{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103495446","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103495446"},"registration_number":"40103495446","company_name":"\"E.M.G.\" SIA","company_type":"SIA","registered_date":"2011-12-27","area_of_activity":{"nace_code":"8110","nace_description":"Kombinēti ēku uzturēšanas un ekspluatācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18000,-165,1761,3,"EUR"],[2024,22800,229,2087,4,"EUR"],[2023,22845,-50,1918,4,"EUR"],[2022,14400,958,1204,1,"EUR"],[2021,14400,927,5202,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18000,"gross_prof":18000,"sell_exp":16089,"admin_exp":76,"income_before_income_taxes":1835,"provision_for_income_taxes":400,"income_after_income_taxes":1435,"extra_dividends":1600,"net_income":-165},"balance_data":{"cash":1761,"cur_assets":1761,"assets":1761,"cur_liab":1275,"equity":486,"equities":1761},"cash_flow_data":{"cfo_dm_cust":19900,"cfo_dm_supp":16176,"cfo_dm_op":3724,"cfo_dm_tax":550,"cfo_dm_net":3174,"cfi_div_rcv":1600,"cfi_net":-1600,"net_increase":1574,"at_beginning_of_year":187,"at_end_of_year":1761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18000,18000,false],["gross_profit_calc","selling_exp",16089,16089,false],["gross_profit_calc","admin_exp",76,76,false],["gross_profit_calc","ebit_calc",1835,1835,false],["ebit_calc","ebt_calc",1835,1835,false]]}},"financial_ratios":{"current_ratio":{"value":1.3811764705882352},"quick_ratio":{"value":1.3811764705882352},"net_profit_margin":{"value":-0.009166666666666667},"roa":{"value":-0.09369676320272573},"roe":{"value":-0.3395061728395062},"debt_to_equity":{"value":2.623456790123457,"negative_equity":false},"asset_turnover":{"value":10.221465076660989},"altman_z_score":{"value":14.03030933627284},"roce":{"value":3.7757201646090537}},"source_ids":{"financial_statement_id":"2217632","income_statement_id":"2217632","balance_sheet_id":"2217632","cash_flow_statement_id":"2217632"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":22800,"gross_prof":22800,"sell_exp":17412,"admin_exp":83,"oth_op_exp":1,"income_before_income_taxes":5304,"provision_for_income_taxes":1015,"income_after_income_taxes":4289,"extra_dividends":4060,"net_income":229},"balance_data":{"cash":187,"accounts_receivable":1900,"cur_assets":2087,"assets":2087,"cur_liab":1436,"equity":651,"equities":2087},"cash_flow_data":{"cfo_dm_cust":20900,"cfo_dm_supp":17556,"cfo_dm_op":3344,"cfo_dm_tax":1015,"cfo_dm_net":2329,"cfi_div_rcv":4060,"cfi_net":-4060,"net_increase":-1731,"at_beginning_of_year":1918,"at_end_of_year":187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",22800,22800,false],["gross_profit_calc","selling_exp",17412,17412,false],["gross_profit_calc","admin_exp",83,83,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",5304,5304,false]]}},"financial_ratios":{"current_ratio":{"value":1.4533426183844012},"quick_ratio":{"value":1.4533426183844012},"net_profit_margin":{"value":0.010043859649122806},"roa":{"value":0.10972688068998562},"roe":{"value":0.35176651305683565},"debt_to_equity":{"value":2.205837173579109,"negative_equity":false},"asset_turnover":{"value":10.924772400574987},"altman_z_score":{"value":19.477462835993613},"roce":{"value":8.147465437788018}},"source_ids":{"financial_statement_id":"2001657","income_statement_id":"2001657","balance_sheet_id":"2001657","cash_flow_statement_id":"2001657"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":22845,"gross_prof":22845,"sell_exp":16821,"admin_exp":99,"oth_op_exp":27,"income_before_income_taxes":5898,"provision_for_income_taxes":1190,"income_after_income_taxes":4708,"extra_dividends":4758,"net_income":-50},"balance_data":{"cash":1918,"cur_assets":1918,"assets":1918,"cur_liab":1496,"equity":422,"equities":1918},"cash_flow_data":{"cfo_dm_cust":22845,"cfo_dm_supp":20941,"cfo_dm_op":1904,"cfo_dm_tax":1190,"cfo_dm_net":714,"net_increase":714,"at_beginning_of_year":1204,"at_end_of_year":1918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",22845,22845,false],["gross_profit_calc","selling_exp",16821,16821,false],["gross_profit_calc","admin_exp",99,99,false],["gross_profit_calc","other_op_exp_exp",27,27,false],["gross_profit_calc","ebit_calc",5898,5898,false]]}},"financial_ratios":{"current_ratio":{"value":1.282085561497326},"quick_ratio":{"value":1.282085561497326},"net_profit_margin":{"value":-0.002188662727073758},"roa":{"value":-0.026068821689259645},"roe":{"value":-0.11848341232227488},"debt_to_equity":{"value":3.5450236966824646,"negative_equity":false},"asset_turnover":{"value":11.910844629822732},"altman_z_score":{"value":21.90387948118863},"roce":{"value":13.976303317535544}},"source_ids":{"financial_statement_id":"1863097","income_statement_id":"1863097","balance_sheet_id":"1863097","cash_flow_statement_id":"1863097"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14400,"gross_prof":14400,"sell_exp":7420,"admin_exp":84,"income_before_income_taxes":6896,"provision_for_income_taxes":1188,"income_after_income_taxes":5708,"extra_dividends":4750,"net_income":958},"balance_data":{"cash":1204,"cur_assets":1204,"assets":1204,"cur_liab":732,"equity":472,"equities":1204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",14400,14400,false],["gross_profit_calc","selling_exp",7420,7420,false],["gross_profit_calc","admin_exp",84,84,false],["gross_profit_calc","ebit_calc",6896,6896,false],["ebit_calc","ebt_calc",6896,6896,false]]}},"financial_ratios":{"current_ratio":{"value":1.644808743169399},"quick_ratio":{"value":1.644808743169399},"net_profit_margin":{"value":0.06652777777777778},"roa":{"value":0.7956810631229236},"roe":{"value":2.0296610169491527},"debt_to_equity":{"value":1.5508474576271187,"negative_equity":false},"asset_turnover":{"value":11.960132890365449},"altman_z_score":{"value":30.615736615652743},"roce":{"value":14.610169491525424}},"source_ids":{"financial_statement_id":"1446570","income_statement_id":"1446570","balance_sheet_id":"1446570"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":14400,"gross_prof":14400,"sell_exp":11239,"admin_exp":80,"oth_op_exp":2154,"income_before_income_taxes":927,"income_after_income_taxes":927,"net_income":927},"balance_data":{"cash":1869,"accounts_receivable":3333,"cur_assets":5202,"assets":5202,"cur_liab":5688,"equity":-486,"equities":5202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",14400,14400,false],["gross_profit_calc","selling_exp",11239,11239,false],["gross_profit_calc","admin_exp",80,80,false],["gross_profit_calc","other_op_exp_exp",2154,2154,false],["gross_profit_calc","ebit_calc",927,927,false]]}},"financial_ratios":{"current_ratio":{"value":0.9145569620253164},"quick_ratio":{"value":0.9145569620253164},"net_profit_margin":{"value":0.064375},"roa":{"value":0.1782006920415225},"roe":{"value":-1.9074074074074074},"debt_to_equity":{"value":-11.703703703703704,"negative_equity":true},"asset_turnover":{"value":2.7681660899653977},"altman_z_score":{"value":3.1342955849502867},"roce":{"value":-1.9074074074074074}},"source_ids":{"financial_statement_id":"1339551","income_statement_id":"1339551","balance_sheet_id":"1339551"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.63","2.02","4.63",4,"282.95","~ 253.24"],[2023,"7.11","1.61","4.25",4,"259.73","~ 232.46"],[2022,"3.99","0.14","1.87",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.35","0.24","1.11",3,"361.79","~ 323.80"],["2026. gada 2. ceturksnis","1.35","0.24","1.11",3,"361.79","~ 323.80"],["2026. gada 1. ceturksnis","1.34","0.24","1.10",3,"358.53","~ 320.88"],["2025. gada 4. ceturksnis","1.37","0.24","1.07",3,"348.75","~ 312.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.63,"employees":4,"gross_salary_raw":282.95198983084,"gross_salary_formatted":"282.95","net_salary_formatted":"~ 253.24","vsaoi_employee_part":"29.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.63,"employees":4,"gross_salary_raw":282.95198983084,"gross_salary_formatted":"282.95","net_salary_formatted":"~ 253.24","vsaoi_employee_part":"29.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7,"EUR","2016-07-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2012,5,"LVL"],[2014,5,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-12-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40103495446","K","SIA","2011-12-27","Rīga, Stirnu iela 4 - 41",1082,117602658,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8110  ","010094","Vidzemes priekšpilsēta","7.63","2.02","4.63",4],[2023,"sabiedrība ar ierobežotu atbildību","8110  ","010094","Vidzemes priekšpilsēta","7.11","1.61","4.25",4],[2022,"sabiedrība ar ierobežotu atbildību","8110  ","010094","Vidzemes priekšpilsēta","3.99","0.14","1.87",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["E.M.G. SIA","2026. gada 3. ceturksnis","1.35","0.0","0.0","0.24","1.11","3"],["E.M.G. SIA","2026. gada 2. ceturksnis","1.35","0.0","0.0","0.24","1.11","3"],["E.M.G. SIA","2026. gada 1. ceturksnis","1.34","0.00","0.00","0.24","1.10","3"],["E.M.G. SIA","2025. gada 4. ceturksnis","1.37","0.00","0.00","0.24","1.07","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}