{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103502004","dati_atjaunoti":"2026-10-19","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103502004"},"registration_number":"40103502004","company_name":"Sabiedrība ar ierobežotu atbildību \"Lūsis V\"","company_type":"SIA","registered_date":"2012-01-17","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,120462,1864,72422,11,"EUR"],[2024,102687,1409,53923,11,"EUR"],[2023,150183,21745,99238,11,"EUR"],[2022,116239,10046,202723,8,"EUR"],[2021,98887,776,385339,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":120462,"cogs":107910,"gross_prof":12552,"admin_exp":4047,"oth_op_exp":15,"interest_expenses":4732,"income_before_income_taxes":3758,"provision_for_income_taxes":1894,"income_after_income_taxes":1864,"net_income":1864},"balance_data":{"cash":5368,"accounts_receivable":67054,"cur_assets":72422,"assets":72422,"cur_liab":61572,"equity":10850,"equities":72422},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107910,107910,false],["net_turnover_source","gross_profit_calc",12552,12552,false],["gross_profit_calc","admin_exp",4047,4047,false],["gross_profit_calc","other_op_exp_exp",15,15,false],["gross_profit_calc","ebit_calc",8490,8490,false]]}},"financial_ratios":{"current_ratio":{"value":1.1762164620281947},"quick_ratio":{"value":1.1762164620281947},"net_profit_margin":{"value":0.01547375935979811},"roa":{"value":0.02573803540360664},"roe":{"value":0.17179723502304148},"debt_to_equity":{"value":5.674838709677419,"negative_equity":false},"interest_coverage":{"value":1.794167371090448},"asset_turnover":{"value":1.6633343459169865},"altman_z_score":{"value":2.3325636466469093},"roce":{"value":0.7824884792626728}},"source_ids":{"financial_statement_id":"2357522","income_statement_id":"2357522","balance_sheet_id":"2357522"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":102687,"cogs":80565,"gross_prof":22122,"admin_exp":10880,"oth_op_exp":1930,"interest_expenses":4655,"income_before_income_taxes":4657,"provision_for_income_taxes":3248,"income_after_income_taxes":1409,"net_income":1409},"balance_data":{"cash":5775,"accounts_receivable":47965,"inventories":121,"cur_assets":53861,"fixed_assets":62,"non_cur_assets":62,"assets":53923,"cur_liab":37367,"equity":16556,"equities":53923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80565,80565,false],["net_turnover_source","gross_profit_calc",22122,22122,false],["gross_profit_calc","admin_exp",10880,10880,false],["gross_profit_calc","other_op_exp_exp",1930,1930,false],["gross_profit_calc","ebit_calc",9312,9312,false]]}},"financial_ratios":{"current_ratio":{"value":1.4414055182380174},"quick_ratio":{"value":1.4381673669280381},"net_profit_margin":{"value":0.013721308442159182},"roa":{"value":0.026129851825751536},"roe":{"value":0.08510509784972216},"debt_to_equity":{"value":2.25700652331481,"negative_equity":false},"interest_coverage":{"value":2.0004296455424275},"asset_turnover":{"value":1.9043265396954918},"altman_z_score":{"value":3.102526185577782},"roce":{"value":0.562454699202706}},"source_ids":{"financial_statement_id":"2092939","income_statement_id":"2092939","balance_sheet_id":"2092939"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":150183,"cogs":113266,"gross_prof":36917,"admin_exp":13266,"oth_op_rev":7240,"oth_op_exp":535,"interest_expenses":6589,"income_before_income_taxes":23767,"provision_for_income_taxes":2022,"income_after_income_taxes":21745,"net_income":21745},"balance_data":{"cash":5150,"accounts_receivable":93760,"inventories":182,"cur_assets":99092,"fixed_assets":146,"non_cur_assets":146,"assets":99238,"cur_liab":72251,"equity":26987,"equities":99238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113266,113266,false],["net_turnover_source","gross_profit_calc",36917,36917,false],["gross_profit_calc","admin_exp",13266,13266,false],["gross_profit_calc","other_op_exp_exp",535,535,false],["gross_profit_calc","ebit_calc",23116,23116,false]]}},"financial_ratios":{"current_ratio":{"value":1.3714965882825152},"quick_ratio":{"value":1.368977592005647},"net_profit_margin":{"value":0.14479002283880332},"roa":{"value":0.21911969205344728},"roe":{"value":0.8057583280838923},"debt_to_equity":{"value":2.6772520102271464,"negative_equity":false},"interest_coverage":{"value":4.607072393382911},"asset_turnover":{"value":1.5133618170458898},"altman_z_score":{"value":3.0418781013513954},"roce":{"value":1.124837884907548}},"source_ids":{"financial_statement_id":"1947859","income_statement_id":"1947859","balance_sheet_id":"1947859"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":116239,"cogs":85884,"gross_prof":30355,"admin_exp":8824,"oth_op_exp":521,"interest_expenses":4688,"income_before_income_taxes":16322,"provision_for_income_taxes":6276,"income_after_income_taxes":10046,"net_income":10046},"balance_data":{"cash":19607,"accounts_receivable":79602,"inventories":100129,"cur_assets":199338,"fixed_assets":3318,"intangible_assets":67,"non_cur_assets":3385,"assets":202723,"cur_liab":189831,"equity":12892,"equities":202723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85884,85884,false],["net_turnover_source","gross_profit_calc",30355,30355,false],["gross_profit_calc","admin_exp",8824,8824,false],["gross_profit_calc","other_op_exp_exp",521,521,false],["gross_profit_calc","ebit_calc",21010,21010,false]]}},"financial_ratios":{"current_ratio":{"value":1.0500813881821198},"quick_ratio":{"value":0.5226174860797236},"net_profit_margin":{"value":0.08642538218670154},"roa":{"value":0.04955530452883985},"roe":{"value":0.7792429413589823},"debt_to_equity":{"value":14.72471300031027,"negative_equity":false},"interest_coverage":{"value":4.481655290102389},"asset_turnover":{"value":0.5733883180497527},"altman_z_score":{"value":1.0102603042301852},"roce":{"value":1.629692832764505}},"source_ids":{"financial_statement_id":"1758678","income_statement_id":"1758678","balance_sheet_id":"1758678"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":98887,"cogs":85043,"gross_prof":13844,"admin_exp":4875,"oth_op_rev":1936,"oth_op_exp":97,"interest_expenses":5643,"income_before_income_taxes":5165,"provision_for_income_taxes":4389,"income_after_income_taxes":776,"net_income":776},"balance_data":{"cash":5136,"accounts_receivable":210661,"inventories":165022,"cur_assets":380819,"fixed_assets":4292,"intangible_assets":228,"non_cur_assets":4520,"assets":385339,"cur_liab":357593,"equity":27746,"equities":385339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85043,85043,false],["net_turnover_source","gross_profit_calc",13844,13844,false],["gross_profit_calc","admin_exp",4875,4875,false],["gross_profit_calc","other_op_exp_exp",97,97,false],["gross_profit_calc","ebit_calc",8872,8872,false]]}},"financial_ratios":{"current_ratio":{"value":1.0649509358404667},"quick_ratio":{"value":0.6034709851702914},"net_profit_margin":{"value":0.007847340904264463},"roa":{"value":0.00201381121557901},"roe":{"value":0.02796799538672241},"debt_to_equity":{"value":12.888091977221942,"negative_equity":false},"interest_coverage":{"value":1.9152932837143364},"asset_turnover":{"value":0.25662338875639373},"altman_z_score":{"value":0.48004769515208195},"roce":{"value":0.38953362646868017}},"source_ids":{"financial_statement_id":"1412466","income_statement_id":"1412466","balance_sheet_id":"1412466"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.69","1.17","2.35",11,"52.22","~ 46.74"],[2023,"30.57","0.48","2.48",11,"55.11","~ 49.33"],[2022,"8.05","0.36","1.83",7,"63.91","~ 57.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.05",9,"5.43","~ 4.86"],["2026. gada 2. ceturksnis","1.62","0.42","1.19",11,"105.78","~ 94.67"],["2026. gada 1. ceturksnis","0.97","0.00","0.88",11,"78.22","~ 70.01"],["2025. gada 4. ceturksnis","0.00","0.00"," -0.06",11,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.35,"employees":11,"gross_salary_raw":52.223614851951616,"gross_salary_formatted":"52.22","net_salary_formatted":"~ 46.74","vsaoi_employee_part":"5.48","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.35,"employees":11,"gross_salary_raw":52.223614851951616,"gross_salary_formatted":"52.22","net_salary_formatted":"~ 46.74","vsaoi_employee_part":"5.48","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-08-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,9,"EUR"],[2020,6,"EUR"],[2021,3,"EUR"],[2023,11,"EUR"],[2024,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ40103502004","K","SIA","2012-01-17","Rīga, Bukaišu iela 3",1004,101823263,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","2026-10-16","30.4/17.19.2/98459",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","010095","Zemgales priekšpilsēta","6.69","1.17","2.35",11],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010095","Zemgales priekšpilsēta","30.57","0.48","2.48",11],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","010095","Zemgales priekšpilsēta","8.05","0.36","1.83",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LŪSIS V SIA","2026. gada 3. ceturksnis","0.0","-0.05","0.0","0.0","0.05","9"],["LŪSIS V SIA","2026. gada 2. ceturksnis","1.62","0.0","0.0","0.42","1.19","11"],["LŪSIS V SIA","2026. gada 1. ceturksnis","0.97","0.08","0.00","0.00","0.88","11"],["LŪSIS V SIA","2025. gada 4. ceturksnis","0.00","0.10","0.05","0.00"," -0.06","11"]]}},"public_procurement":{"kopa_eur":144991,"ligumu_skaits":8,"periods":{"no":"2017-01-05","lidz":"2026-08-13"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[42770,"2025-06-02","Siguldas novada pašvaldība","Sociālo grupu dzīvojamās ēkas, Ernesta Sovera iela 1, \"Sunīši\", Krimuldas pagasts, Siguldas novads, pārbūves būvprojekta izstrāde un tā ietvaros veicamā autoruzraudzība"],[29995,"2023-09-26","Ķekavas novada pašvaldība","Ķekavas vidusskolas lifta šahtas piebūves projektēšana un autoruzraudzība"],[25490,"2025-04-22","Jelgavas valstspilsētas pašvaldība","Būvniecības ieceres \"Jaunu sociālo mājokļu izveide Jelgavā\" dokumentācijas izstrāde un autoruzraudzība"],[12192,"2025-08-04","Latvijas Kultūras akadēmija","Ēkas Miera ielā 58a (kad. Nr. 0100 026 0092 005) un ēkas Miera ielā 58a (kad. Nr. 0100 026 2024 005) daļas pārbūves būvprojekta inženiertehnisko daļu projektēšana"],[11800,"2025-04-14","Kuldīgas novada pašvaldība","\"Būvniecības dokumentācijas izstrāde un autoruzraudzība pašvaldības objektiem (V.Plūdoņa Kuldīgas vidusskolas stadions, Estrāde, Skrundā, Raiņa 11, Skrundā)\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Siguldas novada pašvaldība",49770,2],["Ķekavas novada pašvaldība",29995,1],["Latvijas Kultūras akadēmija",27936,3],["Jelgavas valstspilsētas pašvaldība",25490,1],["Kuldīgas novada pašvaldība",11800,1]]},"pa_gadiem":{"2026":{"summa_eur":7000,"ligumu_skaits":1},"2025":{"summa_eur":107996,"ligumu_skaits":6},"2023":{"summa_eur":29995,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-05-09","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":12,"kopa_bez_pvn_eur":193177.86,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[42770,"2025-05-08","Siguldas novada pašvaldība","Sociālā mājokļa pārbūve Sunīšos, Siguldas novadā"],[35630,"2016-12-23","Saldus tehnikums","Saldus tehnikuma modernizēšana specifiskā atbalsta mērķa 8.1.3. “Palielināt modernizēto profesionālās izglītības iestāžu skaitu” ietvaros"],[28075.54,"2017-12-27","Saldus novada pašvaldība","Saldus novada pašvaldības vispārējo izglītības iestāžu mācību vides uzlabošana"],[25490,"2025-04-03","Jelgavas valstspilsētas pašvaldības iestāde \"Centrālā pārvalde\"","Jaunu sociālo mājokļu izveide Jelgavā"],[13470.02,"2016-10-24","Latvijas Biozinātņu un tehnoloģiju universitāte","Energoefektivitātes paaugstināšana LLU 1.dienesta viesnīcā Lielā ielā 1, Jelgavā"]]}}}}