{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103495408","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103495408"},"registration_number":"40103495408","company_name":"Sabiedrība ar ierobežotu atbildību \"JUNIPER DREAMS\"","company_type":"SIA","registered_date":"2011-12-27","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,72247,-12198,5587,6,"EUR"],[2024,70317,-6227,24459,6,"EUR"],[2023,92215,-2903,32746,6,"EUR"],[2022,47157,-16567,35908,5,"EUR"],[2021,62645,2471,56958,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":72247,"gross_prof":72247,"sell_exp":84248,"admin_exp":160,"oth_op_exp":37,"income_before_income_taxes":-12198,"income_after_income_taxes":-12198,"net_income":-12198},"balance_data":{"cash":3078,"accounts_receivable":1209,"cur_assets":4287,"fixed_assets":1300,"non_cur_assets":1300,"assets":5587,"cur_liab":7722,"equity":-2135,"equities":5587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",72247,72247,false],["gross_profit_calc","selling_exp",84248,84248,false],["gross_profit_calc","admin_exp",160,160,false],["gross_profit_calc","other_op_exp_exp",37,37,false],["gross_profit_calc","ebit_calc",12198,-12198,true]]}},"financial_ratios":{"current_ratio":{"value":0.5551670551670551},"quick_ratio":{"value":0.5551670551670551},"net_profit_margin":{"value":-0.16883746037897768},"roa":{"value":-2.183282620368713},"roe":{"value":5.713348946135832},"debt_to_equity":{"value":-3.6168618266978925,"negative_equity":true},"asset_turnover":{"value":12.931269017361732},"altman_z_score":{"value":5.241328459937732},"roce":{"value":5.713348946135832}},"source_ids":{"financial_statement_id":"2208490","income_statement_id":"2208490","balance_sheet_id":"2208490"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":70317,"cogs":772,"gross_prof":69545,"sell_exp":75509,"admin_exp":163,"oth_op_exp":100,"income_before_income_taxes":-6227,"income_after_income_taxes":-6227,"net_income":-6227},"balance_data":{"cash":1485,"accounts_receivable":14874,"cur_assets":16359,"fixed_assets":8100,"non_cur_assets":8100,"assets":24459,"cur_liab":14396,"equity":10063,"equities":24459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",772,772,false],["net_turnover_source","gross_profit_calc",69545,69545,false],["gross_profit_calc","selling_exp",75509,75509,false],["gross_profit_calc","admin_exp",163,163,false],["gross_profit_calc","other_op_exp_exp",100,100,false]]}},"financial_ratios":{"current_ratio":{"value":1.1363573214781884},"quick_ratio":{"value":1.1363573214781884},"net_profit_margin":{"value":-0.08855611018672582},"roa":{"value":-0.2545893127274214},"roe":{"value":-0.6188015502335288},"debt_to_equity":{"value":1.4305873000099374,"negative_equity":false},"asset_turnover":{"value":2.874892677542009},"altman_z_score":{"value":2.7777391587064386},"roce":{"value":-0.6188015502335288}},"source_ids":{"financial_statement_id":"2026814","income_statement_id":"2026814","balance_sheet_id":"2026814"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":92215,"cogs":34738,"gross_prof":57477,"sell_exp":65393,"admin_exp":169,"oth_op_rev":5225,"oth_op_exp":43,"income_before_income_taxes":-2903,"income_after_income_taxes":-2903,"net_income":-2903},"balance_data":{"cash":3654,"accounts_receivable":13099,"inventories":772,"cur_assets":17525,"fixed_assets":15221,"non_cur_assets":15221,"assets":32746,"cur_liab":16456,"equity":16290,"equities":32746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34738,34738,false],["net_turnover_source","gross_profit_calc",57477,57477,false],["gross_profit_calc","selling_exp",65393,65393,false],["gross_profit_calc","admin_exp",169,169,false],["gross_profit_calc","other_op_exp_exp",43,43,false]]}},"financial_ratios":{"current_ratio":{"value":1.0649611084103063},"quick_ratio":{"value":1.018048128342246},"net_profit_margin":{"value":-0.03148077861519276},"roa":{"value":-0.08865204910523422},"roe":{"value":-0.17820748925721303},"debt_to_equity":{"value":1.0101903007980355,"negative_equity":false},"asset_turnover":{"value":2.8160691382153544},"altman_z_score":{"value":3.395518087733576},"roce":{"value":-0.17820748925721303}},"source_ids":{"financial_statement_id":"1882803","income_statement_id":"1882803","balance_sheet_id":"1882803"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":47157,"cogs":7131,"gross_prof":40026,"sell_exp":56494,"admin_exp":159,"oth_op_rev":60,"income_before_income_taxes":-16567,"income_after_income_taxes":-16567,"net_income":-16567},"balance_data":{"cash":4784,"accounts_receivable":3627,"inventories":3022,"cur_assets":11433,"fixed_assets":24157,"intangible_assets":318,"non_cur_assets":24475,"assets":35908,"cur_liab":16715,"equity":19193,"equities":35908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7131,7131,false],["net_turnover_source","gross_profit_calc",40026,40026,false],["gross_profit_calc","selling_exp",56494,56494,false],["gross_profit_calc","admin_exp",159,159,false],["gross_profit_calc","ebit_calc",16627,-16627,true]]}},"financial_ratios":{"current_ratio":{"value":0.6839964104098115},"quick_ratio":{"value":0.5032007179180377},"net_profit_margin":{"value":-0.3513158173759993},"roa":{"value":-0.46137351008131894},"roe":{"value":-0.8631792841139999},"debt_to_equity":{"value":0.8708904288021675,"negative_equity":false},"asset_turnover":{"value":1.3132728082878466},"altman_z_score":{"value":0.7066800364217246},"roce":{"value":-0.8631792841139999}},"source_ids":{"financial_statement_id":"1754901","income_statement_id":"1754901","balance_sheet_id":"1754901"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":62645,"cogs":31751,"gross_prof":30894,"sell_exp":55727,"oth_op_rev":27448,"oth_op_exp":144,"income_before_income_taxes":2471,"income_after_income_taxes":2471,"net_income":2471},"balance_data":{"cash":16303,"accounts_receivable":5628,"inventories":772,"cur_assets":22703,"fixed_assets":33591,"intangible_assets":664,"non_cur_assets":34255,"assets":56958,"cur_liab":21198,"equity":35760,"equities":56958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31751,31751,false],["net_turnover_source","gross_profit_calc",30894,30894,false],["gross_profit_calc","selling_exp",55727,55727,false],["gross_profit_calc","other_op_exp_exp",144,144,false],["gross_profit_calc","ebit_calc",24977,-24977,true]]}},"financial_ratios":{"current_ratio":{"value":1.07099726389282},"quick_ratio":{"value":1.0345787338428154},"net_profit_margin":{"value":0.03944448878601644},"roa":{"value":0.043382843498718356},"roe":{"value":0.06909955257270693},"debt_to_equity":{"value":0.5927852348993289,"negative_equity":false},"asset_turnover":{"value":1.0998455001931247},"altman_z_score":{"value":2.4916741363604213},"roce":{"value":0.06909955257270693}},"source_ids":{"financial_statement_id":"1381226","income_statement_id":"1381226","balance_sheet_id":"1381226"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.67","12.72","20.28",6,"826.24","~ 666.49"],[2023,"33.63","8.52","14.35",5,"701.57","~ 586.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.29","3.79","5.66",6,"922.39","~ 755.28"],["2026. gada 1. ceturksnis","10.94","2.96","4.42",6,"720.32","~ 620.54"],["2025. gada 4. ceturksnis","12.36","3.36","5.02",6,"818.10","~ 675.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.28,"employees":6,"gross_salary_raw":826.2442554023663,"gross_salary_formatted":"826.24","net_salary_formatted":"~ 666.49","vsaoi_employee_part":"86.76","non_taxable_minimum":"374.52","iin_part":"72.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.28,"employees":6,"gross_salary_raw":826.2442554023663,"gross_salary_formatted":"826.24","net_salary_formatted":"~ 666.49","vsaoi_employee_part":"86.76","non_taxable_minimum":"374.52","iin_part":"72.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5366,"EUR","2016-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2012,2,"LVL"],[2013,3,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV37ZZZ40103495408","K","SIA","2011-12-27","Ropažu nov., Stopiņu pag., Upeslejas, Skolas iela 2 - 18",2118,117646973,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","044420","Stopiņu pag.","47.67","12.72","20.28",6],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","044420","Stopiņu pag.","33.63","8.52","14.35",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JUNIPER DREAMS SIA","2025. gada 4. ceturksnis","12.36","3.97","0.00","3.36","5.02","6"],["JUNIPER DREAMS SIA","2026. gada 1. ceturksnis","10.94","3.54","0.00","2.96","4.42","6"],["JUNIPER DREAMS SIA","2026. gada 2. ceturksnis","13.29","3.84","0.0","3.79","5.66","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-11-23",3600,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","7af72c77"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev","admin_exp"],"data":[[36297,36297,37930,7006,-8639,-8639,-8639,null,null,null],[88888,87772,59614,203,27955,27955,27955,1116,null,null],[62645,30894,55727,144,2471,2471,2471,31751,27448,null],[47157,40026,56494,null,-16567,-16567,-16567,7131,60,159],[92215,57477,65393,43,-2903,-2903,-2903,34738,5225,169]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets"],"data":[[1668,1241,2909,15376,15376,18285,12951,5334,18285,null,null],[15629,1451,23380,27849,28859,52239,18950,33289,52239,6300,1010],[16303,5628,22703,33591,34255,56958,21198,35760,56958,772,664],[4784,3627,11433,24157,24475,35908,16715,19193,35908,3022,318],[3654,13099,17525,15221,15221,32746,16456,16290,32746,772,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cff_iss_cap","cff_net","net_increase","at_end_of_year","cfo_im_int","cff_ln_rcv","cff_ls_repay","effect_of_exchange_rate_change","at_beginning_of_year"],"data":[[5084,5084,5990,100,100,4987,4987,null,null,null,null,null],[13491,13478,9826,null,227,7281,12268,1,488,261,14,4987]]}}}