{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103487449","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103487449","company_name":"SIA Wogen Pharm","company_type":"SIA","registered_date":"2011-12-02","area_of_activity":{"nace_code":"2120","nace_description":"Farmaceitisko preparātu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1154777,193491,289618,6,"EUR"],[2024,492239,-138912,140104,6,"EUR"],[2023,497221,6550,119824,6,"EUR"],[2022,437350,-44380,203277,5,"EUR"],[2021,360959,45268,99596,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1154777,"cogs":705044,"gross_prof":449733,"sell_exp":195220,"admin_exp":30630,"oth_op_rev":774,"oth_op_exp":5735,"interest_expenses":25431,"income_before_income_taxes":193491,"income_after_income_taxes":193491,"net_income":193491},"balance_data":{"cash":11563,"accounts_receivable":61343,"inventories":92953,"cur_assets":165859,"fixed_assets":76962,"intangible_assets":46797,"non_cur_assets":123759,"assets":289618,"cur_liab":197601,"equity":92017,"equities":289618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",705044,705044,false],["net_turnover_source","gross_profit_calc",449733,449733,false],["gross_profit_calc","selling_exp",195220,195220,false],["gross_profit_calc","admin_exp",30630,30630,false],["gross_profit_calc","other_op_exp_exp",5735,5735,false]]}},"financial_ratios":{"current_ratio":{"value":0.8393631611176057},"quick_ratio":{"value":0.3689556226942171},"net_profit_margin":{"value":0.1675570261617611},"roa":{"value":0.6680903811227202},"roe":{"value":2.1027744873229945},"debt_to_equity":{"value":2.147440146929372,"negative_equity":false},"interest_coverage":{"value":8.60846997758641},"asset_turnover":{"value":3.987241815080554},"altman_z_score":{"value":6.7139524011661695},"roce":{"value":2.3791473314713585}},"source_ids":{"financial_statement_id":"2108449","income_statement_id":"2108449","balance_sheet_id":"2108449"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":492239,"cogs":528047,"gross_prof":-35808,"sell_exp":27515,"admin_exp":61450,"oth_op_rev":173,"oth_op_exp":3303,"interest_expenses":11009,"income_before_income_taxes":-138912,"income_after_income_taxes":-138912,"net_income":-138912},"balance_data":{"cash":21698,"accounts_receivable":29911,"inventories":77168,"cur_assets":128777,"fixed_assets":1478,"intangible_assets":9849,"non_cur_assets":11327,"assets":140104,"cur_liab":241578,"equity":-101474,"equities":140104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",528047,528047,false],["net_turnover_source","gross_profit_calc",35808,-35808,true],["gross_profit_calc","selling_exp",27515,27515,false],["gross_profit_calc","admin_exp",61450,61450,false],["gross_profit_calc","other_op_exp_exp",3303,3303,false]]}},"financial_ratios":{"current_ratio":{"value":0.5330659248772653},"quick_ratio":{"value":0.2136328639197278},"net_profit_margin":{"value":-0.2822043763293847},"roa":{"value":-0.9914920344886655},"roe":{"value":1.3689417978989693},"debt_to_equity":{"value":-2.3806886493091826,"negative_equity":true},"interest_coverage":{"value":-11.61803978562994},"asset_turnover":{"value":3.5133829155484495},"altman_z_score":{"value":-0.6972247576397059},"roce":{"value":1.260450952953466}},"source_ids":{"financial_statement_id":"2020952","income_statement_id":"2020952","balance_sheet_id":"2020952"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":497221,"cogs":406879,"gross_prof":90342,"sell_exp":51866,"admin_exp":21679,"oth_op_rev":899,"oth_op_exp":1982,"interest_expenses":9134,"income_before_income_taxes":6580,"provision_for_income_taxes":30,"income_after_income_taxes":6550,"net_income":6550},"balance_data":{"cash":1478,"accounts_receivable":45044,"inventories":53529,"cur_assets":100051,"fixed_assets":5000,"intangible_assets":14773,"non_cur_assets":19773,"assets":119824,"cur_liab":82386,"equity":37438,"equities":119824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",406879,406879,false],["net_turnover_source","gross_profit_calc",90342,90342,false],["gross_profit_calc","selling_exp",51866,51866,false],["gross_profit_calc","admin_exp",21679,21679,false],["gross_profit_calc","other_op_exp_exp",1982,1982,false]]}},"financial_ratios":{"current_ratio":{"value":1.2144174981186124},"quick_ratio":{"value":0.5646833199815503},"net_profit_margin":{"value":0.013173216738633324},"roa":{"value":0.054663506476165045},"roe":{"value":0.17495592713285965},"debt_to_equity":{"value":2.2005983225599657,"negative_equity":false},"interest_coverage":{"value":1.7203853733304137},"asset_turnover":{"value":4.14959440512752},"altman_z_score":{"value":5.109953083458268},"roce":{"value":0.4197339601474438}},"source_ids":{"financial_statement_id":"1917612","income_statement_id":"1917612","balance_sheet_id":"1917612"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":437350,"cogs":397305,"gross_prof":40045,"sell_exp":54619,"admin_exp":19728,"oth_op_exp":3341,"interest_expenses":6737,"income_before_income_taxes":-44380,"income_after_income_taxes":-44380,"net_income":-44380},"balance_data":{"cash":27837,"accounts_receivable":43390,"inventories":102941,"cur_assets":174168,"fixed_assets":9412,"intangible_assets":19697,"non_cur_assets":29109,"assets":203277,"cur_liab":172389,"equity":30888,"equities":203277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",397305,397305,false],["net_turnover_source","gross_profit_calc",40045,40045,false],["gross_profit_calc","selling_exp",54619,54619,false],["gross_profit_calc","admin_exp",19728,19728,false],["gross_profit_calc","other_op_exp_exp",3341,3341,false]]}},"financial_ratios":{"current_ratio":{"value":1.010319683970555},"quick_ratio":{"value":0.4131760147109154},"net_profit_margin":{"value":-0.1014747913570367},"roa":{"value":-0.21832278122955376},"roe":{"value":-1.4368039368039367},"debt_to_equity":{"value":5.581099456099456,"negative_equity":false},"interest_coverage":{"value":-5.587501855425264},"asset_turnover":{"value":2.151497710021301},"altman_z_score":{"value":1.7820687201621819},"roce":{"value":-1.2186933436933436}},"source_ids":{"financial_statement_id":"1779603","income_statement_id":"1779603","balance_sheet_id":"1779603"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":360959,"cogs":226813,"gross_prof":134146,"sell_exp":31560,"admin_exp":25683,"oth_op_exp":22456,"interest_expenses":9179,"income_before_income_taxes":45268,"income_after_income_taxes":45268,"net_income":45268},"balance_data":{"cash":17807,"accounts_receivable":29369,"inventories":30571,"cur_assets":77747,"fixed_assets":8852,"intangible_assets":12997,"non_cur_assets":21849,"assets":99596,"cur_liab":11215,"equity":88381,"equities":99596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226813,226813,false],["net_turnover_source","gross_profit_calc",134146,134146,false],["gross_profit_calc","selling_exp",31560,31560,false],["gross_profit_calc","admin_exp",25683,25683,false],["gross_profit_calc","other_op_exp_exp",22456,22456,false]]}},"financial_ratios":{"current_ratio":{"value":6.932411948283549},"quick_ratio":{"value":4.206509139545252},"net_profit_margin":{"value":0.1254103651661269},"roa":{"value":0.4545162456323547},"roe":{"value":0.5121915343795612},"debt_to_equity":{"value":0.1268937893891221,"negative_equity":false},"interest_coverage":{"value":5.931691905436322},"asset_turnover":{"value":3.624231896863328},"altman_z_score":{"value":9.855961550781966},"roce":{"value":0.6160486982496238}},"source_ids":{"financial_statement_id":"1421101","income_statement_id":"1421101","balance_sheet_id":"1421101"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.73","12.13","20.23",6,"824.21","~ 665.19"],[2023,"85.07","9.57","16.25",6,"662.05","~ 561.57"],[2022,"49.16","6.13","11.85",6,"482.79","~ 415.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","32.23","5.21","9.43",8,"1 152.59","~ 908.77"],["2026. gada 1. ceturksnis","74.17","7.78","12.73",6,"2 074.57","~ 1 523.52"],["2025. gada 4. ceturksnis","25.93","3.06","5.84",6,"951.73","~ 764.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.23,"employees":6,"gross_salary_raw":824.207164042893,"gross_salary_formatted":"824.21","net_salary_formatted":"~ 665.19","vsaoi_employee_part":"86.54","non_taxable_minimum":"375.30","iin_part":"72.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.23,"employees":6,"gross_salary_raw":824.207164042893,"gross_salary_formatted":"824.21","net_salary_formatted":"~ 665.19","vsaoi_employee_part":"86.54","non_taxable_minimum":"375.30","iin_part":"72.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2021-03-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-01-21","Sabiedrība ar ierobežotu atbildību \"Phenylchem\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40103487449","K","SIA","2011-12-02","Rīga, Grenču iela 5",1029,101892030,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2120  ","040010","Ogre","74.73","12.13","20.23",6],[2023,"sabiedrība ar ierobežotu atbildību","2120  ","040010","Ogre","85.07","9.57","16.25",6],[2022,"sabiedrība ar ierobežotu atbildību","2120  ","040010","Ogre","49.16","6.13","11.85",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.07.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOGEN PHARM SIA","2025. gada 4. ceturksnis","25.93","17.03","0.00","3.06","5.84","6"],["WOGEN PHARM SIA","2026. gada 1. ceturksnis","74.17","53.31","0.03","7.78","12.73","6"],["WOGEN PHARM SIA","2026. gada 2. ceturksnis","32.23","17.58","0.0","5.21","9.43","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-05",15926.85,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9c4b4b69"],["2026-06-02",25000,"Latvijas Ķīmijas un farmācijas uzņēmēju asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b0196ca2"],["2026-05-14",8000,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2026-04-07",5000,"Latvijas Ķīmijas un farmācijas uzņēmēju asociācija","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c73ad641"],["2025-09-19",7000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Humāno zāļu lieltirgotava","L00071","Spēkā","2026-03-19",null],["Ražotne","R00055","Spēkā","2026-06-19","SIA Wogen Pharm zāļu ražošanas uzņēmums"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[392298,302069,90229,14776,50079,2202,6958,20618,20618,20618,null,null],[382540,304791,77749,33197,16706,null,5501,12494,12494,12494,9851,null],[360959,226813,134146,31560,25683,null,9179,45268,45268,45268,22456,null],[437350,397305,40045,54619,19728,null,6737,-44380,-44380,-44380,3341,null],[497221,406879,90342,51866,21679,899,9134,6580,6550,6550,1982,30]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[4389,31553,54209,90151,1468,1468,91619,22432,33663,35524,91619,null],[2600,31589,52753,86942,4980,15610,102552,24998,34442,43112,102552,10630],[17807,29369,30571,77747,8852,21849,99596,11215,null,88381,99596,12997],[27837,43390,102941,174168,9412,29109,203277,172389,null,30888,203277,19697],[1478,45044,53529,100051,5000,19773,119824,82386,null,37438,119824,14773]]}},"public_procurement":{"kopa_eur":27349811.51,"ligumu_skaits":15,"periods":{"no":"2017-02-06","lidz":"2026-07-31"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[24078232.99,"2024-04-29","Rīgas Austrumu klīniskā universitātes slimnīca","Medikamentu un īpašiem medicīniskiem nolūkiem paredzētās pārtikas piegāde ārstniecības procesa nodrošināšanai"],[1734045,"2022-02-17","Rīgas Austrumu klīniskā universitātes slimnīca","Medikamentu piegāde."],[800000,"2025-08-20","\"Rīgas 2. slimnīca\" SIA","Medikamentu piegāde"],[197257.52,"2026-07-31","Liepājas reģionālā slimnīca","Medikamentu piegāde"],[139690,"2024-07-01","Liepājas reģionālā slimnīca","Medikamentu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Austrumu klīniskā universitātes slimnīca",25812277.99,3],["\"Rīgas 2. slimnīca\" SIA",900000,2],["Liepājas reģionālā slimnīca",336947.52,4],["Vidzemes slimnīca",268240,3],["Ogres rajona slimnīca, SIA",29000,1]]},"pa_gadiem":{"2026":{"summa_eur":197257.52,"ligumu_skaits":2},"2025":{"summa_eur":903346,"ligumu_skaits":3},"2024":{"summa_eur":24328622.99,"ligumu_skaits":5},"2022":{"summa_eur":1828285,"ligumu_skaits":2},"2021":{"summa_eur":92300,"ligumu_skaits":1},"2020":{"ligumu_skaits":1},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":4,"visparigas_vienosanas":6,"kopigas_vienosanas_skaits":11,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2024-07-02","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}