{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103501032","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103501032"},"registration_number":"40103501032","company_name":"InterModTrans GmbH filiāle","company_type":"AKF","registered_date":"2012-01-16","area_of_activity":{"nace_code":"4920","nace_description":"Kravu dzelzceļa transports"},"segmentation":{"status":"Aktīvs","form_group":"Cits","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2015,306415,0,114255,2,"EUR"],[2014,208048,0,97433,2,"EUR"],[2013,196791,35928,79251,2,"LVL"],[2012,36665,-35928,12305,2,"LVL"]]}},"detailed_financials_by_year":{"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":306415,"cogs":291717,"gross_prof":14698,"sell_exp":13563,"admin_exp":28657,"oth_op_rev":28997,"oth_op_exp":2707,"other_interest_revenues":1249,"income_before_income_taxes":17,"other_taxes":17,"net_income":0},"balance_data":{"cash":56387,"accounts_receivable":43787,"inventories":14081,"cur_assets":114255,"assets":114255,"cur_liab":114255,"equities":114255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291717,291717,false],["net_turnover_source","gross_profit_calc",14698,14698,false],["gross_profit_calc","selling_exp",13563,13563,false],["gross_profit_calc","admin_exp",28657,28657,false],["gross_profit_calc","other_op_exp_exp",2707,2707,false]]}},"financial_ratios":{"current_ratio":{"value":1},"quick_ratio":{"value":0.8767581287471008},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":2.6818519977243884},"altman_z_score":{"value":2.6769505842195094}},"source_ids":{"financial_statement_id":"519850","income_statement_id":"519850","balance_sheet_id":"519850"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":208048,"cogs":169974,"gross_prof":38074,"sell_exp":7127,"admin_exp":30363,"other_interest_revenues":92,"interest_expenses":667,"income_before_income_taxes":9,"other_taxes":9,"net_income":0},"balance_data":{"cash":67507,"accounts_receivable":24972,"inventories":4954,"cur_assets":97433,"assets":97433,"cur_liab":97144,"provisions":289,"equities":97433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169974,169974,false],["net_turnover_source","gross_profit_calc",38074,38074,false],["gross_profit_calc","selling_exp",7127,7127,false],["gross_profit_calc","admin_exp",30363,30363,false],["gross_profit_calc","ebit_calc",584,584,false]]}},"financial_ratios":{"current_ratio":{"value":1.0029749650004118},"quick_ratio":{"value":0.951978506135222},"debt_to_equity":{"negative_equity":false},"interest_coverage":{"value":1.0134932533733134},"asset_turnover":{"value":2.1352929705541244},"altman_z_score":{"value":2.154705787566841},"roce":{"value":2.339100346020761}},"source_ids":{"financial_statement_id":"441449","income_statement_id":"441449","balance_sheet_id":"441449"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":196791,"cogs":134277,"gross_prof":62514,"sell_exp":3514,"admin_exp":20613,"other_interest_revenues":897,"interest_expenses":2973,"income_before_income_taxes":36311,"other_taxes":383,"net_income":35928},"balance_data":{"cash":64039,"accounts_receivable":14088,"inventories":1124,"cur_assets":79251,"assets":79251,"cur_liab":79048,"provisions":203,"equities":79251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134277,134277,false],["net_turnover_source","gross_profit_calc",62514,62514,false],["gross_profit_calc","selling_exp",3514,3514,false],["gross_profit_calc","admin_exp",20613,20613,false],["gross_profit_calc","ebit_calc",38387,38387,false]]}},"financial_ratios":{"current_ratio":{"value":1.0025680599129643},"quick_ratio":{"value":0.9883488513308369},"net_profit_margin":{"value":0.1825693248166837},"roa":{"value":0.4533444372941666},"debt_to_equity":{"negative_equity":false},"interest_coverage":{"value":13.213588967373024},"asset_turnover":{"value":2.483135859484423},"altman_z_score":{"value":4.020117815548069},"roce":{"value":193.51724137931035}},"source_ids":{"financial_statement_id":"344105","income_statement_id":"344105","balance_sheet_id":"344105"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":36665,"cogs":63079,"gross_prof":-26414,"sell_exp":2685,"admin_exp":7438,"oth_op_exp":30,"other_interest_revenues":639,"income_before_income_taxes":-35928,"net_income":-35928},"balance_data":{"cash":5678,"accounts_receivable":2180,"inventories":4447,"cur_assets":12305,"assets":12305,"cur_liab":48030,"provisions":203,"equity":-35928,"equities":12305},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63079,63079,false],["net_turnover_source","gross_profit_calc",26414,-26414,true],["gross_profit_calc","selling_exp",2685,2685,false],["gross_profit_calc","admin_exp",7438,7438,false],["gross_profit_calc","other_op_exp_exp",30,30,false]]}},"financial_ratios":{"current_ratio":{"value":0.256194045388299},"quick_ratio":{"value":0.16360607953362483},"net_profit_margin":{"value":-0.9798990863221055},"roa":{"value":-2.9197887037789516},"roe":{"value":1},"debt_to_equity":{"value":-1.3368403473613895,"negative_equity":true},"asset_turnover":{"value":2.9796830556684273},"altman_z_score":{"value":-10.966954381010853},"roce":{"value":1.0056822953114066}},"source_ids":{"financial_statement_id":"243791","income_statement_id":"243791","balance_sheet_id":"243791"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.02.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.10","12.20","16.31",5,"797.40","~ 648.06"],[2023,"21.10","8.67","14.35",5,"701.57","~ 586.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.48","1.18","2.78",3,"906.10","~ 744.41"],["2026. gada 1. ceturksnis","6.32","2.13","4.19",3,"1 365.67","~ 1 050.84"],["2025. gada 4. ceturksnis","7.48","2.42","5.14",3,"1 675.30","~ 1 247.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.31,"employees":5,"gross_salary_raw":797.3990417522245,"gross_salary_formatted":"797.40","net_salary_formatted":"~ 648.06","vsaoi_employee_part":"83.73","non_taxable_minimum":"385.61","iin_part":"65.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.31,"employees":5,"gross_salary_raw":797.3990417522245,"gross_salary_formatted":"797.40","net_salary_formatted":"~ 648.06","vsaoi_employee_part":"83.73","non_taxable_minimum":"385.61","iin_part":"65.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"akf_data":{"columns":["address","company_identifier","company_name","company_address","country","foreign_registration_number","register","paid_up_equity","signed_up_equity","currency"],"data":[["Rīga, Pulkveža Brieža iela 11 - 303",1000242009,"InterModTrans GmbH","Industriestrasse 27, Friedrichsdorf 61381, Vācija","DE","HRB 7772","Amtsgericht Bad Homburg v. d. Höhe",25000,25000,"EUR"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,2,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40103501032","K","AKF","2012-01-16","Rīga, Pulkveža Brieža iela 11 - 303",1010,118119640,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","4920  ","010096","Ziemeļu rajons","26.10","12.20","16.31",5],[2023,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","4920  ","010096","Ziemeļu rajons","21.10","8.67","14.35",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.02.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTERMODTRANS GMBH FILIĀLE ĀRVALSTU FILIĀLE","2025. gada 4. ceturksnis","7.48","0.01","0.09","2.42","5.14","3"],["INTERMODTRANS GMBH FILIĀLE ĀRVALSTU FILIĀLE","2026. gada 1. ceturksnis","6.32","0.00","0.00","2.13","4.19","3"],["INTERMODTRANS GMBH FILIĀLE ĀRVALSTU FILIĀLE","2026. gada 2. ceturksnis","3.48","0.0","0.48","1.18","2.78","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","net_income","interest_expenses","other_taxes","oth_op_rev"],"data":[[36665,63079,-26414,2685,7438,30,639,-35928,-35928,null,null,null],[196791,134277,62514,3514,20613,null,897,36311,35928,2973,383,null],[208048,169974,38074,7127,30363,null,92,9,0,667,9,null],[306415,291717,14698,13563,28657,2707,1249,17,0,null,17,28997]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[5678,2180,4447,12305,12305,48030,203,-35928,12305],[64039,14088,1124,79251,79251,79048,203,null,79251],[67507,24972,4954,97433,97433,97144,289,null,97433],[56387,43787,14081,114255,114255,114255,null,null,114255]]}}}