{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103490010","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103490010"},"registration_number":"40103490010","company_name":"Sabiedrība ar ierobežotu atbildību \"Versijas\"","company_type":"SIA","registered_date":"2011-12-12","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,45095,-6825,641,1,"EUR"],[2024,43370,903,6274,1,"EUR"],[2023,17735,1056,4920,1,"EUR"],[2022,13312,2523,3735,1,"EUR"],[2021,13836,1348,1141,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45095,"cogs":45391,"gross_prof":-296,"sell_exp":6852,"admin_exp":2670,"oth_op_rev":3043,"income_before_income_taxes":-6775,"provision_for_income_taxes":50,"income_after_income_taxes":-6825,"net_income":-6825},"balance_data":{"cash":640,"accounts_receivable":1,"cur_assets":641,"assets":641,"cur_liab":2653,"equity":-2012,"equities":641},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45391,45391,false],["net_turnover_source","gross_profit_calc",296,-296,true],["gross_profit_calc","selling_exp",6852,6852,false],["gross_profit_calc","admin_exp",2670,2670,false],["gross_profit_calc","ebit_calc",9818,-9818,true]]}},"financial_ratios":{"current_ratio":{"value":0.24161326799849228},"quick_ratio":{"value":0.24161326799849228},"net_profit_margin":{"value":-0.15134715600399157},"roa":{"value":-10.647425897035882},"roe":{"value":3.3921471172962225},"debt_to_equity":{"value":-1.3185884691848906,"negative_equity":true},"asset_turnover":{"value":70.35101404056162},"altman_z_score":{"value":32.1434385709993},"roce":{"value":3.3672962226640157}},"source_ids":{"financial_statement_id":"2299919","income_statement_id":"2299919","balance_sheet_id":"2299919"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43370,"cogs":51795,"gross_prof":-8425,"sell_exp":5038,"admin_exp":3124,"oth_op_rev":17540,"income_before_income_taxes":953,"provision_for_income_taxes":50,"income_after_income_taxes":903,"net_income":903},"balance_data":{"cash":5623,"accounts_receivable":651,"cur_assets":6274,"assets":6274,"cur_liab":1461,"equity":4813,"equities":6274},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51795,51795,false],["net_turnover_source","gross_profit_calc",8425,-8425,true],["gross_profit_calc","selling_exp",5038,5038,false],["gross_profit_calc","admin_exp",3124,3124,false],["gross_profit_calc","ebit_calc",16587,-16587,true]]}},"financial_ratios":{"current_ratio":{"value":4.294318959616701},"quick_ratio":{"value":4.294318959616701},"net_profit_margin":{"value":0.020820843901314272},"roa":{"value":0.14392731909467643},"roe":{"value":0.1876168709744442},"debt_to_equity":{"value":0.30355287762310407,"negative_equity":false},"asset_turnover":{"value":6.912655403251514},"altman_z_score":{"value":9.954185050064835},"roce":{"value":0.19800540203615208}},"source_ids":{"financial_statement_id":"2015969","income_statement_id":"2015969","balance_sheet_id":"2015969"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17735,"cogs":24181,"gross_prof":-6446,"sell_exp":684,"admin_exp":1236,"oth_op_rev":9472,"income_before_income_taxes":1106,"provision_for_income_taxes":50,"income_after_income_taxes":1056,"net_income":1056},"balance_data":{"cash":4630,"accounts_receivable":290,"cur_assets":4920,"assets":4920,"cur_liab":1010,"equity":3910,"equities":4920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24181,24181,false],["net_turnover_source","gross_profit_calc",6446,-6446,true],["gross_profit_calc","selling_exp",684,684,false],["gross_profit_calc","admin_exp",1236,1236,false],["gross_profit_calc","ebit_calc",8366,-8366,true]]}},"financial_ratios":{"current_ratio":{"value":4.871287128712871},"quick_ratio":{"value":4.871287128712871},"net_profit_margin":{"value":0.059543276007894},"roa":{"value":0.2146341463414634},"roe":{"value":0.270076726342711},"debt_to_equity":{"value":0.25831202046035806,"negative_equity":false},"asset_turnover":{"value":3.6046747967479673},"altman_z_score":{"value":7.16478449649843},"roce":{"value":0.28286445012787725}},"source_ids":{"financial_statement_id":"1885297","income_statement_id":"1885297","balance_sheet_id":"1885297"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13312,"cogs":10056,"gross_prof":3256,"sell_exp":7438,"admin_exp":871,"oth_op_rev":7630,"interest_expenses":4,"income_before_income_taxes":2573,"provision_for_income_taxes":50,"income_after_income_taxes":2523,"net_income":2523},"balance_data":{"cash":3663,"accounts_receivable":72,"cur_assets":3735,"assets":3735,"cur_liab":881,"equity":2854,"equities":3735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10056,10056,false],["net_turnover_source","gross_profit_calc",3256,3256,false],["gross_profit_calc","selling_exp",7438,7438,false],["gross_profit_calc","admin_exp",871,871,false],["gross_profit_calc","ebit_calc",5053,-5053,true]]}},"financial_ratios":{"current_ratio":{"value":4.23950056753689},"quick_ratio":{"value":4.23950056753689},"net_profit_margin":{"value":0.18952824519230768},"roa":{"value":0.6755020080321286},"roe":{"value":0.8840224246671339},"debt_to_equity":{"value":0.3086895585143658,"negative_equity":false},"interest_coverage":{"value":644.25},"asset_turnover":{"value":3.564123159303882},"altman_z_score":{"value":8.256378993385574},"roce":{"value":0.9029432375613174}},"source_ids":{"financial_statement_id":"1476994","income_statement_id":"1476994","balance_sheet_id":"1476994"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13836,"cogs":7923,"gross_prof":5913,"sell_exp":11181,"admin_exp":1257,"oth_op_rev":7923,"income_before_income_taxes":1398,"provision_for_income_taxes":50,"income_after_income_taxes":1348,"net_income":1348},"balance_data":{"cash":1141,"cur_assets":1141,"assets":1141,"cur_liab":810,"equity":331,"equities":1141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7923,7923,false],["net_turnover_source","gross_profit_calc",5913,5913,false],["gross_profit_calc","selling_exp",11181,11181,false],["gross_profit_calc","admin_exp",1257,1257,false],["gross_profit_calc","ebit_calc",6525,-6525,true]]}},"financial_ratios":{"current_ratio":{"value":1.4086419753086419},"quick_ratio":{"value":1.4086419753086419},"net_profit_margin":{"value":0.09742700202370627},"roa":{"value":1.1814198071866784},"roe":{"value":4.072507552870091},"debt_to_equity":{"value":2.4471299093655587,"negative_equity":false},"asset_turnover":{"value":12.126205083260299},"altman_z_score":{"value":16.534116921478887},"roce":{"value":4.22356495468278}},"source_ids":{"financial_statement_id":"1363397","income_statement_id":"1363397","balance_sheet_id":"1363397"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,1.03,0.97,1,"—","—"],[2023,0.12,0.07,1,"—","—"],[2022,1.09,1.03,1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.5","0.5","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.64","0.59","0.0",1,"—","—"],["2025. gada 4. ceturksnis","1.00","1.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4,"EUR","2015-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2012,2,"LVL"],[2014,1,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-12-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ40103490010","K","SIA","2011-12-12","Rīga, Baložu iela 29 - 1",1048,111477264,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020","010092","Kurzemes rajons",1.03,0.97,1],[2023,"sabiedrība ar ierobežotu atbildību","9003","010092","Kurzemes rajons",0.12,0.07,1],[2022,"sabiedrība ar ierobežotu atbildību","9003  ","010092","Kurzemes rajons",1.09,1.03,1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VERSIJAS SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["VERSIJAS SIA","2026. gada 2. ceturksnis","0.5","0.0","0.0","0.5","0.0","1"],["VERSIJAS SIA","2026. gada 1. ceturksnis","0.64","0.0","0.0","0.59","0.0","1"],["VERSIJAS SIA","2025. gada 4. ceturksnis","1.00","0.00","0.00","1.00","0.00","1"]]}}}