{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103499626","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103499626"},"registration_number":"40103499626","company_name":"SIA \"Saules koka amatnieks\"","company_type":"SIA","registered_date":"2012-01-11","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,139677,50251,60139,3,"EUR"],[2024,64691,5495,12808,3,"EUR"],[2023,67316,727,5688,4,"EUR"],[2022,59393,1482,15385,4,"EUR"],[2021,46834,-9632,10195,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":139677,"cogs":89441,"gross_prof":50236,"oth_op_rev":642,"oth_op_exp":627,"income_before_income_taxes":50251,"income_after_income_taxes":50251,"net_income":50251},"balance_data":{"cash":51841,"accounts_receivable":964,"inventories":5811,"cur_assets":58616,"fixed_assets":1522,"intangible_assets":1,"non_cur_assets":1523,"assets":60139,"cur_liab":968,"non_cur_liab":10106,"equity":49065,"equities":60139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89441,89441,false],["net_turnover_source","gross_profit_calc",50236,50236,false],["gross_profit_calc","other_op_exp_exp",627,627,false],["gross_profit_calc","ebit_calc",49609,49609,false],["other_op_rev_source","ebit_calc",642,642,false]]}},"financial_ratios":{"current_ratio":{"value":60.553719008264466},"quick_ratio":{"value":54.550619834710744},"net_profit_margin":{"value":0.35976574525512434},"roa":{"value":0.835580904238514},"roe":{"value":1.0241720167125241},"debt_to_equity":{"value":0.22570060124324876,"negative_equity":false},"asset_turnover":{"value":2.322569380934169},"altman_z_score":{"value":8.153281133095183},"roce":{"value":0.8492504774298221}},"source_ids":{"financial_statement_id":"2282254","income_statement_id":"2282254","balance_sheet_id":"2282254"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":64691,"cogs":60986,"gross_prof":3705,"oth_op_rev":2529,"oth_op_exp":739,"income_before_income_taxes":5495,"income_after_income_taxes":5495,"net_income":5495},"balance_data":{"cash":7371,"accounts_receivable":964,"inventories":2644,"cur_assets":10979,"fixed_assets":1827,"intangible_assets":2,"non_cur_assets":1829,"assets":12808,"cur_liab":2019,"non_cur_liab":11975,"equity":-1186,"equities":12808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60986,60986,false],["net_turnover_source","gross_profit_calc",3705,3705,false],["gross_profit_calc","other_op_exp_exp",739,739,false],["gross_profit_calc","ebit_calc",2966,2966,false],["other_op_rev_source","ebit_calc",2529,2529,false]]}},"financial_ratios":{"current_ratio":{"value":5.437840515106489},"quick_ratio":{"value":4.128281327389797},"net_profit_margin":{"value":0.08494226399344576},"roa":{"value":0.42902873204247344},"roe":{"value":-4.633220910623946},"debt_to_equity":{"value":-11.799325463743676,"negative_equity":true},"asset_turnover":{"value":5.050827607745159},"altman_z_score":{"value":6.761278651823834},"roce":{"value":0.5093150430994532}},"source_ids":{"financial_statement_id":"2002325","income_statement_id":"2002325","balance_sheet_id":"2002325"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":67316,"cogs":66538,"gross_prof":778,"oth_op_rev":429,"oth_op_exp":480,"income_before_income_taxes":727,"income_after_income_taxes":727,"net_income":727},"balance_data":{"cash":962,"accounts_receivable":2513,"cur_assets":3475,"fixed_assets":2210,"intangible_assets":3,"non_cur_assets":2213,"assets":5688,"cur_liab":2368,"non_cur_liab":10001,"equity":-6681,"equities":5688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66538,66538,false],["net_turnover_source","gross_profit_calc",778,778,false],["gross_profit_calc","other_op_exp_exp",480,480,false],["gross_profit_calc","ebit_calc",298,298,false],["other_op_rev_source","ebit_calc",429,429,false]]}},"financial_ratios":{"current_ratio":{"value":1.4674831081081081},"quick_ratio":{"value":1.4674831081081081},"net_profit_margin":{"value":0.010799809852041119},"roa":{"value":0.12781293952180028},"roe":{"value":-0.10881604550217033},"debt_to_equity":{"value":-1.85136955545577,"negative_equity":true},"asset_turnover":{"value":11.834739803094234},"altman_z_score":{"value":11.126001148875659},"roce":{"value":0.21897590361445782}},"source_ids":{"financial_statement_id":"1922561","income_statement_id":"1922561","balance_sheet_id":"1922561"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":59393,"cogs":57463,"gross_prof":1930,"oth_op_rev":154,"oth_op_exp":602,"income_before_income_taxes":1482,"income_after_income_taxes":1482,"net_income":1482},"balance_data":{"cash":1634,"accounts_receivable":964,"inventories":10094,"cur_assets":12692,"fixed_assets":2688,"intangible_assets":5,"non_cur_assets":2693,"assets":15385,"cur_liab":2348,"non_cur_liab":20445,"equity":-7408,"equities":15385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57463,57463,false],["net_turnover_source","gross_profit_calc",1930,1930,false],["gross_profit_calc","other_op_exp_exp",602,602,false],["gross_profit_calc","ebit_calc",1328,1328,false],["other_op_rev_source","ebit_calc",154,154,false]]}},"financial_ratios":{"current_ratio":{"value":5.4054514480408855},"quick_ratio":{"value":1.106473594548552},"net_profit_margin":{"value":0.024952435472193692},"roa":{"value":0.09632759181020474},"roe":{"value":-0.20005399568034557},"debt_to_equity":{"value":-3.076808855291577,"negative_equity":true},"asset_turnover":{"value":3.8604484887877804},"altman_z_score":{"value":4.089745176398669},"roce":{"value":0.11367645930812303}},"source_ids":{"financial_statement_id":"1706001","income_statement_id":"1706001","balance_sheet_id":"1706001"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":46834,"cogs":55926,"gross_prof":-9092,"oth_op_rev":214,"oth_op_exp":754,"income_before_income_taxes":-9632,"income_after_income_taxes":-9632,"net_income":-9632},"balance_data":{"cash":377,"accounts_receivable":964,"inventories":5560,"cur_assets":6901,"fixed_assets":3287,"intangible_assets":7,"non_cur_assets":3294,"assets":10195,"cur_liab":2663,"non_cur_liab":16422,"equity":-8890,"equities":10195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55926,55926,false],["net_turnover_source","gross_profit_calc",9092,-9092,true],["gross_profit_calc","other_op_exp_exp",754,754,false],["gross_profit_calc","ebit_calc",9846,-9846,true],["other_op_rev_source","ebit_calc",214,214,false]]}},"financial_ratios":{"current_ratio":{"value":2.591438227562899},"quick_ratio":{"value":0.5035674051821254},"net_profit_margin":{"value":-0.20566255284622284},"roa":{"value":-0.944776851397744},"roe":{"value":1.0834645669291338},"debt_to_equity":{"value":-2.1467941507311585,"negative_equity":true},"asset_turnover":{"value":4.593820500245219},"altman_z_score":{"value":1.0130425245311394},"roce":{"value":-1.278810408921933}},"source_ids":{"financial_statement_id":"1386499","income_statement_id":"1386499","balance_sheet_id":"1386499"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.01.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.83","1.08","9.10",3,"741.50","~ 612.34"],[2023,"16.12","0.59","9.32",4,"569.57","~ 502.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.82","0.35","2.27",3,"739.87","~ 633.58"],["2026. gada 1. ceturksnis","6.24","0.52","2.90",3,"945.21","~ 770.49"],["2025. gada 4. ceturksnis","1.40","0.52","2.81",3,"915.88","~ 740.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.1,"employees":3,"gross_salary_raw":741.5012548482774,"gross_salary_formatted":"741.50","net_salary_formatted":"~ 612.34","vsaoi_employee_part":"77.86","non_taxable_minimum":"407.11","iin_part":"51.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.1,"employees":3,"gross_salary_raw":741.5012548482774,"gross_salary_formatted":"741.50","net_salary_formatted":"~ 612.34","vsaoi_employee_part":"77.86","non_taxable_minimum":"407.11","iin_part":"51.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8526,"EUR","2016-05-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2012,1,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-01-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV29ZZZ40103499626","K","SIA","2012-01-11","Tukuma nov., Jaunpils pag., \"Saules Amatnieki\"",3145,106222605,100016710,"0905756"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","052450","Jaunpils pag.","15.83","1.08","9.10",3],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","052450","Jaunpils pag.","16.12","0.59","9.32",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.01.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAULES KOKA AMATNIEKS SIA","2025. gada 4. ceturksnis","1.40","0.46","2.40","0.52","2.81","3"],["SAULES KOKA AMATNIEKS SIA","2026. gada 1. ceturksnis","6.24","3.24","0.42","0.52","2.90","3"],["SAULES KOKA AMATNIEKS SIA","2026. gada 2. ceturksnis","2.82","0.63","0.42","0.35","2.27","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[62939,57365,5574,329,471,5432,5432,5432],[50826,51353,-527,248,886,-1165,-1165,-1165],[46834,55926,-9092,214,754,-9632,-9632,-9632],[59393,57463,1930,154,602,1482,1482,1482],[67316,66538,778,429,480,727,727,727]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[3079,904,3983,1818,17,1835,5818,2335,1576,1907,5818,null],[7860,964,8824,4037,11,4048,12872,3573,8557,742,12872,null],[377,964,6901,3287,7,3294,10195,2663,16422,-8890,10195,5560],[1634,964,12692,2688,5,2693,15385,2348,20445,-7408,15385,10094],[962,2513,3475,2210,3,2213,5688,2368,10001,-6681,5688,null]]}}}