{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103486956","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103486956","company_name":"Sabiedrība ar ierobežotu atbildību \"POLIPAKS NT\"","company_type":"SIA","registered_date":"2011-12-01","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3274908,512185,23579758,4,"EUR"],[2024,3253375,112321,20396099,5,"EUR"],[2023,3114142,131279,21378448,5,"EUR"],[2022,2946194,304058,23224954,5,"EUR"],[2021,2592079,319988,21597867,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":3274908,"cogs":2253477,"gross_prof":1021431,"admin_exp":309600,"oth_op_rev":114700,"interest_expenses":314345,"income_before_income_taxes":512186,"provision_for_income_taxes":1,"income_after_income_taxes":512185,"net_income":512185},"balance_data":{"cash":64991,"accounts_receivable":598156,"inventories":1321,"cur_assets":664468,"fixed_assets":22915290,"non_cur_assets":22915290,"assets":23579758,"cur_liab":1095251,"non_cur_liab":5704160,"equity":16780347,"equities":23579758},"cash_flow_data":{"cfo_im_ebt":512186,"cfo_im_ebwc":1516261,"cfo_im_op":1355888,"cfo_im_int":-183998,"cfo_im_net":1171890,"cfi_acq_fa":-42816,"cfi_sal_fa":4050,"cfi_net":-38766,"cff_ln_repay":-1134251,"cff_net":-1134251,"net_increase":-1127,"at_beginning_of_year":66118,"at_end_of_year":64991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2253477,2253477,false],["net_turnover_source","gross_profit_calc",1021431,1021431,false],["gross_profit_calc","admin_exp",309600,309600,false],["gross_profit_calc","ebit_calc",711831,711831,false],["other_op_rev_source","ebit_calc",114700,114700,false]]}},"financial_ratios":{"current_ratio":{"value":0.6066810256279155},"quick_ratio":{"value":0.6054749094043284},"net_profit_margin":{"value":0.15639675984791024},"roa":{"value":0.02172138492685124},"roe":{"value":0.030522908733651335},"debt_to_equity":{"value":0.4052008578845241,"negative_equity":false},"interest_coverage":{"value":2.6293753678283416},"asset_turnover":{"value":0.1388864126595362},"altman_z_score":{"value":1.8737017355032242},"roce":{"value":0.03676002324622906}},"source_ids":{"financial_statement_id":"2225059","income_statement_id":"2225059","balance_sheet_id":"2225059","cash_flow_statement_id":"2225059"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":3253375,"cogs":2545395,"gross_prof":707980,"admin_exp":295928,"oth_op_rev":114716,"interest_expenses":414447,"income_before_income_taxes":112321,"income_after_income_taxes":112321,"net_income":112321},"balance_data":{"cash":66118,"accounts_receivable":494439,"inventories":1645,"cur_assets":562202,"fixed_assets":19833781,"intangible_assets":116,"non_cur_assets":19833897,"assets":20396099,"cur_liab":815107,"non_cur_liab":7142733,"equity":12438259,"equities":20396099},"cash_flow_data":{"cfo_im_ebt":112321,"cfo_im_ebwc":1201518,"cfo_im_op":1037592,"cfo_im_int":-438769,"cfo_im_net":598823,"cfi_acq_fa":-1102,"cfi_net":-1102,"cff_ln_rcv":1050000,"cff_ln_repay":-1668593,"cff_net":-618593,"net_increase":-20872,"at_beginning_of_year":86990,"at_end_of_year":66118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2545395,2545395,false],["net_turnover_source","gross_profit_calc",707980,707980,false],["gross_profit_calc","admin_exp",295928,295928,false],["gross_profit_calc","ebit_calc",412052,412052,false],["other_op_rev_source","ebit_calc",114716,114716,false]]}},"financial_ratios":{"current_ratio":{"value":0.6897278516808223},"quick_ratio":{"value":0.6877097117310979},"net_profit_margin":{"value":0.034524455373266226},"roa":{"value":0.005506984448349657},"roe":{"value":0.009030283096693839},"debt_to_equity":{"value":0.6397872885586319,"negative_equity":false},"interest_coverage":{"value":1.2710141465615628},"asset_turnover":{"value":0.15950966898130864},"altman_z_score":{"value":1.403542854063716},"roce":{"value":0.02690200782473125}},"source_ids":{"financial_statement_id":"2067620","income_statement_id":"2067620","balance_sheet_id":"2067620","cash_flow_statement_id":"2067620"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":3114142,"cogs":2389361,"gross_prof":724781,"admin_exp":286398,"oth_op_rev":112080,"oth_op_exp":71,"other_interest_revenues":3235,"interest_expenses":422348,"income_before_income_taxes":131279,"income_after_income_taxes":131279,"net_income":131279},"balance_data":{"cash":86990,"accounts_receivable":300405,"inventories":1705,"cur_assets":389100,"fixed_assets":20988951,"intangible_assets":397,"non_cur_assets":20989348,"assets":21378448,"cur_liab":1074122,"non_cur_liab":7602975,"equity":12701351,"equities":21378448},"cash_flow_data":{"cfo_im_ebt":131279,"cfo_im_ebwc":1224489,"cfo_im_op":1449622,"cfo_im_int":-398426,"cfo_im_net":1051196,"cfi_acq_fa":-40542,"cfi_ln_rcv":399258,"cfi_int_rcv":3235,"cfi_net":361951,"cff_ln_rcv":1700000,"cff_ln_repay":-3222185,"cff_net":-1522185,"net_increase":-109038,"at_beginning_of_year":196028,"at_end_of_year":86990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2389361,2389361,false],["net_turnover_source","gross_profit_calc",724781,724781,false],["gross_profit_calc","admin_exp",286398,286398,false],["gross_profit_calc","other_op_exp_exp",71,71,false],["gross_profit_calc","ebit_calc",438312,438312,false]]}},"financial_ratios":{"current_ratio":{"value":0.3622493534254023},"quick_ratio":{"value":0.3606620104606367},"net_profit_margin":{"value":0.04215575269207377},"roa":{"value":0.0061407170436319795},"roe":{"value":0.010335829629462251},"debt_to_equity":{"value":0.6831633107375743,"negative_equity":false},"interest_coverage":{"value":1.310831352344512},"asset_turnover":{"value":0.14566735620845817},"altman_z_score":{"value":1.3208681317507474},"roce":{"value":0.027266455434176932}},"source_ids":{"financial_statement_id":"1857656","income_statement_id":"1857656","balance_sheet_id":"1857656","cash_flow_statement_id":"1857656"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2946194,"cogs":2493070,"gross_prof":453124,"admin_exp":272398,"oth_op_rev":370098,"oth_op_exp":44,"other_interest_revenues":20628,"interest_expenses":267350,"income_before_income_taxes":304058,"income_after_income_taxes":304058,"net_income":304058},"balance_data":{"cash":196028,"accounts_receivable":519503,"inventories":5985,"cur_assets":721516,"investments":399258,"fixed_assets":22103503,"intangible_assets":677,"non_cur_assets":22503438,"assets":23224954,"cur_liab":1146297,"non_cur_liab":9133406,"equity":12945251,"equities":23224954},"cash_flow_data":{"cfo_im_ebt":304058,"cfo_im_ebwc":1328312,"cfo_im_op":1358109,"cfo_im_int":-254700,"cfo_im_net":1103409,"cfi_acq_fa":-31832,"cfi_ln_rcv":476900,"cfi_net":445068,"cff_ln_repay":-1439144,"cff_ls_repay":-1646,"cff_net":-1440790,"net_increase":107687,"at_beginning_of_year":88341,"at_end_of_year":196028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2493070,2493070,false],["net_turnover_source","gross_profit_calc",453124,453124,false],["gross_profit_calc","admin_exp",272398,272398,false],["gross_profit_calc","other_op_exp_exp",44,44,false],["gross_profit_calc","ebit_calc",180682,180682,false]]}},"financial_ratios":{"current_ratio":{"value":0.6294319883939328},"quick_ratio":{"value":0.6242108284327709},"net_profit_margin":{"value":0.10320365868642731},"roa":{"value":0.013091866618982324},"roe":{"value":0.02348799571364047},"debt_to_equity":{"value":0.7940906669171575,"negative_equity":false},"interest_coverage":{"value":2.1373031606508324},"asset_turnover":{"value":0.1268546753634044},"altman_z_score":{"value":1.1909415771867535},"roce":{"value":0.02588055967353449}},"source_ids":{"financial_statement_id":"1483930","income_statement_id":"1483930","balance_sheet_id":"1483930","cash_flow_statement_id":"1483930"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2592079,"cogs":2171014,"gross_prof":421065,"admin_exp":239603,"oth_op_rev":374585,"oth_op_exp":73,"other_interest_revenues":23520,"interest_expenses":259506,"income_before_income_taxes":319988,"income_after_income_taxes":319988,"net_income":319988},"balance_data":{"cash":88341,"accounts_receivable":687138,"inventories":4882,"cur_assets":780361,"investments":876158,"fixed_assets":19940391,"intangible_assets":957,"non_cur_assets":20817506,"assets":21597867,"cur_liab":1247743,"non_cur_liab":10617462,"equity":9732662,"equities":21597867},"cash_flow_data":{"cfo_im_ebt":319988,"cfo_im_ebwc":1351546,"cfo_im_op":1079568,"cfo_im_int":-261229,"cfo_im_net":818339,"cfi_acq_fa":-48092,"cfi_sal_fa":225,"cfi_ln_md":40000,"cfi_net":-7867,"cff_ln_repay":-800000,"cff_ls_repay":-12596,"cff_net":-812596,"net_increase":-2124,"at_beginning_of_year":90465,"at_end_of_year":88341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2171014,2171014,false],["net_turnover_source","gross_profit_calc",421065,421065,false],["gross_profit_calc","admin_exp",239603,239603,false],["gross_profit_calc","other_op_exp_exp",73,73,false],["gross_profit_calc","ebit_calc",181389,181389,false]]}},"financial_ratios":{"current_ratio":{"value":0.6254180548398188},"quick_ratio":{"value":0.6215053901324231},"net_profit_margin":{"value":0.12344839798478364},"roa":{"value":0.014815722311837554},"roe":{"value":0.032877747115845596},"debt_to_equity":{"value":1.2191119962863193,"negative_equity":false},"interest_coverage":{"value":2.2330659021371373},"asset_turnover":{"value":0.12001550893891512},"altman_z_score":{"value":0.9138208737488293},"roce":{"value":0.028476190120512286}},"source_ids":{"financial_statement_id":"1340508","income_statement_id":"1340508","balance_sheet_id":"1340508","cash_flow_statement_id":"1340508"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.84","21.21","24.61",6,"1 002.66","~ 779.24"],[2023,"45.03","20.47","24.54",6,"999.80","~ 777.41"],[2022,"39.20","17.83","21.35",5,"1 043.81","~ 762.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.64","4.25","5.39",5,"1 054.07","~ 843.08"],["2026. gada 1. ceturksnis","9.53","4.21","5.31",5,"1 038.43","~ 832.65"],["2025. gada 4. ceturksnis","9.72","4.31","5.40",5,"1 056.03","~ 834.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.61,"employees":6,"gross_salary_raw":1002.6563671327532,"gross_salary_formatted":"1 002.66","net_salary_formatted":"~ 779.24","vsaoi_employee_part":"105.28","non_taxable_minimum":"306.67","iin_part":"118.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.61,"employees":6,"gross_salary_raw":1002.6563671327532,"gross_salary_formatted":"1 002.66","net_salary_formatted":"~ 779.24","vsaoi_employee_part":"105.28","non_taxable_minimum":"306.67","iin_part":"118.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2705610,"EUR","2019-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,30,"EUR"],[2018,33,"EUR"],[2011,4,"LVL"],[2012,6,"LVL"],[2013,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV97ZZZ40103486956","K","SIA","2011-12-01","Mārupes nov., Mārupes pag., Vētras, \"Mālkalni\"",2167,104922800,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","039411","Mārupes pag.","45.84","21.21","24.61",6],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","039411","Mārupes pag.","45.03","20.47","24.54",6],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","039411","Mārupes pag.","39.20","17.83","21.35",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.12.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["POLIPAKS NT SIA","2025. gada 4. ceturksnis","9.72","0.00","0.00","4.31","5.40","5"],["POLIPAKS NT SIA","2026. gada 1. ceturksnis","9.53","0.00","0.00","4.21","5.31","5"],["POLIPAKS NT SIA","2026. gada 2. ceturksnis","9.64","0.0","0.0","4.25","5.39","5"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Dalībnieks","PVN grupa Polipaks"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[2881752,1738823,1142929,808606,1940782,58,16319,318645,1972721,1972721,1660337],[2593417,2129080,464337,263193,361772,53,23885,280917,305831,305831,305831],[2592079,2171014,421065,239603,374585,73,23520,259506,319988,319988,319988],[0,null,null,3068,213,null,242,null,-2613,null,-2613],[2946194,2493070,453124,272398,370098,44,20628,267350,304058,304058,304058]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[95544,321431,3534,420509,916158,21903638,403,22820199,23240708,1179217,12457206,9604285,23240708,null],[90465,339972,1022,431459,916158,20975235,1239,21892632,22324091,1130025,11532671,9661395,22324091,null],[88341,687138,4882,780361,876158,19940391,957,20817506,21597867,1247743,10617462,9732662,21597867,null],[8984,60213,null,69197,null,null,null,95242,164439,null,3042,161387,164439,10],[196028,519503,5985,721516,399258,22103503,677,22503438,23224954,1146297,9133406,12945251,23224954,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1972721,2868349,-431191,-293960,-725151,-17586,1678807,-400000,30700,4237,1296158,2154369,-2624974,-22377,-492982,78025,17519,95544],[305831,1406221,1283812,-282676,1001136,-190313,null,null,null,null,-190313,null,-800000,-15902,-815902,-5079,95544,90465],[319988,1351546,1079568,-261229,818339,-48092,225,40000,null,null,-7867,null,-800000,-12596,-812596,-2124,90465,88341],[304058,1328312,1358109,-254700,1103409,-31832,null,null,476900,null,445068,null,-1439144,-1646,-1440790,107687,88341,196028],[131279,1224489,1449622,-398426,1051196,-40542,null,null,399258,3235,361951,1700000,-3222185,null,-1522185,-109038,196028,86990]]}}}