{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103489755","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103489755","company_name":"Sabiedrība ar ierobežotu atbildību \"INCORI\"","company_type":"SIA","registered_date":"2011-12-09","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,446613,1884301,0,"EUR"],[2024,0,159079,1671641,0,"EUR"],[2023,987,306545,1638080,0,"EUR"],[2022,3250,63470,1952578,0,"EUR"],[2021,508,416746,1706448,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":293,"gross_prof":-293,"admin_exp":8586,"oth_op_exp":93,"equity_investment_earnings":190000,"other_long_term_investment_earnings":282942,"other_interest_revenues":1596,"investment_fair_value_adjustments":18903,"income_before_income_taxes":446663,"provision_for_income_taxes":50,"income_after_income_taxes":446613,"net_income":446613},"balance_data":{"cash":4806,"marketable_securities":1837612,"accounts_receivable":10184,"cur_assets":1852602,"investments":1452,"fixed_assets":30247,"non_cur_assets":31699,"assets":1884301,"cur_liab":7989,"non_cur_liab":123000,"equity":1753312,"equities":1884301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293,293,false],["net_turnover_source","gross_profit_calc",293,-293,true],["gross_profit_calc","admin_exp",8586,8586,false],["gross_profit_calc","other_op_exp_exp",93,93,false],["gross_profit_calc","ebit_calc",8972,-8972,true]]}},"financial_ratios":{"current_ratio":{"value":231.8941043935411},"quick_ratio":{"value":231.8941043935411},"roa":{"value":0.23701786498017036},"roe":{"value":0.2547253426657663},"debt_to_equity":{"value":0.07470946414557135,"negative_equity":false},"altman_z_score":{"value":7.848292857766736},"roce":{"value":0.23805369256285736}},"source_ids":{"financial_statement_id":"2325149","income_statement_id":"2325149","balance_sheet_id":"2325149"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":293,"gross_prof":-293,"admin_exp":8649,"oth_op_exp":3,"equity_investment_earnings":30000,"other_long_term_investment_earnings":140941,"other_interest_revenues":2066,"investment_fair_value_adjustments":4933,"income_before_income_taxes":159129,"provision_for_income_taxes":50,"income_after_income_taxes":159079,"net_income":159079},"balance_data":{"cash":1958,"marketable_securities":1573574,"accounts_receivable":52566,"cur_assets":1628098,"investments":9736,"fixed_assets":33807,"non_cur_assets":43543,"assets":1671641,"cur_liab":7942,"non_cur_liab":357000,"equity":1306699,"equities":1671641},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293,293,false],["net_turnover_source","gross_profit_calc",293,-293,true],["gross_profit_calc","admin_exp",8649,8649,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",8945,-8945,true]]}},"financial_ratios":{"current_ratio":{"value":204.99848904558047},"quick_ratio":{"value":204.99848904558047},"roa":{"value":0.09516337538981157},"roe":{"value":0.12174112018146489},"debt_to_equity":{"value":0.279285436049159,"negative_equity":false},"altman_z_score":{"value":3.1566087799031957},"roce":{"value":0.0956477103129833}},"source_ids":{"financial_statement_id":"2055698","income_statement_id":"2055698","balance_sheet_id":"2055698"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":987,"cogs":9878,"gross_prof":-8891,"admin_exp":9162,"oth_op_rev":44863,"oth_op_exp":464,"other_long_term_investment_earnings":282837,"other_interest_revenues":4214,"investment_fair_value_adjustments":3435,"interest_expenses":3417,"income_before_income_taxes":306545,"income_after_income_taxes":306545,"net_income":306545},"balance_data":{"cash":2931,"marketable_securities":1584567,"accounts_receivable":3479,"cur_assets":1590977,"investments":9736,"fixed_assets":37367,"non_cur_assets":47103,"assets":1638080,"cur_liab":8460,"non_cur_liab":482000,"equity":1147620,"equities":1638080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9878,9878,false],["net_turnover_source","gross_profit_calc",8891,-8891,true],["gross_profit_calc","admin_exp",9162,9162,false],["gross_profit_calc","other_op_exp_exp",464,464,false],["gross_profit_calc","ebit_calc",18517,-18517,true]]}},"financial_ratios":{"current_ratio":{"value":188.05874704491725},"quick_ratio":{"value":188.05874704491725},"net_profit_margin":{"value":310.58257345491387},"roa":{"value":0.1871367698769291},"roe":{"value":0.26711367874383507},"debt_to_equity":{"value":0.42737142956727836,"negative_equity":false},"interest_coverage":{"value":90.71173544044484},"asset_turnover":{"value":0.0006025346747411604},"altman_z_score":{"value":2.8573462210661136},"roce":{"value":0.19020507848455467}},"source_ids":{"financial_statement_id":"1913021","income_statement_id":"1913021","balance_sheet_id":"1913021"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3250,"cogs":14510,"gross_prof":-11260,"admin_exp":6739,"oth_op_rev":112,"oth_op_exp":10,"equity_investment_earnings":200000,"other_interest_revenues":4070,"investment_fair_value_adjustments":119403,"interest_expenses":3300,"income_before_income_taxes":63470,"income_after_income_taxes":63470,"net_income":63470},"balance_data":{"cash":24013,"marketable_securities":1605164,"accounts_receivable":4082,"cur_assets":1633259,"investments":205522,"fixed_assets":95745,"intangible_assets":18052,"non_cur_assets":319319,"assets":1952578,"cur_liab":1203,"non_cur_liab":1019300,"equity":932075,"equities":1952578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14510,14510,false],["net_turnover_source","gross_profit_calc",11260,-11260,true],["gross_profit_calc","admin_exp",6739,6739,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",18009,-18009,true]]}},"financial_ratios":{"current_ratio":{"value":1357.655029093932},"quick_ratio":{"value":1357.655029093932},"net_profit_margin":{"value":19.529230769230768},"roa":{"value":0.0325057436886004},"roe":{"value":0.06809537859077863},"debt_to_equity":{"value":1.0948721937612316,"negative_equity":false},"interest_coverage":{"value":20.233333333333334},"asset_turnover":{"value":0.001664466157049808},"altman_z_score":{"value":1.4951366955393017},"roce":{"value":0.03421689834091346}},"source_ids":{"financial_statement_id":"1747838","income_statement_id":"1747838","balance_sheet_id":"1747838"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":508,"cogs":12269,"gross_prof":-11761,"admin_exp":6340,"oth_op_exp":20713,"equity_investment_earnings":300000,"other_long_term_investment_earnings":155560,"other_interest_revenues":50,"income_before_income_taxes":416796,"provision_for_income_taxes":50,"income_after_income_taxes":416746,"net_income":416746},"balance_data":{"cash":14673,"marketable_securities":1584567,"accounts_receivable":3715,"cur_assets":1602955,"investments":1452,"fixed_assets":102041,"non_cur_assets":103493,"assets":1706448,"cur_liab":1843,"non_cur_liab":836000,"equity":868605,"equities":1706448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12269,12269,false],["net_turnover_source","gross_profit_calc",11761,-11761,true],["gross_profit_calc","admin_exp",6340,6340,false],["gross_profit_calc","other_op_exp_exp",20713,20713,false],["gross_profit_calc","ebit_calc",38814,-38814,true]]}},"financial_ratios":{"current_ratio":{"value":869.7531199131851},"quick_ratio":{"value":869.7531199131851},"net_profit_margin":{"value":820.3661417322835},"roa":{"value":0.24421839985748173},"roe":{"value":0.47978770557387995},"debt_to_equity":{"value":0.9645845925363082,"negative_equity":false},"asset_turnover":{"value":0.00029769439209398704},"altman_z_score":{"value":2.2984705677713984},"roce":{"value":0.24451177838854163}},"source_ids":{"financial_statement_id":"1413488","income_statement_id":"1413488","balance_sheet_id":"1413488"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024," -0.58","0.00","0.00","—","—",null],[2023,"23.49","0.37","0.60","—","—",null],[2022,"4.21","2.19","3.78","308.01","~ 275.67",3]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.65","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.09","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.12","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2018-01-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ40103489755","K","SIA","2011-12-09","Jūrmala, Matrožu iela 14A",2010,101727560,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6499  ","004000","Jūrmala"," -0.58","0.00","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","004000","Jūrmala","23.49","0.37","0.60",null],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","004000","Jūrmala","4.21","2.19","3.78",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INCORI SIA","2025. gada 4. ceturksnis"," -0.12","0.00","0.12","0.00","0.00","0"],["INCORI SIA","2026. gada 1. ceturksnis"," -0.09","0.00","0.14","0.00","0.00","0"],["INCORI SIA","2026. gada 2. ceturksnis","2.65","2.65","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_long_term_investment_earnings","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings","investment_fair_value_adjustments","interest_expenses"],"data":[[300,10218,-9918,6080,1,6540,43968,4731,26162,50,26112,26112,null,null,null],[1100,9528,-8428,7114,null,83670,null,939,171727,50,171677,171677,270000,null,null],[508,12269,-11761,6340,null,20713,155560,50,416796,50,416746,416746,300000,null,null],[3250,14510,-11260,6739,112,10,null,4070,63470,null,63470,63470,200000,119403,3300],[987,9878,-8891,9162,44863,464,282837,4214,306545,null,306545,306545,null,3435,3417]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[38374,677433,83504,799311,6163,88886,95049,894360,3666,729616,161078,894360,null],[3008,769022,23913,795943,1742,113660,115402,911345,2486,457000,451859,911345,null],[14673,1584567,3715,1602955,1452,102041,103493,1706448,1843,836000,868605,1706448,null],[24013,1605164,4082,1633259,205522,95745,319319,1952578,1203,1019300,932075,1952578,18052],[2931,1584567,3479,1590977,9736,37367,47103,1638080,8460,482000,1147620,1638080,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_sal_stk","cfi_int_rcv","cfi_div_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_ln_md","cfi_ln_rcv"],"data":[[395137,-1676,-1676,-1676,204,1,322320,322525,320849,2154,323003,null,null,null],[125338,-1295,-515,-1315,null,7794,215898,-149308,-150623,459592,308969,-800,-468000,95000],[227729,-1731,365786,363943,null,3201,197928,-531371,-167428,254456,87028,-1843,-1117500,385000]]}}}