{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103499876","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103499876"},"registration_number":"40103499876","company_name":"Sabiedrība ar ierobežotu atbildību \"Medurga\"","company_type":"SIA","registered_date":"2012-01-11","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,332005,17709,273907,6,"EUR"],[2024,156794,-36450,238248,4,"EUR"],[2023,284298,68604,276751,6,"EUR"],[2022,343603,50294,207034,6,"EUR"],[2021,261900,97938,157145,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":332005,"cogs":96352,"gross_prof":235653,"sell_exp":178047,"admin_exp":39897,"income_before_income_taxes":17709,"income_after_income_taxes":17709,"net_income":17709},"balance_data":{"cash":48058,"accounts_receivable":6034,"inventories":23372,"cur_assets":77464,"fixed_assets":195726,"intangible_assets":717,"non_cur_assets":196443,"assets":273907,"cur_liab":16197,"provisions":23143,"equity":234567,"equities":273907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96352,96352,false],["net_turnover_source","gross_profit_calc",235653,235653,false],["gross_profit_calc","selling_exp",178047,178047,false],["gross_profit_calc","admin_exp",39897,39897,false],["gross_profit_calc","ebit_calc",17709,17709,false]]}},"financial_ratios":{"current_ratio":{"value":4.782614064332901},"quick_ratio":{"value":3.3396307958263876},"net_profit_margin":{"value":0.05333955813918465},"roa":{"value":0.06465333124016545},"roe":{"value":0.07549655322359923},"debt_to_equity":{"value":0.06905063372085588,"negative_equity":false},"asset_turnover":{"value":1.2121084893777816},"altman_z_score":{"value":8.378781725241572},"roce":{"value":0.06871677466920181}},"source_ids":{"financial_statement_id":"2246586","income_statement_id":"2246586","balance_sheet_id":"2246586"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":156794,"cogs":83511,"gross_prof":73283,"sell_exp":84745,"admin_exp":24988,"income_before_income_taxes":-36450,"income_after_income_taxes":-36450,"net_income":-36450},"balance_data":{"cash":59389,"accounts_receivable":51602,"inventories":27255,"cur_assets":138246,"fixed_assets":99084,"intangible_assets":918,"non_cur_assets":100002,"assets":238248,"cur_liab":6954,"provisions":14439,"equity":216855,"equities":238248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83511,83511,false],["net_turnover_source","gross_profit_calc",73283,73283,false],["gross_profit_calc","selling_exp",84745,84745,false],["gross_profit_calc","admin_exp",24988,24988,false],["gross_profit_calc","ebit_calc",36450,-36450,true]]}},"financial_ratios":{"current_ratio":{"value":19.88006902502157},"quick_ratio":{"value":15.96074201898188},"net_profit_margin":{"value":-0.23247063025370868},"roa":{"value":-0.1529918404351768},"roe":{"value":-0.16808466486822993},"debt_to_equity":{"value":0.032067510548523206,"negative_equity":false},"asset_turnover":{"value":0.6581125549847218},"altman_z_score":{"value":14.444883661474378},"roce":{"value":-0.15759163661832992}},"source_ids":{"financial_statement_id":"2026815","income_statement_id":"2026815","balance_sheet_id":"2026815"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":284298,"cogs":99247,"gross_prof":185051,"sell_exp":85084,"admin_exp":31363,"income_before_income_taxes":68604,"income_after_income_taxes":68604,"net_income":68604},"balance_data":{"cash":146269,"accounts_receivable":190,"inventories":11858,"cur_assets":158317,"fixed_assets":117287,"intangible_assets":1147,"non_cur_assets":118434,"assets":276751,"cur_liab":11460,"provisions":11986,"equity":253305,"equities":276751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99247,99247,false],["net_turnover_source","gross_profit_calc",185051,185051,false],["gross_profit_calc","selling_exp",85084,85084,false],["gross_profit_calc","admin_exp",31363,31363,false],["gross_profit_calc","ebit_calc",68604,68604,false]]}},"financial_ratios":{"current_ratio":{"value":13.814746945898777},"quick_ratio":{"value":12.78001745200698},"net_profit_margin":{"value":0.24131017453517084},"roa":{"value":0.24789070319529108},"roe":{"value":0.27083555397643155},"debt_to_equity":{"value":0.04524190205483508,"negative_equity":false},"asset_turnover":{"value":1.027270000831072},"altman_z_score":{"value":12.23455808132742},"roce":{"value":0.25859904783803445}},"source_ids":{"financial_statement_id":"1889119","income_statement_id":"1889119","balance_sheet_id":"1889119"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":343603,"cogs":176725,"gross_prof":166878,"sell_exp":80827,"admin_exp":35027,"oth_op_exp":730,"income_before_income_taxes":50294,"income_after_income_taxes":50294,"net_income":50294},"balance_data":{"cash":111384,"accounts_receivable":1596,"inventories":412,"cur_assets":113392,"fixed_assets":92654,"intangible_assets":988,"non_cur_assets":93642,"assets":207034,"cur_liab":9930,"provisions":12403,"equity":184701,"equities":207034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176725,176725,false],["net_turnover_source","gross_profit_calc",166878,166878,false],["gross_profit_calc","selling_exp",80827,80827,false],["gross_profit_calc","admin_exp",35027,35027,false],["gross_profit_calc","other_op_exp_exp",730,730,false]]}},"financial_ratios":{"current_ratio":{"value":11.41913393756294},"quick_ratio":{"value":11.377643504531722},"net_profit_margin":{"value":0.14637241234797135},"roa":{"value":0.24292628263956645},"roe":{"value":0.2722995544149734},"debt_to_equity":{"value":0.0537625676092712,"negative_equity":false},"asset_turnover":{"value":1.6596452756552065},"altman_z_score":{"value":11.33716747575387},"roce":{"value":0.2551647861027681}},"source_ids":{"financial_statement_id":"1710442","income_statement_id":"1710442","balance_sheet_id":"1710442"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":261900,"cogs":71589,"gross_prof":190311,"sell_exp":60707,"admin_exp":30932,"oth_op_exp":734,"income_before_income_taxes":97938,"income_after_income_taxes":97938,"net_income":97938},"balance_data":{"cash":63226,"accounts_receivable":9,"inventories":5111,"cur_assets":68346,"fixed_assets":87564,"intangible_assets":1235,"non_cur_assets":88799,"assets":157145,"cur_liab":13291,"provisions":9447,"equity":134407,"equities":157145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71589,71589,false],["net_turnover_source","gross_profit_calc",190311,190311,false],["gross_profit_calc","selling_exp",60707,60707,false],["gross_profit_calc","admin_exp",30932,30932,false],["gross_profit_calc","other_op_exp_exp",734,734,false]]}},"financial_ratios":{"current_ratio":{"value":5.142276728613347},"quick_ratio":{"value":4.757730795274998},"net_profit_margin":{"value":0.37395189003436424},"roa":{"value":0.6232333195456425},"roe":{"value":0.7286674057154762},"debt_to_equity":{"value":0.09888621872372719,"negative_equity":false},"asset_turnover":{"value":1.666613637086767},"altman_z_score":{"value":8.822613405023803},"roce":{"value":0.680815271038692}},"source_ids":{"financial_statement_id":"1384920","income_statement_id":"1384920","balance_sheet_id":"1384920"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.54","7.04","11.90",4,"727.24","~ 603.22"],[2023,"56.80","8.83","18.23",6,"742.72","~ 613.12"],[2022,"41.85","8.60","16.64",6,"677.94","~ 537.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","19.43","3.51","6.66",6,"1 085.36","~ 863.94"],["2026. gada 2. ceturksnis","32.11","3.62","6.77",5,"1 323.95","~ 1 023.02"],["2026. gada 1. ceturksnis","24.74","4.16","7.31",6,"1 191.29","~ 934.57"],["2025. gada 4. ceturksnis","15.43","3.74","6.43",5,"1 257.46","~ 968.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.9,"employees":4,"gross_salary_raw":727.2416153319645,"gross_salary_formatted":"727.24","net_salary_formatted":"~ 603.22","vsaoi_employee_part":"76.36","non_taxable_minimum":"412.60","iin_part":"47.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.9,"employees":4,"gross_salary_raw":727.2416153319645,"gross_salary_formatted":"727.24","net_salary_formatted":"~ 603.22","vsaoi_employee_part":"76.36","non_taxable_minimum":"412.60","iin_part":"47.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2020,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-01-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV69ZZZ40103499876","K","SIA","2012-01-11","Ādažu nov., Ādažu pag., Iļķene, \"Vecštāles\"",2103,103125996,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","023401","Ādažu pag.","31.54","7.04","11.90",4],[2023,"sabiedrība ar ierobežotu atbildību","2561  ","023401","Ādažu pag.","56.80","8.83","18.23",6],[2022,"sabiedrība ar ierobežotu atbildību","2561  ","023401","Ādažu pag.","41.85","8.60","16.64",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDURGA SIA","2026. gada 3. ceturksnis","19.43","9.27","0.0","3.51","6.66","6"],["MEDURGA SIA","2026. gada 2. ceturksnis","32.11","21.71","0.0","3.62","6.77","5"],["MEDURGA SIA","2026. gada 1. ceturksnis","24.74","13.25","0.00","4.16","7.31","6"],["MEDURGA SIA","2025. gada 4. ceturksnis","15.43","6.36","1.11","3.74","6.43","5"]]}}}