{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103498103","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103498103","company_name":"Sabiedrība ar ierobežotu atbildību \"Smile Assistance\"","company_type":"SIA","registered_date":"2012-01-05","area_of_activity":{"nace_code":"6629","nace_description":"Citur neklasificētas apdrošināšanas un pensiju finansēšanas palīgdarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-917,4571,0,"EUR"],[2024,0,-604172,4762,0,"EUR"],[2023,0,800,623161,1,"EUR"],[2022,0,-75,623965,1,"EUR"],[2021,0,11286,2408329,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":159,"oth_op_rev":100,"interest_expenses":686,"income_before_income_taxes":-745,"provision_for_income_taxes":172,"income_after_income_taxes":-917,"net_income":-917},"balance_data":{"cash":1631,"accounts_receivable":100,"cur_assets":1731,"investments":2840,"non_cur_assets":2840,"assets":4571,"cur_liab":172,"equity":4399,"equities":4571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",159,159,false],["gross_profit_calc","ebit_calc",159,-159,true],["other_op_rev_source","ebit_calc",100,100,false],["ebit_calc","ebt_calc",59,-59,true],["ebt_calc","interest_exp",686,686,false]]}},"financial_ratios":{"current_ratio":{"value":10.063953488372093},"quick_ratio":{"value":10.063953488372093},"roa":{"value":-0.2006125574272588},"roe":{"value":-0.20845646737894977},"debt_to_equity":{"value":0.03909979540804728,"negative_equity":false},"interest_coverage":{"value":-0.08600583090379009},"altman_z_score":{"value":11.761311676748765},"roce":{"value":-0.013412139122527847}},"source_ids":{"financial_statement_id":"2129177","income_statement_id":"2129177","balance_sheet_id":"2129177"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":362,"oth_op_rev":19105,"oth_op_exp":619856,"equity_investment_earnings":687,"interest_expenses":3153,"income_before_income_taxes":-603579,"provision_for_income_taxes":593,"income_after_income_taxes":-604172,"net_income":-604172},"balance_data":{"cash":1919,"cur_assets":1919,"investments":2840,"fixed_assets":3,"non_cur_assets":2843,"assets":4762,"cur_liab":299446,"equity":-294684,"equities":4762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",362,362,false],["gross_profit_calc","other_op_exp_exp",619856,619856,false],["gross_profit_calc","ebit_calc",620218,-620218,true],["other_op_rev_source","ebit_calc",19105,19105,false],["ebit_calc","ebt_calc",601113,-601113,true]]}},"financial_ratios":{"current_ratio":{"value":0.006408501031905585},"quick_ratio":{"value":0.006408501031905585},"roa":{"value":-126.87358252834943},"roe":{"value":2.050236863894884},"debt_to_equity":{"value":-1.0161596829145796,"negative_equity":true},"interest_coverage":{"value":-190.43006660323502},"altman_z_score":{"value":-489.37757727073756},"roce":{"value":2.037524941971739}},"source_ids":{"financial_statement_id":"1963800","income_statement_id":"1963800","balance_sheet_id":"1963800"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":555,"equity_investment_earnings":5200,"interest_expenses":3230,"income_before_income_taxes":1415,"provision_for_income_taxes":615,"income_after_income_taxes":800,"net_income":800},"balance_data":{"cash":432,"accounts_receivable":619856,"cur_assets":620288,"investments":2840,"fixed_assets":33,"non_cur_assets":2873,"assets":623161,"cur_liab":22974,"non_cur_liab":565700,"equity":34487,"equities":623161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Ieguldījumu un ārkārtas ieņēmumi (neto)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",555,555,false],["gross_profit_calc","ebit_calc",555,-555,true],["ebit_calc","ebt_calc",555,-555,true],["iep_rev_source","ebt_calc",5200,5200,false],["ebt_calc","interest_exp",3230,3230,false]]}},"financial_ratios":{"current_ratio":{"value":26.999564725341692},"quick_ratio":{"value":26.999564725341692},"roa":{"value":0.0012837773865822797},"roe":{"value":0.023197146750949634},"debt_to_equity":{"value":17.069446458085654,"negative_equity":false},"interest_coverage":{"value":1.438080495356037},"altman_z_score":{"value":0.7819002590063616},"roce":{"value":0.007739254598983317}},"source_ids":{"financial_statement_id":"1860021","income_statement_id":"1860021","balance_sheet_id":"1860021"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":383,"oth_op_rev":98,"equity_investment_earnings":3500,"interest_expenses":3240,"income_before_income_taxes":-25,"provision_for_income_taxes":50,"income_after_income_taxes":-75,"net_income":-75},"balance_data":{"cash":688,"accounts_receivable":620373,"cur_assets":621061,"investments":2840,"fixed_assets":64,"non_cur_assets":2904,"assets":623965,"cur_liab":22804,"non_cur_liab":567474,"equity":33687,"equities":623965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",383,383,false],["gross_profit_calc","ebit_calc",383,-383,true],["other_op_rev_source","ebit_calc",98,98,false],["ebit_calc","ebt_calc",285,-285,true],["iep_rev_source","ebt_calc",3500,3500,false]]}},"financial_ratios":{"current_ratio":{"value":27.234739519382565},"quick_ratio":{"value":27.234739519382565},"roa":{"value":-0.00012019904962618095},"roe":{"value":-0.00222637812806127},"debt_to_equity":{"value":17.522427049010005,"negative_equity":false},"interest_coverage":{"value":0.9922839506172839},"altman_z_score":{"value":0.7731654118609899},"roce":{"value":0.005347984982392404}},"source_ids":{"financial_statement_id":"1462055","income_statement_id":"1462055","balance_sheet_id":"1462055"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":472,"oth_op_rev":24642,"oth_op_exp":92,"other_long_term_investment_earnings":753,"interest_expenses":13545,"income_before_income_taxes":11286,"income_after_income_taxes":11286,"net_income":11286},"balance_data":{"cash":1547,"accounts_receivable":2403847,"cur_assets":2405394,"investments":2840,"fixed_assets":95,"non_cur_assets":2935,"assets":2408329,"cur_liab":20194,"non_cur_liab":2371228,"equity":16907,"equities":2408329},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",472,472,false],["gross_profit_calc","other_op_exp_exp",92,92,false],["gross_profit_calc","ebit_calc",564,-564,true],["other_op_rev_source","ebit_calc",24642,24642,false],["ebit_calc","ebt_calc",24078,24078,false]]}},"financial_ratios":{"current_ratio":{"value":119.11429137367534},"quick_ratio":{"value":119.11429137367534},"roa":{"value":0.004686236805685602},"roe":{"value":0.6675341574495771},"debt_to_equity":{"value":141.44567338972024,"negative_equity":false},"interest_coverage":{"value":1.8332225913621263},"altman_z_score":{"value":0.7510641978716447},"roce":{"value":0.010397653398991263}},"source_ids":{"financial_statement_id":"1326842","income_statement_id":"1326842","balance_sheet_id":"1326842"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"0.70","0.03","0.05","—","—",null],[2023,"0.21","0.06","0.09","***","***",1],[2022,"0.09","0.03","0.05","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.17","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",585000,"EUR","2025-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2012,1,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ40103498103","K","SIA","2012-01-05","Rīga, Tomsona iela 30 - 116",1013,118858290,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6629  ","010094","Vidzemes priekšpilsēta","0.70","0.03","0.05",null],[2023,"sabiedrība ar ierobežotu atbildību","6629  ","010094","Vidzemes priekšpilsēta","0.21","0.06","0.09",1],[2022,"sabiedrība ar ierobežotu atbildību","6629  ","010094","Vidzemes priekšpilsēta","0.09","0.03","0.05",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILE ASSISTANCE SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["SMILE ASSISTANCE SIA","2026. gada 1. ceturksnis","0.17","0.00","0.00","0.00","0.00","0"],["SMILE ASSISTANCE SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_long_term_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","equity_investment_earnings"],"data":[[40339,36981,3358,2299,1668,1195,13430,-12844,3225,-16069,-16069,null,null],[5220,7436,-2216,740,null,1199,13582,158,3345,-3187,-3187,15497,null],[0,null,null,472,92,753,13545,11286,null,11286,11286,24642,null],[0,null,null,383,null,null,3240,-25,50,-75,-75,98,3500],[0,null,null,555,null,null,3230,1415,615,800,800,null,5200]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[12715,2424737,2437452,32720,125,32845,2470297,82260,2379229,8808,2470297],[1371,2409260,2410631,32720,147,32867,2443498,61648,2376229,5621,2443498],[1547,2403847,2405394,2840,95,2935,2408329,20194,2371228,16907,2408329],[688,620373,621061,2840,64,2904,623965,22804,567474,33687,623965],[432,619856,620288,2840,33,2873,623161,22974,565700,34487,623161]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","cfo_im_tax","cfi_ln_md","cfi_int_rcv","at_beginning_of_year","cfi_acq_stk","cfi_ln_rcv"],"data":[[4371,6395,-413956,229,-414185,1321,-1321,7028,644500,232771,418757,54,3251,3305,null,null,null,null,null,null],[6551,13315,32781,-7100,24017,-57,-319915,null,511000,-215050,295950,null,52,3357,-1664,-320000,142,3305,null,null],[-13351,-72,-1247,-600,-6146,null,-7457,null,255500,-242411,13089,null,-514,4263,-4299,-6113,1496,4777,-2840,null],[4328,14147,18712,-22569,-4514,null,-6481,-1,312600,-300870,11729,null,734,4997,-657,-13198,1424,4263,null,5293]]}}}