{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103499382","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103499382","company_name":"SIA \"ZK CELTNIECĪBA\"","company_type":"SIA","registered_date":"2012-01-10","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,248113,36200,96861,4,"EUR"],[2024,142400,7167,42424,3,"EUR"],[2023,131999,19480,43582,4,"EUR"],[2022,138314,24964,27940,3,"EUR"],[2021,166714,11330,16354,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":248113,"cogs":208033,"gross_prof":40080,"admin_exp":3880,"income_before_income_taxes":36200,"income_after_income_taxes":36200,"net_income":36200},"balance_data":{"cash":60019,"accounts_receivable":10495,"inventories":1382,"cur_assets":71896,"fixed_assets":24965,"non_cur_assets":24965,"assets":96861,"cur_liab":26141,"equity":70720,"equities":96861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208033,208033,false],["net_turnover_source","gross_profit_calc",40080,40080,false],["gross_profit_calc","admin_exp",3880,3880,false],["gross_profit_calc","ebit_calc",36200,36200,false],["ebit_calc","ebt_calc",36200,36200,false]]}},"financial_ratios":{"current_ratio":{"value":2.750315596189893},"quick_ratio":{"value":2.6974484526223175},"net_profit_margin":{"value":0.1459012627310943},"roa":{"value":0.37373142957433847},"roe":{"value":0.5118778280542986},"debt_to_equity":{"value":0.3696408371040724,"negative_equity":false},"asset_turnover":{"value":2.561536634971764},"altman_z_score":{"value":5.810940491698546},"roce":{"value":0.5118778280542986}},"source_ids":{"financial_statement_id":"2201174","income_statement_id":"2201174","balance_sheet_id":"2201174"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":142400,"cogs":131665,"gross_prof":10735,"admin_exp":3568,"income_before_income_taxes":7167,"income_after_income_taxes":7167,"net_income":7167},"balance_data":{"cash":31352,"accounts_receivable":9167,"cur_assets":40519,"fixed_assets":1905,"non_cur_assets":1905,"assets":42424,"cur_liab":7904,"equity":34520,"equities":42424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131665,131665,false],["net_turnover_source","gross_profit_calc",10735,10735,false],["gross_profit_calc","admin_exp",3568,3568,false],["gross_profit_calc","ebit_calc",7167,7167,false],["ebit_calc","ebt_calc",7167,7167,false]]}},"financial_ratios":{"current_ratio":{"value":5.1263917004048585},"quick_ratio":{"value":5.1263917004048585},"net_profit_margin":{"value":0.05033005617977528},"roa":{"value":0.1689373939279653},"roe":{"value":0.20761877172653534},"debt_to_equity":{"value":0.22896871378910777,"negative_equity":false},"asset_turnover":{"value":3.356590609089195},"altman_z_score":{"value":6.94949333621409},"roce":{"value":0.20761877172653534}},"source_ids":{"financial_statement_id":"1979786","income_statement_id":"1979786","balance_sheet_id":"1979786"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":131999,"cogs":108657,"gross_prof":23342,"admin_exp":3862,"income_before_income_taxes":19480,"income_after_income_taxes":19480,"net_income":19480},"balance_data":{"cash":37122,"accounts_receivable":2268,"cur_assets":39390,"fixed_assets":4192,"non_cur_assets":4192,"assets":43582,"cur_liab":16229,"equity":27353,"equities":43582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108657,108657,false],["net_turnover_source","gross_profit_calc",23342,23342,false],["gross_profit_calc","admin_exp",3862,3862,false],["gross_profit_calc","ebit_calc",19480,19480,false],["ebit_calc","ebt_calc",19480,19480,false]]}},"financial_ratios":{"current_ratio":{"value":2.4271366073079057},"quick_ratio":{"value":2.4271366073079057},"net_profit_margin":{"value":0.14757687558239077},"roa":{"value":0.44697352117846817},"roe":{"value":0.7121705114612656},"debt_to_equity":{"value":0.593317003619347,"negative_equity":false},"asset_turnover":{"value":3.028750401541921},"altman_z_score":{"value":6.031958580537479},"roce":{"value":0.7121705114612656}},"source_ids":{"financial_statement_id":"1875312","income_statement_id":"1875312","balance_sheet_id":"1875312"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":138314,"cogs":110709,"gross_prof":27605,"admin_exp":3441,"oth_op_rev":800,"income_before_income_taxes":24964,"income_after_income_taxes":24964,"net_income":24964},"balance_data":{"cash":21461,"cur_assets":21461,"fixed_assets":6479,"non_cur_assets":6479,"assets":27940,"cur_liab":15560,"non_cur_liab":4505,"equity":7875,"equities":27940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110709,110709,false],["net_turnover_source","gross_profit_calc",27605,27605,false],["gross_profit_calc","admin_exp",3441,3441,false],["gross_profit_calc","ebit_calc",24164,24164,false],["other_op_rev_source","ebit_calc",800,800,false]]}},"financial_ratios":{"current_ratio":{"value":1.379241645244216},"quick_ratio":{"value":1.379241645244216},"net_profit_margin":{"value":0.18048787541391326},"roa":{"value":0.8934860415175376},"roe":{"value":3.170031746031746},"debt_to_equity":{"value":2.547936507936508,"negative_equity":false},"asset_turnover":{"value":4.9503937007874015},"altman_z_score":{"value":8.271555879379846},"roce":{"value":2.0164781906300484}},"source_ids":{"financial_statement_id":"1754905","income_statement_id":"1754905","balance_sheet_id":"1754905"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":166714,"cogs":154536,"gross_prof":12178,"admin_exp":3989,"oth_op_rev":3141,"income_before_income_taxes":11330,"income_after_income_taxes":11330,"net_income":11330},"balance_data":{"cash":8793,"inventories":7561,"cur_assets":16354,"assets":16354,"cur_liab":22904,"non_cur_liab":10539,"equity":-17089,"equities":16354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154536,154536,false],["net_turnover_source","gross_profit_calc",12178,12178,false],["gross_profit_calc","admin_exp",3989,3989,false],["gross_profit_calc","ebit_calc",8189,8189,false],["other_op_rev_source","ebit_calc",3141,3141,false]]}},"financial_ratios":{"current_ratio":{"value":0.7140237513098149},"quick_ratio":{"value":0.3839067411805798},"net_profit_margin":{"value":0.06796069916143815},"roa":{"value":0.6927968692674575},"roe":{"value":-0.6629995903797765},"debt_to_equity":{"value":-1.9569898765287612,"negative_equity":true},"asset_turnover":{"value":10.194080958786842},"altman_z_score":{"value":10.939362243395333},"roce":{"value":-1.7297709923664122}},"source_ids":{"financial_statement_id":"1393450","income_statement_id":"1393450","balance_sheet_id":"1393450"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.00","5.49","9.09",3,"740.69","~ 611.82"],[2023,"14.50","4.38","6.93",4,"423.51","~ 379.04"],[2022,"12.50","2.62","5.63",3,"458.75","~ 398.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.7","1.59","6.63",8,"810.35","~ 680.57"],["2026. gada 1. ceturksnis"," -4.81","1.29","5.16",4,"1 261.37","~ 981.30"],["2025. gada 4. ceturksnis","4.19","0.78","3.56",4,"870.25","~ 710.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.09,"employees":3,"gross_salary_raw":740.6864183044881,"gross_salary_formatted":"740.69","net_salary_formatted":"~ 611.82","vsaoi_employee_part":"77.77","non_taxable_minimum":"407.43","iin_part":"51.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.09,"employees":3,"gross_salary_raw":740.6864183044881,"gross_salary_formatted":"740.69","net_salary_formatted":"~ 611.82","vsaoi_employee_part":"77.77","non_taxable_minimum":"407.43","iin_part":"51.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2012,7,"LVL"],[2013,7,"LVL"],[2014,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV21ZZZ40103499382","K","SIA","2012-01-10","Saulkrastu nov., Saulkrasti, Kastaņu iela 2",2160,101279285,100015620,100003583,"0801413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","047200","Saulkrasti","16.00","5.49","9.09",3],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","047200","Saulkrasti","14.50","4.38","6.93",4],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","047200","Saulkrasti","12.50","2.62","5.63",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZK CELTNIECĪBA SIA","2025. gada 4. ceturksnis","4.19","2.38","2.53","0.78","3.56","4"],["ZK CELTNIECĪBA SIA","2026. gada 1. ceturksnis"," -4.81","0.04","11.30","1.29","5.16","4"],["ZK CELTNIECĪBA SIA","2026. gada 2. ceturksnis","4.7","10.52","14.05","1.59","6.63","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[167503,153890,13613,9284,284,4045,4045,4045,null],[108664,145225,-36561,3840,null,-40401,-40401,-40401,null],[166714,154536,12178,3989,null,11330,11330,11330,3141],[138314,110709,27605,3441,null,24964,24964,24964,800],[131999,108657,23342,3862,null,19480,19480,19480,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[13566,6350,19653,39569,39569,20028,7560,11981,39569,null,null],[1823,null,18093,19916,19916,33774,14562,-28420,19916,null,null],[8793,null,7561,16354,16354,22904,10539,-17089,16354,null,null],[21461,null,null,21461,27940,15560,4505,7875,27940,6479,6479],[37122,2268,null,39390,43582,16229,null,27353,43582,4192,4192]]}}}