{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103490699","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103490699","company_name":"Sabiedrība ar ierobežotu atbildību \"Guliver\"","company_type":"SIA","registered_date":"2011-12-13","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12012783,-398659,2678451,14,"EUR"],[2024,26026558,-320541,8082251,23,"EUR"],[2023,11523936,891917,5763544,15,"EUR"],[2022,6087700,173912,2667430,12,"EUR"],[2021,4651567,230162,3324337,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":12012783,"cogs":11844705,"gross_prof":168078,"sell_exp":404874,"admin_exp":62568,"oth_op_rev":25209,"oth_op_exp":50797,"other_interest_revenues":9186,"interest_expenses":12508,"income_before_income_taxes":-328274,"provision_for_income_taxes":70385,"income_after_income_taxes":-398659,"net_income":-398659},"balance_data":{"cash":631764,"accounts_receivable":1997651,"inventories":9870,"cur_assets":2639285,"fixed_assets":39013,"intangible_assets":153,"non_cur_assets":39166,"assets":2678451,"cur_liab":1730600,"non_cur_liab":11878,"equity":935973,"equities":2678451},"cash_flow_data":{"cfo_im_ebt":-328274,"cfo_im_ebwc":-308508,"cfo_im_op":-644182,"cfo_im_int":-12508,"cfo_im_tax":-70385,"cfo_im_net":-727075,"cfi_acq_fa":-2958,"cfi_sal_fa":125852,"cfi_int_rcv":9186,"cfi_net":132080,"cff_ls_repay":-7401,"cff_div_pd":-281538,"cff_net":-288939,"net_increase":-883934,"at_beginning_of_year":1515698,"at_end_of_year":631764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11844705,11844705,false],["net_turnover_source","gross_profit_calc",168078,168078,false],["gross_profit_calc","selling_exp",404874,404874,false],["gross_profit_calc","admin_exp",62568,62568,false],["gross_profit_calc","other_op_exp_exp",50797,50797,false]]}},"financial_ratios":{"current_ratio":{"value":1.5250693401132556},"quick_ratio":{"value":1.5193661157979892},"net_profit_margin":{"value":-0.03318623170001489},"roa":{"value":-0.14883938515208978},"roe":{"value":-0.4259300214856625},"debt_to_equity":{"value":1.8616754970495943,"negative_equity":false},"interest_coverage":{"value":-25.24512312120243},"asset_turnover":{"value":4.48497396442944},"altman_z_score":{"value":4.874547242904545},"roce":{"value":-0.3331388583226689}},"source_ids":{"financial_statement_id":"2279948","income_statement_id":"2279948","balance_sheet_id":"2279948","cash_flow_statement_id":"2279948"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":26026558,"cogs":25521193,"gross_prof":505365,"sell_exp":674449,"admin_exp":76130,"oth_op_rev":13194,"oth_op_exp":46512,"other_interest_revenues":14700,"interest_expenses":634,"income_before_income_taxes":-264466,"provision_for_income_taxes":56075,"income_after_income_taxes":-320541,"net_income":-320541},"balance_data":{"cash":1515698,"accounts_receivable":6384418,"inventories":3631,"cur_assets":7903747,"fixed_assets":178225,"intangible_assets":279,"non_cur_assets":178504,"assets":8082251,"cur_liab":6450524,"non_cur_liab":15557,"equity":1616170,"equities":8082251},"cash_flow_data":{"cfo_im_ebt":-264466,"cfo_im_ebwc":-257278,"cfo_im_op":-25742,"cfo_im_int":-634,"cfo_im_tax":-56075,"cfo_im_net":-82451,"cfi_acq_fa":-17180,"cfi_sal_fa":19091,"cfi_int_rcv":14700,"cfi_net":16611,"cff_ls_repay":-18891,"cff_div_pd":-280059,"cff_net":-298950,"net_increase":-364790,"at_beginning_of_year":1880488,"at_end_of_year":1515698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25521193,25521193,false],["net_turnover_source","gross_profit_calc",505365,505365,false],["gross_profit_calc","selling_exp",674449,674449,false],["gross_profit_calc","admin_exp",76130,76130,false],["gross_profit_calc","other_op_exp_exp",46512,46512,false]]}},"financial_ratios":{"current_ratio":{"value":1.225287589039278},"quick_ratio":{"value":1.224724689033015},"net_profit_margin":{"value":-0.012315919761652694},"roa":{"value":-0.039659867034567475},"roe":{"value":-0.19833371489385399},"debt_to_equity":{"value":4.000866864253141,"negative_equity":false},"interest_coverage":{"value":-416.13880126182966},"asset_turnover":{"value":3.220211547500814},"altman_z_score":{"value":3.5156156648337546},"roce":{"value":-0.16168881191522846}},"source_ids":{"financial_statement_id":"1981520","income_statement_id":"1981520","balance_sheet_id":"1981520","cash_flow_statement_id":"1981520"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":11523936,"cogs":10103146,"gross_prof":1420790,"sell_exp":384628,"admin_exp":71297,"oth_op_rev":3561,"oth_op_exp":75830,"interest_expenses":679,"income_before_income_taxes":891917,"income_after_income_taxes":891917,"net_income":891917},"balance_data":{"cash":1880488,"accounts_receivable":3678793,"inventories":30170,"cur_assets":5589451,"fixed_assets":173920,"intangible_assets":173,"non_cur_assets":174093,"assets":5763544,"cur_liab":3594525,"non_cur_liab":8008,"equity":2161011,"equities":5763544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10103146,10103146,false],["net_turnover_source","gross_profit_calc",1420790,1420790,false],["gross_profit_calc","selling_exp",384628,384628,false],["gross_profit_calc","admin_exp",71297,71297,false],["gross_profit_calc","other_op_exp_exp",75830,75830,false]]}},"financial_ratios":{"current_ratio":{"value":1.5549901586440489},"quick_ratio":{"value":1.5465968382470563},"net_profit_margin":{"value":0.07739690675130441},"roa":{"value":0.15475148623832835},"roe":{"value":0.4127313558329874},"debt_to_equity":{"value":1.6670590755900827,"negative_equity":false},"interest_coverage":{"value":1314.5743740795288},"asset_turnover":{"value":1.9994531142644179},"altman_z_score":{"value":3.2943260888753745},"roce":{"value":0.41152059986565354}},"source_ids":{"financial_statement_id":"1850683","income_statement_id":"1850683","balance_sheet_id":"1850683"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":6087700,"cogs":5641546,"gross_prof":446154,"sell_exp":193773,"admin_exp":57597,"oth_op_rev":10770,"oth_op_exp":31230,"other_interest_revenues":106,"interest_expenses":518,"income_before_income_taxes":173912,"income_after_income_taxes":173912,"net_income":173912},"balance_data":{"cash":1174885,"accounts_receivable":1261787,"inventories":36108,"cur_assets":2472780,"fixed_assets":194650,"non_cur_assets":194650,"assets":2667430,"cur_liab":1383199,"non_cur_liab":15137,"equity":1269094,"equities":2667430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5641546,5641546,false],["net_turnover_source","gross_profit_calc",446154,446154,false],["gross_profit_calc","selling_exp",193773,193773,false],["gross_profit_calc","admin_exp",57597,57597,false],["gross_profit_calc","other_op_exp_exp",31230,31230,false]]}},"financial_ratios":{"current_ratio":{"value":1.7877254104434719},"quick_ratio":{"value":1.7616207067818874},"net_profit_margin":{"value":0.02856776779407658},"roa":{"value":0.0651983369760406},"roe":{"value":0.1370363424616301},"debt_to_equity":{"value":1.1018380041194742,"negative_equity":false},"interest_coverage":{"value":336.73745173745175},"asset_turnover":{"value":2.282234210457257},"altman_z_score":{"value":3.5578834820203946},"roce":{"value":0.13582447394588668}},"source_ids":{"financial_statement_id":"1464352","income_statement_id":"1464352","balance_sheet_id":"1464352"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":4651567,"cogs":4178339,"gross_prof":473228,"sell_exp":160461,"admin_exp":57362,"oth_op_rev":27999,"oth_op_exp":53554,"other_interest_revenues":600,"interest_expenses":266,"income_before_income_taxes":230184,"provision_for_income_taxes":22,"income_after_income_taxes":230162,"net_income":230162},"balance_data":{"cash":880286,"accounts_receivable":2137760,"inventories":86120,"cur_assets":3104166,"fixed_assets":220171,"non_cur_assets":220171,"assets":3324337,"cur_liab":2210745,"non_cur_liab":18410,"equity":1095182,"equities":3324337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4178339,4178339,false],["net_turnover_source","gross_profit_calc",473228,473228,false],["gross_profit_calc","selling_exp",160461,160461,false],["gross_profit_calc","admin_exp",57362,57362,false],["gross_profit_calc","other_op_exp_exp",53554,53554,false]]}},"financial_ratios":{"current_ratio":{"value":1.404126663183678},"quick_ratio":{"value":1.3651714693463064},"net_profit_margin":{"value":0.04948052989454951},"roa":{"value":0.0692354595818655},"roe":{"value":0.2101586768226651},"debt_to_equity":{"value":2.0354196836690157,"negative_equity":false},"interest_coverage":{"value":866.3533834586466},"asset_turnover":{"value":1.3992465264502365},"altman_z_score":{"value":2.289911194299202},"roce":{"value":0.20694293780846126}},"source_ids":{"financial_statement_id":"1330880","income_statement_id":"1330880","balance_sheet_id":"1330880"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.02.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"249.70","89.55","170.63",22,"1 895.94","~ 1 356.60"],[2023,"58.76","38.37","77.59",15,"1 264.46","~ 946.55"],[2022," -67.43","15.27","40.19",12,"818.71","~ 624.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.21","3.96","12.54",9,"1 362.41","~ 1 048.67"],["2026. gada 1. ceturksnis","7.02","4.17","12.14",10,"1 187.05","~ 931.75"],["2025. gada 4. ceturksnis","32.18","12.44","25.85",11,"2 297.84","~ 1 662.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":170.63,"employees":22,"gross_salary_raw":1895.9394472741496,"gross_salary_formatted":"1 895.94","net_salary_formatted":"~ 1 356.60","vsaoi_employee_part":"199.07","non_taxable_minimum":"0.00","iin_part":"340.27","iin_rate_percentage":"20.05","iin_rate_decimal":"0.2005"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":170.63,"employees":22,"gross_salary_raw":1895.9394472741496,"gross_salary_formatted":"1 895.94","net_salary_formatted":"~ 1 356.60","vsaoi_employee_part":"199.07","non_taxable_minimum":"0.00","iin_part":"340.27","iin_rate_percentage":"20.05","iin_rate_decimal":"0.2005"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10386,"EUR","2014-05-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,11,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV13ZZZ40103490699","K","SIA","2011-12-13","Saulkrastu nov., Saulkrasti, Ainažu iela 85",2161,106637084,100016550,100003583,"0801433"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","047400","Saulkrastu pag.","249.70","89.55","170.63",22],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","047400","Saulkrastu pag.","58.76","38.37","77.59",15],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","047400","Saulkrastu pag."," -67.43","15.27","40.19",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.02.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GULIVER SIA","2025. gada 4. ceturksnis","32.18","0.00","6.12","12.44","25.85","11"],["GULIVER SIA","2026. gada 1. ceturksnis","7.02","0.00","9.30","4.17","12.14","10"],["GULIVER SIA","2026. gada 2. ceturksnis","5.21","0.0","11.3","3.96","12.54","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[3774607,3149048,625559,186717,60526,27942,34851,1400,349,372458,343,372115,372115],[2469057,2058089,410968,146624,35891,2388,30436,1258,226,201437,36,201401,201401],[4651567,4178339,473228,160461,57362,27999,53554,600,266,230184,22,230162,230162],[6087700,5641546,446154,193773,57597,10770,31230,106,518,173912,null,173912,173912],[193480,null,193480,182039,3551,22,3811,17,1106,3012,247,null,2765]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[866805,546893,4166,1417864,67488,67488,1485352,809438,12295,663619,1485352,null,null],[841838,685149,13775,1540762,38696,38696,1579458,707529,6909,865020,1579458,null,null],[880286,2137760,86120,3104166,220171,220171,3324337,2210745,18410,1095182,3324337,null,null],[1174885,1261787,36108,2472780,194650,194650,2667430,1383199,15137,1269094,2667430,null,null],[3760,9050,404,13214,7733,7793,21007,10851,null,10065,21007,60,91]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[-264466,-257278,-25742,-634,-56075,-82451,-17180,19091,14700,16611,-18891,-280059,-298950,-364790,1880488,1515698,null],[-328274,-308508,-644182,-12508,-70385,-727075,-2958,125852,9186,132080,-7401,-281538,-288939,-883934,1515698,631764,null],[486340,510487,534828,-353,-63638,470837,-85102,null,null,-85102,null,null,-22318,363417,13341,376758,-22318]]}},"public_procurement":{"kopa_eur":11412034.77,"ligumu_skaits":43,"periods":{"no":"2018-11-21","lidz":"2025-09-05"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[4375738.06,"2023-12-21","Nacionālais rehabilitācijas centrs \"Vaivari\"","Jaunas multifunkcionālas ēkas būvniecība Asaru prospektā 61, Jūrmalā"],[1704358.7,"2021-08-09","RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214","Rīgas 75. vidusskolas lietojumā esošās teritorijas Ogres ielā 9, Rīgā, labiekārtošanas darbi (sporta laukuma izbūve)"],[1659097.27,"2021-11-01","RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214","Rīgas 75. vidusskolas lietojumā esošās teritorijas Ogres ielā 9, Rīgā, labiekārtošanas darbi (sporta laukuma izbūve)"],[1185706.3,"2022-07-13","Rīgas Austrumu klīniskā universitātes slimnīca","Iekšējo ceļu, laukumu un tuneļa pārbūve – pievadceļa NMPUK ar tuneli pārbūve un priekšpagalma labiekārtošana"],[1119640.63,"2021-07-23","Rīgas Austrumu klīniskā universitātes slimnīca","Iekšējo ceļu, laukumu un tuneļa pārbūve – pievadceļa NMPUK ar tuneli pārbūve un priekšpagalma labiekārtošana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nacionālais rehabilitācijas centrs \"Vaivari\"",4375738.06,1],["RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214",3363455.97,8],["Rīgas Austrumu klīniskā universitātes slimnīca",2389992.94,8],["Jūrmalas valstspilsētas administrācija",967777.05,2],["Latvijas Republikas Prokuratūra",107395.47,1]]},"pa_gadiem":{"2025":{"summa_eur":18239.25,"ligumu_skaits":1},"2024":{"summa_eur":147395.47,"ligumu_skaits":3},"2023":{"summa_eur":5474024.68,"ligumu_skaits":6},"2022":{"summa_eur":1246424.51,"ligumu_skaits":6},"2021":{"summa_eur":4513082.48,"ligumu_skaits":8},"2020":{"summa_eur":12868.38,"ligumu_skaits":12},"2019":{"ligumu_skaits":6},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":21,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-12-19","lidz":"2022-12-18"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":2665398.51,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2665398.51,"2019-04-02","Sabiedrība ar ierobežotu atbildību \"TRAPI\"","TRAPI SIA ražošanas ēkas būvniecība"]]}}}}