{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103492488","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103492488","company_name":"SIA \"VITRUM IEKĀRTA LV\"","company_type":"SIA","registered_date":"2011-12-16","area_of_activity":{"nace_code":"4662","nace_description":"Darbgaldu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1724234,-133587,1193975,14,"EUR"],[2024,2340488,-226011,1433457,12,"EUR"],[2023,1986471,129659,1691721,12,"EUR"],[2022,3214678,375516,1674052,11,"EUR"],[2021,2227933,251673,1437893,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1724234,"cogs":1436487,"gross_prof":287747,"sell_exp":354684,"admin_exp":69795,"oth_op_rev":10946,"oth_op_exp":2298,"other_interest_revenues":19867,"interest_expenses":126,"income_before_income_taxes":-108343,"provision_for_income_taxes":25244,"income_after_income_taxes":-133587,"net_income":-133587},"balance_data":{"cash":432760,"accounts_receivable":486481,"inventories":161061,"cur_assets":1080302,"investments":89994,"fixed_assets":23679,"non_cur_assets":113673,"assets":1193975,"cur_liab":109647,"equity":1084328,"equities":1193975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1436487,1436487,false],["net_turnover_source","gross_profit_calc",287747,287747,false],["gross_profit_calc","selling_exp",354684,354684,false],["gross_profit_calc","admin_exp",69795,69795,false],["gross_profit_calc","other_op_exp_exp",2298,2298,false]]}},"financial_ratios":{"current_ratio":{"value":9.852544985270915},"quick_ratio":{"value":8.3836402272748},"net_profit_margin":{"value":-0.07747614302931041},"roa":{"value":-0.11188425218283465},"roe":{"value":-0.12319796224020776},"debt_to_equity":{"value":0.10111977187714419,"negative_equity":false},"interest_coverage":{"value":-858.8650793650794},"asset_turnover":{"value":1.4441123139094203},"altman_z_score":{"value":6.665218655141323},"roce":{"value":-0.0998009827284733}},"source_ids":{"financial_statement_id":"2222313","income_statement_id":"2222313","balance_sheet_id":"2222313"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2340488,"cogs":2285538,"gross_prof":54950,"sell_exp":222441,"admin_exp":64291,"oth_op_rev":5637,"oth_op_exp":4373,"other_interest_revenues":15568,"income_before_income_taxes":-214950,"provision_for_income_taxes":11061,"income_after_income_taxes":-226011,"net_income":-226011},"balance_data":{"cash":408718,"accounts_receivable":686267,"inventories":222617,"cur_assets":1317602,"investments":90712,"fixed_assets":25143,"non_cur_assets":115855,"assets":1433457,"cur_liab":185542,"equity":1247915,"equities":1433457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2285538,2285538,false],["net_turnover_source","gross_profit_calc",54950,54950,false],["gross_profit_calc","selling_exp",222441,222441,false],["gross_profit_calc","admin_exp",64291,64291,false],["gross_profit_calc","other_op_exp_exp",4373,4373,false]]}},"financial_ratios":{"current_ratio":{"value":7.101367884360414},"quick_ratio":{"value":5.901547897511076},"net_profit_margin":{"value":-0.09656575893574332},"roa":{"value":-0.1576684895326473},"roe":{"value":-0.18111089296947308},"debt_to_equity":{"value":0.1486816009103184,"negative_equity":false},"asset_turnover":{"value":1.6327577318329047},"altman_z_score":{"value":5.29203063492719},"roce":{"value":-0.17224730851059566}},"source_ids":{"financial_statement_id":"1966477","income_statement_id":"1966477","balance_sheet_id":"1966477"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1986471,"cogs":1634104,"gross_prof":352367,"sell_exp":124032,"admin_exp":43335,"oth_op_rev":1952,"oth_op_exp":28555,"other_interest_revenues":4452,"income_before_income_taxes":162849,"provision_for_income_taxes":33190,"income_after_income_taxes":129659,"net_income":129659},"balance_data":{"cash":177958,"accounts_receivable":968884,"inventories":426953,"cur_assets":1573795,"investments":81972,"fixed_assets":35954,"non_cur_assets":117926,"assets":1691721,"cur_liab":175795,"equity":1515926,"equities":1691721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1634104,1634104,false],["net_turnover_source","gross_profit_calc",352367,352367,false],["gross_profit_calc","selling_exp",124032,124032,false],["gross_profit_calc","admin_exp",43335,43335,false],["gross_profit_calc","other_op_exp_exp",28555,28555,false]]}},"financial_ratios":{"current_ratio":{"value":8.952444608777268},"quick_ratio":{"value":6.523746409169772},"net_profit_margin":{"value":0.06527102585439204},"roa":{"value":0.07664325264035855},"roe":{"value":0.08553121986165552},"debt_to_equity":{"value":0.11596542311432088,"negative_equity":false},"asset_turnover":{"value":1.1742308572158175},"altman_z_score":{"value":6.444235349292162},"roce":{"value":0.10742542841800985}},"source_ids":{"financial_statement_id":"1823976","income_statement_id":"1823976","balance_sheet_id":"1823976"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":3214678,"cogs":2591353,"gross_prof":623325,"sell_exp":195855,"admin_exp":37040,"oth_op_rev":2049,"oth_op_exp":14789,"other_interest_revenues":2202,"income_before_income_taxes":379892,"provision_for_income_taxes":4376,"income_after_income_taxes":375516,"net_income":375516},"balance_data":{"cash":352778,"accounts_receivable":778278,"inventories":455318,"cur_assets":1586374,"investments":79925,"fixed_assets":7753,"non_cur_assets":87678,"assets":1674052,"cur_liab":159784,"equity":1514268,"equities":1674052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2591353,2591353,false],["net_turnover_source","gross_profit_calc",623325,623325,false],["gross_profit_calc","selling_exp",195855,195855,false],["gross_profit_calc","admin_exp",37040,37040,false],["gross_profit_calc","other_op_exp_exp",14789,14789,false]]}},"financial_ratios":{"current_ratio":{"value":9.92824062484354},"quick_ratio":{"value":7.078656185850899},"net_profit_margin":{"value":0.11681294362919085},"roa":{"value":0.22431561265719344},"roe":{"value":0.24798516510947863},"debt_to_equity":{"value":0.10551897022191581,"negative_equity":false},"asset_turnover":{"value":1.9202975773751354},"altman_z_score":{"value":7.979021793143675},"roce":{"value":0.2508750102359688}},"source_ids":{"financial_statement_id":"1454429","income_statement_id":"1454429","balance_sheet_id":"1454429"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2227933,"cogs":1879033,"gross_prof":348900,"sell_exp":80019,"admin_exp":26085,"oth_op_rev":11300,"oth_op_exp":5247,"other_interest_revenues":3172,"income_before_income_taxes":252021,"provision_for_income_taxes":348,"income_after_income_taxes":251673,"net_income":251673},"balance_data":{"cash":56015,"accounts_receivable":761246,"inventories":537875,"cur_assets":1355136,"investments":77878,"fixed_assets":4879,"non_cur_assets":82757,"assets":1437893,"cur_liab":289142,"equity":1148751,"equities":1437893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1879033,1879033,false],["net_turnover_source","gross_profit_calc",348900,348900,false],["gross_profit_calc","selling_exp",80019,80019,false],["gross_profit_calc","admin_exp",26085,26085,false],["gross_profit_calc","other_op_exp_exp",5247,5247,false]]}},"financial_ratios":{"current_ratio":{"value":4.686749071390528},"quick_ratio":{"value":2.82650393232391},"net_profit_margin":{"value":0.11296255318270343},"roa":{"value":0.17502901815364566},"roe":{"value":0.21908403126526113},"debt_to_equity":{"value":0.2517011954722999,"negative_equity":false},"asset_turnover":{"value":1.5494428305861423},"altman_z_score":{"value":4.96778931131354},"roce":{"value":0.21938696897761134}},"source_ids":{"financial_statement_id":"1320754","income_statement_id":"1320754","balance_sheet_id":"1320754"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.12.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"493.11","22.08","40.84",12,"831.95","~ 670.14"],[2023,"299.47","21.39","39.60",12,"806.69","~ 654.00"],[2022,"541.07","18.75","35.62",11,"791.58","~ 607.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","110.54","7.46","15.82",15,"1 031.26","~ 827.87"],["2026. gada 1. ceturksnis","70.70","8.32","17.00",14,"1 187.33","~ 931.93"],["2025. gada 4. ceturksnis","100.55","5.94","13.23",14,"924.02","~ 746.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.84,"employees":12,"gross_salary_raw":831.9481112088915,"gross_salary_formatted":"831.95","net_salary_formatted":"~ 670.14","vsaoi_employee_part":"87.35","non_taxable_minimum":"372.33","iin_part":"74.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.84,"employees":12,"gross_salary_raw":831.9481112088915,"gross_salary_formatted":"831.95","net_salary_formatted":"~ 670.14","vsaoi_employee_part":"87.35","non_taxable_minimum":"372.33","iin_part":"74.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-10-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,13,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-12-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV16ZZZ40103492488","K","SIA","2011-12-16","Ropažu nov., Garkalnes pag., Berģi, Jaunā Līgo iela 31",1024,106938196,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4662  ","044400","Garkalnes pag.","493.11","22.08","40.84",12],[2023,"sabiedrība ar ierobežotu atbildību","4662  ","044400","Garkalnes pag.","299.47","21.39","39.60",12],[2022,"sabiedrība ar ierobežotu atbildību","4662  ","044400","Garkalnes pag.","541.07","18.75","35.62",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.12.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VITRUM IEKĀRTA LV SIA","2025. gada 4. ceturksnis","100.55","79.87","0.00","5.94","13.23","14"],["VITRUM IEKĀRTA LV SIA","2026. gada 1. ceturksnis","70.70","43.87","0.00","8.32","17.00","14"],["VITRUM IEKĀRTA LV SIA","2026. gada 2. ceturksnis","110.54","65.88","0.0","7.46","15.82","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1776342,1646604,129738,78359,39391,106094,87852,6398,799,35829,3603,32226,32226],[1685009,1565336,119673,80355,30147,18422,18960,4997,null,13630,1970,11660,11660],[2227933,1879033,348900,80019,26085,11300,5247,3172,null,252021,348,251673,251673],[3214678,2591353,623325,195855,37040,2049,14789,2202,null,379892,4376,375516,375516],[1986471,1634104,352367,124032,43335,1952,28555,4452,null,162849,33190,129659,129659]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[10158,619701,432242,1062101,113942,1868,49,115859,1177960,268925,909035,1177960],[137873,624333,300015,1062221,102939,2675,40,105654,1167875,256055,911820,1167875],[56015,761246,537875,1355136,77878,4879,null,82757,1437893,289142,1148751,1437893],[352778,778278,455318,1586374,79925,7753,null,87678,1674052,159784,1514268,1674052],[177958,968884,426953,1573795,81972,35954,null,117926,1691721,175795,1515926,1691721]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_net","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_net","cfi_ln_md","cff_iss_cap","cff_ln_rcv","cff_div_pd"],"data":[[33819,37172,55112,-6111,-3730,-43,-3773,45228,6,45234,null,null,null,null,null,null],[23856,33821,242042,6345,-2451,null,-232111,92185,45234,137419,-3492,232205,229660,2799,117000,-27708]]}}}