{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103502150","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103502150","company_name":"Sabiedrība ar ierobežotu atbildību \"PRAZERINA\"","company_type":"SIA","registered_date":"2012-01-18","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,492588,-194211,3736421,2,"EUR"],[2024,784772,51886,4010746,6,"EUR"],[2023,956929,248329,3899087,6,"EUR"],[2022,1010509,325798,3551059,4,"EUR"],[2021,819054,114606,2017109,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":492588,"inv_chg":-1581,"oth_op_rev":1481,"mat_exp":112267,"labour_exp":64565,"dep_exp":164563,"oth_op_exp":207453,"other_interest_revenues":394,"interest_expenses":132249,"income_before_income_taxes":-188215,"provision_for_income_taxes":5996,"income_after_income_taxes":-194211,"net_income":-194211},"balance_data":{"cash":116193,"accounts_receivable":13839,"inventories":19100,"cur_assets":149132,"fixed_assets":3580426,"intangible_assets":6863,"non_cur_assets":3587289,"assets":3736421,"cur_liab":272851,"non_cur_liab":2343130,"equity":1120440,"equities":3736421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",492588,492588,false],["total_rev_calc","inventory_cost_exp",100,100,false],["total_rev_calc","material_costs_exp",112267,112267,false],["total_rev_calc","labour_costs_exp",64565,64565,false],["total_rev_calc","other_op_costs_exp",207453,207453,false]]}},"financial_ratios":{"current_ratio":{"value":0.5465693730277698},"quick_ratio":{"value":0.47656779707605984},"net_profit_margin":{"value":-0.3942666081999561},"roa":{"value":-0.05197781513378712},"roe":{"value":-0.17333458284245476},"debt_to_equity":{"value":2.334780086394631,"negative_equity":false},"interest_coverage":{"value":-0.4231865647377296},"asset_turnover":{"value":0.1318341803560145},"altman_z_score":{"value":0.4951694811466029},"roce":{"value":-0.016158472327685018}},"source_ids":{"financial_statement_id":"2138536","income_statement_id":"2138536","balance_sheet_id":"2138536"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":784772,"inv_chg":-399,"mat_exp":321645,"labour_exp":104893,"dep_exp":104585,"oth_op_exp":69858,"other_interest_revenues":1586,"interest_expenses":128295,"income_before_income_taxes":56683,"provision_for_income_taxes":4797,"income_after_income_taxes":51886,"net_income":51886},"balance_data":{"cash":133633,"accounts_receivable":45188,"inventories":5152,"cur_assets":183973,"investments":130000,"fixed_assets":3696773,"non_cur_assets":3826773,"assets":4010746,"cur_liab":526664,"non_cur_liab":2169431,"equity":1314651,"equities":4010746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",784772,784772,false],["total_rev_calc","inventory_cost_exp",399,399,false],["total_rev_calc","material_costs_exp",321645,321645,false],["total_rev_calc","labour_costs_exp",104893,104893,false],["total_rev_calc","other_op_costs_exp",69858,69858,false]]}},"financial_ratios":{"current_ratio":{"value":0.34931759148147584},"quick_ratio":{"value":0.33953526346968843},"net_profit_margin":{"value":0.06611601841044278},"roa":{"value":0.012936745433393189},"roe":{"value":0.03946750886737241},"debt_to_equity":{"value":2.0508066399371394,"negative_equity":false},"interest_coverage":{"value":1.4418176858022527},"asset_turnover":{"value":0.19566733969191766},"altman_z_score":{"value":0.759738877375296},"roce":{"value":0.05309232101885088}},"source_ids":{"financial_statement_id":"1974865","income_statement_id":"1974865","balance_sheet_id":"1974865"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":956929,"inv_chg":252,"oth_op_rev":6941,"mat_exp":416453,"labour_exp":111210,"dep_exp":92335,"oth_op_exp":92854,"other_long_term_investment_earnings":125000,"interest_expenses":123697,"income_before_income_taxes":252573,"provision_for_income_taxes":4244,"income_after_income_taxes":248329,"net_income":248329},"balance_data":{"cash":445261,"accounts_receivable":122886,"inventories":844,"cur_assets":568991,"investments":70000,"fixed_assets":3260096,"non_cur_assets":3330096,"assets":3899087,"cur_liab":231126,"non_cur_liab":2405196,"equity":1262765,"equities":3899087},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",956929,956929,false],["other_rev_source","total_rev_calc",7193,7193,false],["total_rev_calc","material_costs_exp",416453,416453,false],["total_rev_calc","labour_costs_exp",111210,111210,false],["total_rev_calc","other_op_costs_exp",92854,92854,false]]}},"financial_ratios":{"current_ratio":{"value":2.4618216903334114},"quick_ratio":{"value":2.4581700025094535},"net_profit_margin":{"value":0.2595061911594277},"roa":{"value":0.06368901232519306},"roe":{"value":0.19665495955304432},"debt_to_equity":{"value":2.087737623389942,"negative_equity":false},"interest_coverage":{"value":3.0418684365829405},"asset_turnover":{"value":0.24542386461240798},"altman_z_score":{"value":1.0823802772431503},"roce":{"value":0.10258287915275}},"source_ids":{"financial_statement_id":"1823183","income_statement_id":"1823183","balance_sheet_id":"1823183"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1010509,"inv_chg":-286,"oth_op_rev":80930,"mat_exp":462819,"labour_exp":71821,"dep_exp":89695,"oth_op_exp":69283,"interest_expenses":68696,"income_before_income_taxes":328839,"provision_for_income_taxes":3041,"income_after_income_taxes":325798,"net_income":325798},"balance_data":{"cash":385306,"accounts_receivable":87387,"inventories":50191,"cur_assets":522884,"investments":770000,"fixed_assets":2258175,"non_cur_assets":3028175,"assets":3551059,"cur_liab":558907,"non_cur_liab":1977716,"equity":1014436,"equities":3551059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1010509,1010509,false],["other_rev_source","total_rev_calc",80644,80644,false],["total_rev_calc","material_costs_exp",462819,462819,false],["total_rev_calc","labour_costs_exp",71821,71821,false],["total_rev_calc","other_op_costs_exp",69283,69283,false]]}},"financial_ratios":{"current_ratio":{"value":0.9355474166542913},"quick_ratio":{"value":0.845745356562004},"net_profit_margin":{"value":0.3224097954595159},"roa":{"value":0.09174671555724645},"roe":{"value":0.32116170956078055},"debt_to_equity":{"value":2.500525415107508,"negative_equity":false},"interest_coverage":{"value":5.786872598113427},"asset_turnover":{"value":0.28456553383089384},"altman_z_score":{"value":1.034474669648142},"roce":{"value":0.13285922640293674}},"source_ids":{"financial_statement_id":"1465448","income_statement_id":"1465448","balance_sheet_id":"1465448"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":819054,"inv_chg":512,"oth_op_rev":9330,"mat_exp":438903,"labour_exp":76846,"dep_exp":82061,"oth_op_exp":64906,"interest_expenses":48401,"income_before_income_taxes":117779,"provision_for_income_taxes":3173,"income_after_income_taxes":114606,"net_income":114606},"balance_data":{"cash":36820,"accounts_receivable":105787,"inventories":7143,"cur_assets":149750,"fixed_assets":1867359,"non_cur_assets":1867359,"assets":2017109,"cur_liab":152800,"non_cur_liab":1175671,"equity":688638,"equities":2017109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",819054,819054,false],["other_rev_source","total_rev_calc",9842,9842,false],["total_rev_calc","material_costs_exp",438903,438903,false],["total_rev_calc","labour_costs_exp",76846,76846,false],["total_rev_calc","other_op_costs_exp",64906,64906,false]]}},"financial_ratios":{"current_ratio":{"value":0.9800392670157068},"quick_ratio":{"value":0.933291884816754},"net_profit_margin":{"value":0.13992484012043163},"roa":{"value":0.05681695932148436},"roe":{"value":0.16642415899209745},"debt_to_equity":{"value":1.9291282212134677,"negative_equity":false},"interest_coverage":{"value":3.433400136360819},"asset_turnover":{"value":0.40605341605237993},"altman_z_score":{"value":1.1670075421712238},"roce":{"value":0.08913758395201654}},"source_ids":{"financial_statement_id":"1325397","income_statement_id":"1325397","balance_sheet_id":"1325397"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"122.34","12.75","21.88",6,"891.43","~ 708.15"],[2023,"70.02","13.34","23.77",6,"968.43","~ 757.36"],[2022,"81.36","10.86","18.32",4,"1 119.59","~ 809.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","36.27","1.37","2.05",1,"***","***"],["2026. gada 1. ceturksnis","26.59","1.54","2.28",1,"***","***"],["2025. gada 4. ceturksnis","35.01","1.50","1.02",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.88,"employees":6,"gross_salary_raw":891.4311789055117,"gross_salary_formatted":"891.43","net_salary_formatted":"~ 708.15","vsaoi_employee_part":"93.60","non_taxable_minimum":"349.45","iin_part":"89.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.88,"employees":6,"gross_salary_raw":891.4311789055117,"gross_salary_formatted":"891.43","net_salary_formatted":"~ 708.15","vsaoi_employee_part":"93.60","non_taxable_minimum":"349.45","iin_part":"89.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",164892,"EUR","2016-03-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2012,1,"LVL"],[2013,4,"LVL"],[2014,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV72ZZZ40103502150","K","SIA","2012-01-18","Smiltenes nov., Smiltene, Celtnieku iela 10",4729,106267231,100016237,100003710,"0941615"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003885873","2013-05-31"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","049210","Smiltene","122.34","12.75","21.88",6],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","049210","Smiltene","70.02","13.34","23.77",6],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","049210","Smiltene","81.36","10.86","18.32",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.03.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRAZERINA SIA","2025. gada 4. ceturksnis","35.01","30.24","0.00","1.50","1.02","1"],["PRAZERINA SIA","2026. gada 1. ceturksnis","26.59","21.26","0.00","1.54","2.28","1"],["PRAZERINA SIA","2026. gada 2. ceturksnis","36.27","31.35","0.0","1.37","2.05","1"]]},"income_statements":{"columns":["net_turnover","inv_chg","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_long_term_investment_earnings"],"data":[[934821,-7,404767,68556,74451,131154,56873,199013,4474,194539,194539,null,null],[781524,-53,392298,72766,70132,50717,60013,149669,3482,146187,146187,14124,null],[819054,512,438903,76846,82061,64906,48401,117779,3173,114606,114606,9330,null],[1010509,-286,462819,71821,89695,69283,68696,328839,3041,325798,325798,80930,null],[956929,252,416453,111210,92335,92854,123697,252573,4244,248329,248329,6941,125000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[109518,124914,4662,239094,1568201,1568201,1807295,41122,1338328,427845,1807295,null],[248605,91777,7909,348291,1671801,1671801,2020092,169320,1276740,574032,2020092,null],[36820,105787,7143,149750,1867359,1867359,2017109,152800,1175671,688638,2017109,null],[385306,87387,50191,522884,2258175,3028175,3551059,558907,1977716,1014436,3551059,770000],[445261,122886,844,568991,3260096,3330096,3899087,231126,2405196,1262765,3899087,70000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_iss_cap"],"data":[[199013,334104,306776,-12788,-4474,289514,-118471,-118471,-88295,-88295,-5511,77237,32281,109518,null,null],[149669,274978,311546,-60013,-3482,248051,-173687,-173687,-178196,59932,4791,139087,109518,248605,238128,null],[-19101,null,null,null,null,null,135881,null,null,null,-127,32100,null,32100,184800,2000],[-36880,-18124,45921,-516,null,45405,-277913,-277913,null,224484,-1086,-9110,32100,22990,110584,113900],[-8805,-53195,83932,-6210,null,77722,-249236,-249236,-29614,168714,-6429,-9229,32712,23483,198328,null]]}}}