exp",224,224,false]]}},"financial_ratios":{"current_ratio":{"value":3.698524074522139},"quick_ratio":{"value":3.698524074522139},"net_profit_margin":{"value":0.30799823243482105},"roa":{"value":1.4631679389312977},"roe":{"value":1.9850694744109778},"debt_to_equity":{"value":0.3566928454302235,"negative_equity":false},"asset_turnover":{"value":4.75057251908397},"altman_z_score":{"value":11.59762609806319},"roce":{"value":1.9850694744109778}},"source_ids":{"financial_statement_id":"1997780","income_statement_id":"1997780","balance_sheet_id":"1997780"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37840,"cogs":17822,"gross_prof":20018,"sell_exp":58,"admin_exp":2992,"oth_op_rev":64,"oth_op_exp":1,"income_before_income_taxes":17031,"income_after_income_taxes":17031,"net_income":17031},"balance_data":{"cash":6002,"accounts_receivable":55,"cur_assets":6057,"fixed_assets":1091,"non_cur_assets":1091,"assets":7148,"cur_liab":18562,"equity":-11414,"equities":7148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17822,17822,false],["net_turnover_source","gross_profit_calc",20018,20018,false],["gross_profit_calc","selling_exp",58,58,false],["gross_profit_calc","admin_exp",2992,2992,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.32631181984699925},"quick_ratio":{"value":0.32631181984699925},"net_profit_margin":{"value":0.45007928118393237},"roa":{"value":2.3826245103525463},"roe":{"value":-1.49211494655686},"debt_to_equity":{"value":-1.6262484667951638,"negative_equity":true},"asset_turnover":{"value":5.293788472299944},"altman_z_score":{"value":9.820905040727105},"roce":{"value":-1.49211494655686}},"source_ids":{"financial_statement_id":"1836748","income_statement_id":"1836748","balance_sheet_id":"1836748"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23220,"cogs":4637,"gross_prof":18583,"sell_exp":3391,"admin_exp":3574,"oth_op_exp":3183,"income_before_income_taxes":8435,"income_after_income_taxes":8435,"net_income":8435},"balance_data":{"cash":874,"accounts_receivable":289,"cur_assets":1163,"fixed_assets":1815,"non_cur_assets":1815,"assets":2978,"cur_liab":31423,"equity":-28445,"equities":2978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4637,4637,false],["net_turnover_source","gross_profit_calc",18583,18583,false],["gross_profit_calc","selling_exp",3391,3391,false],["gross_profit_calc","admin_exp",3574,3574,false],["gross_profit_calc","other_op_exp_exp",3183,3183,false]]}},"financial_ratios":{"current_ratio":{"value":0.03701110651433663},"quick_ratio":{"value":0.03701110651433663},"net_profit_margin":{"value":0.3632644272179156},"roa":{"value":2.8324378777703156},"roe":{"value":-0.29653717700826154},"debt_to_equity":{"value":-1.104693267709615,"negative_equity":true},"asset_turnover":{"value":7.7971793149764945},"altman_z_score":{"value":0.8259053755909003},"roce":{"value":-0.29653717700826154}},"source_ids":{"financial_statement_id":"1455116","income_statement_id":"1455116","balance_sheet_id":"1455116"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6309,"cogs":3052,"gross_prof":3257,"sell_exp":3063,"admin_exp":5137,"oth_op_rev":26,"oth_op_exp":6,"income_before_income_taxes":-4923,"income_after_income_taxes":-4923,"net_income":-4923},"balance_data":{"cash":2052,"accounts_receivable":39,"cur_assets":2091,"fixed_assets":1611,"non_cur_assets":1611,"assets":3702,"cur_liab":40582,"equity":-36880,"equities":3702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3052,3052,false],["net_turnover_source","gross_profit_calc",3257,3257,false],["gross_profit_calc","selling_exp",3063,3063,false],["gross_profit_calc","admin_exp",5137,5137,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":0.05152530678625992},"quick_ratio":{"value":0.05152530678625992},"net_profit_margin":{"value":-0.7803138373751783},"roa":{"value":-1.3298217179902756},"roe":{"value":0.13348698481561821},"debt_to_equity":{"value":-1.1003796095444685,"negative_equity":true},"asset_turnover":{"value":1.7042139384116695},"altman_z_score":{"value":-18.705507639719976},"roce":{"value":0.13348698481561821}},"source_ids":{"financial_statement_id":"1326816","income_statement_id":"1326816","balance_sheet_id":"1326816"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.11","5.15","10.39",3,"846.62","~ 679.51"],[2023,"9.88","1.79","2.86",1,"***","***"],[2022,"4.18","0.52","0.81",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.45","1.88","4.08",4,"997.36","~ 805.26"],["2026. gada 2. ceturksnis","11.64","2.36","4.9",5,"958.25","~ 779.19"],["2026. gada 1. ceturksnis","12.81","2.90","4.76",6,"775.72","~ 657.48"],["2025. gada 4. ceturksnis","12.97","2.63","3.99",5,"780.29","~ 650.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.39,"employees":3,"gross_salary_raw":846.6151689970992,"gross_salary_formatted":"846.62","net_salary_formatted":"~ 679.51","vsaoi_employee_part":"88.89","non_taxable_minimum":"366.68","iin_part":"78.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.39,"employees":3,"gross_salary_raw":846.6151689970992,"gross_salary_formatted":"846.62","net_salary_formatted":"~ 679.51","vsaoi_employee_part":"88.89","non_taxable_minimum":"366.68","iin_part":"78.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2012,4,"LVL"],[2013,2,"LVL"],[2016,1,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40103482672","K","SIA","2011-11-21","Rīga, Hāpsalas iela 1 k-1 - 4",1005,112202684,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010096","Ziemeļu rajons","33.11","5.15","10.39",3],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010096","Ziemeļu rajons","9.88","1.79","2.86",1],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010096","Ziemeļu rajons","4.18","0.52","0.81",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEVELOPITHECUS SIA","2026. gada 3. ceturksnis","10.45","4.58","0.09","1.88","4.08","4"],["DEVELOPITHECUS SIA","2026. gada 2. ceturksnis","11.64","4.43","0.06","2.36","4.9","5"],["DEVELOPITHECUS SIA","2026. gada 1. ceturksnis","12.81","4.23","0.08","2.90","4.76","6"],["DEVELOPITHECUS SIA","2025. gada 4. ceturksnis","12.97","4.43","0.09","2.63","3.99","5"]]}}}